United Integrated Services Co (TPE:2404) Margin of Safety % (DCF FCF Based) : 39.77% (As of Apr. 25, 2024)

View and export this data going back to 2000. Start your Free Trial

What is United Integrated Services Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-04-25), United Integrated Services Co's Predictability Rank is 3-Stars. United Integrated Services Co's intrinsic value calculated from the Discounted FCF model is NT$726.75 and current share price is NT$408.00. Consequently,

United Integrated Services Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 39.77%.

Competitive Comparison of United Integrated Services Co's Margin of Safety % (DCF FCF Based)

For the Engineering & Construction subindustry, United Integrated Services Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

United Integrated Services Co's Margin of Safety % (DCF FCF Based) Distribution in the Construction Industry

For the Construction industry and Industrials sector, United Integrated Services Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where United Integrated Services Co's Margin of Safety % (DCF FCF Based) falls into.

United Integrated Services Co Margin of Safety % (DCF FCF Based) Calculation

United Integrated Services Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(677.41	-	408.00)	/	677.41
	=	39.77 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

United Integrated Services Co Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of United Integrated Services Co's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

United Integrated Services Co (TPE:2404) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Construction » United Integrated Services Co Ltd (TPE:2404) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

No. 13, Qiaohe Road, 13th Floor, Zhonghe District, Taipei, TWN, 235029

Website

https://www.uisco.com.tw

United Integrated Services Co Ltd is a Taiwan-based engineering and construction company. The company's service offerings include engineering consulting and high-tech factory planning and delivery that integrate clients' clean-room systems; heating, ventilation, and air-conditioning systems; electrical systems; instrumentation and control; process utilities telecommunication systems; and tool hook-up. The company also provides turnkey services, including planning, procurement, construction, startup/commissioning, and post-construction operation and maintenance services.

United Integrated Services Co (TPE:2404) Headlines

No Headlines