GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Telkonet Inc (OTCPK:TKOI) » Definitions » Intrinsic Value: Projected FCF
中文

Telkonet (Telkonet) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 25, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Telkonet Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-25), Telkonet's Intrinsic Value: Projected FCF is $0.00. The stock price of Telkonet is $0.00885. Therefore, Telkonet's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Telkonet's Intrinsic Value: Projected FCF or its related term are showing as below:

TKOI's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.37
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Telkonet Intrinsic Value: Projected FCF Historical Data

The historical data trend for Telkonet's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Telkonet Intrinsic Value: Projected FCF Chart

Telkonet Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.05 -0.10 -0.11 -0.13 -0.06

Telkonet Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 -0.06 -0.06 -0.06 -0.06

Competitive Comparison of Telkonet's Intrinsic Value: Projected FCF

For the Scientific & Technical Instruments subindustry, Telkonet's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Telkonet's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Telkonet's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Telkonet's Price-to-Projected-FCF falls into.



Telkonet Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Telkonet's Free Cash Flow(6 year avg) = $-2.39.

Telkonet's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec22)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-2.39024+4.597*0.8)/299.212
=-0.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Telkonet  (OTCPK:TKOI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Telkonet's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.00885/-0.06376189858274
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Telkonet Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Telkonet's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Telkonet (Telkonet) Business Description

Industry
Traded in Other Exchanges
N/A
Address
20800 Swenson Drive, Suite 175, Waukesha, WI, USA, 53186
Telkonet Inc is the creator of the EcoSmart and the Rhapsody Platforms of intelligent automation solutions designed to optimize energy efficiency, comfort, and analytics in support of the emerging Internet of Things. The platforms are deployed in the hospitality, educational, governmental, and other commercial markets, and are specified by engineers, HVAC professionals, building owners, and building operators.
Executives
Piercarlo Gramaglia director VIALE L. ZANUSSI, 3, PORDENONE L6 33170
Steven E Quick director 250 N PARK BLVD, GLEN ELLYN IL 60137
Holding Sarl Meti 10 percent owner 8 RUE DE BEGGEN, LUXEMBOURG N4 L 1220
Vda Holding S.a. 10 percent owner 8 RUE DE BEGGEN, LUXEMBOURG N4 L-1220
Vda Group S.p.a. 10 percent owner VIALE L. ZANUSSI, 3, PORDENONE L6 33170
Paulis Flavio De 10 percent owner 8 RUE DE BEGGEN, LUXEMBOURG N4 L-1220
Peter T Kross director 248 GROSSE POINTE BLVD, GROSSE POINTE FARMS MI 48236
Leland D. Blatt director 20800 SWENSON DR., SUITE 175, WAUKESHA WI 53186
Arthur E Byrnes director 20800 SWENSON DR. SUITE 175, WAUKESHA WI 53186
Kellogg L. Warner director 20800 SWENSON DRIVE, SUITE 175, WAUKESHA WI 53186
Jason Tienor officer: Chief Operating Officer 20374 SENECA MEADOWS PARKWAY, GERMANTOWN MD 20876
Gerrit J. Reinders officer: EXECUTIVE VP GLOBAL SALES AND 20800 SWENSON DRIVE, SUITE 175, WAUKESHA WI 53186
William H Davis director 29 GLEN GREEN, WINCHESTER MA 01890
Jeff Sobieski officer: Executive Vice President 20374 SENECA MEADOWS PARKWAY, GERMANTOWN MD 20876
Jeffrey P Andrews director 20800 SWENSON DRIVE, SUITE1745, WAUKESHA WI 53186