Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-23), Fast Retailing Co's Intrinsic Value: Projected FCF is $12.56. The stock price of Fast Retailing Co is $27.48. Therefore, Fast Retailing Co's Price-to-Intrinsic-Value-Projected-FCF of today is 2.2.
The historical rank and industry rank for Fast Retailing Co's Intrinsic Value: Projected FCF or its related term are showing as below:
FRCOY'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.8 Med: 2.49 Max: 4.2
Current: 2.19
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Fast Retailing Co was 4.20. The lowest was 1.80. And the median was 2.49.
FRCOY's Price-to-Projected-FCF is ranked worse than 84.01% of 719
companies
in the Retail - Cyclical industry
Industry Median: 0.8
vs FRCOY: 2.19
Fast Retailing Co Intrinsic Value: Projected FCF Historical Data
The historical data trend for Fast Retailing Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Apparel Retail subindustry, Fast Retailing Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Fast Retailing Co Price-to-Projected-FCF Distribution
For the Retail - Cyclical industry and Consumer Cyclical sector, Fast Retailing Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Fast Retailing Co's Price-to-Projected-FCF falls into.
Fast Retailing Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Fast Retailing Co (OTCPK:FRCOY) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Fast Retailing Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
27.48
/
12.056178645563
=
2.28
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Fast Retailing Co Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Fast Retailing Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Fast Retailing Co (Fast Retailing Co) Business Description
Fast Retailing Co Ltd is Japan's apparel company, operating the casualwear retail chain Uniqlo, known for its high-quality functional apparel at reasonable prices. The business is founded on a private-label apparel model whereby Fast Retailing is in charge of product design, production, and sales. Fast Retailing is ranked the third-largest apparel company by sales globally, it runs 3,630 stores globally, including 813 and 1,439 Uniqlo stores in Japan and overseas, respectively. Other brands in its portfolio include GU and acquired brands including Theory, Comptoir des Cotonniers, Princesse Tam Tam (French lingerie), and J Brand (premium denim).
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
FRCOY has been successfully added to your 