GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Actions Semiconductor Co Ltd (NAS:ACTS) » Definitions » Beneish M-Score
中文

Actions Semiconductor Co (Actions Semiconductor Co) Beneish M-Score

: 0.00 (As of Today)
View and export this data going back to 2005. Start your Free Trial

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Actions Semiconductor Co's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Actions Semiconductor Co was 0.00. The lowest was 0.00. And the median was 0.00.


Actions Semiconductor Co Beneish M-Score Historical Data

The historical data trend for Actions Semiconductor Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Actions Semiconductor Co Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -1.51 -2.37 -1.92 -2.22

Actions Semiconductor Co Quarterly Data
Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 -2.64 -2.22 -2.19 -2.48

Competitive Comparison

For the Semiconductors subindustry, Actions Semiconductor Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Actions Semiconductor Co Beneish M-Score Distribution

For the Semiconductors industry and Technology sector, Actions Semiconductor Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Actions Semiconductor Co's Beneish M-Score falls into.



Actions Semiconductor Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Actions Semiconductor Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0905+0.528 * 0.4632+0.404 * 1.6061+0.892 * 0.9952+0.115 * 1.1523
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9246+4.679 * -0.044487-0.327 * 1.5866
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun16) TTM:Last Year (Jun15) TTM:
Total Receivables was $5.13 Mil.
Revenue was 13.917 + 11.993 + 11.943 + 13.037 = $50.89 Mil.
Gross Profit was 2.207 + 4.232 + 1.327 + 3.465 = $11.23 Mil.
Total Current Assets was $115.40 Mil.
Total Assets was $217.35 Mil.
Property, Plant and Equipment(Net PPE) was $26.63 Mil.
Depreciation, Depletion and Amortization(DDA) was $5.48 Mil.
Selling, General, & Admin. Expense(SGA) was $11.41 Mil.
Total Current Liabilities was $75.60 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -7.91 + -3.941 + -7.185 + -12.566 = $-31.60 Mil.
Non Operating Income was -0.675 + -0.12 + -1.289 + -1.795 = $-3.88 Mil.
Cash Flow from Operations was -1.451 + -2.824 + -2.826 + -10.953 = $-18.05 Mil.
Total Receivables was $4.73 Mil.
Revenue was 13.683 + 10.477 + 13.862 + 13.111 = $51.13 Mil.
Gross Profit was 3.516 + 2.46 + -2.661 + 1.912 = $5.23 Mil.
Total Current Assets was $184.83 Mil.
Total Assets was $273.82 Mil.
Property, Plant and Equipment(Net PPE) was $29.91 Mil.
Depreciation, Depletion and Amortization(DDA) was $7.32 Mil.
Selling, General, & Admin. Expense(SGA) was $12.40 Mil.
Total Current Liabilities was $60.03 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5.129 / 50.89) / (4.726 / 51.133)
=0.100786 / 0.092426
=1.0905

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5.227 / 51.133) / (11.231 / 50.89)
=0.102224 / 0.220692
=0.4632

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (115.396 + 26.632) / 217.346) / (1 - (184.832 + 29.91) / 273.822)
=0.346535 / 0.215761
=1.6061

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=50.89 / 51.133
=0.9952

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.324 / (7.324 + 29.91)) / (5.482 / (5.482 + 26.632))
=0.196702 / 0.170704
=1.1523

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(11.413 / 50.89) / (12.402 / 51.133)
=0.224268 / 0.242544
=0.9246

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 75.597) / 217.346) / ((0 + 60.028) / 273.822)
=0.347819 / 0.219223
=1.5866

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-31.602 - -3.879 - -18.054) / 217.346
=-0.044487

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Actions Semiconductor Co has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.


Actions Semiconductor Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Actions Semiconductor Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Actions Semiconductor Co (Actions Semiconductor Co) Business Description

Traded in Other Exchanges
N/A
Address
Actions Semiconductor Co Ltd an exempted company incorporated under the Companies Law (2013 Revision), as amended, of the Cayman Islands on July 27, 2005. The Company is a fabless semiconductor company that designs, develops and markets integrated platform solutions, including SoCs, firmware, software development tools and reference designs, for manufacturers of portable media players and smart handheld devices such as tablets. It provides integrated platform solutions to tablet and portable media player manufacturers, brand owners and value-added distributors that enable them to accelerate the time-to-market for their products. Its integrated platform solutions, which comprise SoCs, firmware, software development tools and reference designs, obviate the need for its customers to invest in costly and time-consuming internal firmware and software development for their products, or to source them from multiple suppliers. The Company's network of third-party value-added distributors and applications developers enable its customers to quickly introduce products with differentiated features and to cost-effectively customize its solutions. Its mixed-signal design capabilities allows it to integrate analog and digital components using a compact system architecture in its portable media player SoCs, and enable its customers to reduce their overall costs and produce smaller, more power-efficient portable products. The Company's proximity to the China-based manufacturers of tablets and portable media players and presence in the rapidly evolving China market for tablets and portable media players enables the Company to identify market trends and align its product development efforts with these market trends. The Company's research and development efforts during 2011, 2012 and 2013 focused principally on: (i) the development of tablets solutions and applications including ATM7029, ATM7021 and ATM7039, (ii) the improvement of traditional portable media player and boombox solutions including ATJ331X/AK211X/ATJ212X series, ATJ225X/ATJ227X series and ATS25XX/ATS26XX series. The Company faces competition from SoC platform providers such as ALi, AllWinner, Amlogic, Anyka, BestRely, Buildwin, Freescale, General Plus, Infotmic, Ingenic, Intel, JieLI, MVSilicon, Rockchips, Vmicro and WonderMedia. As it diversifies and expands its product categories, it may also face competition from other semiconductor companies and manufacturers of consumer electronics and mobile devices.
Executives
Paul Hsiao director 1119 ST PAUL STREET BALTIMORE MD 21202

Actions Semiconductor Co (Actions Semiconductor Co) Headlines

From GuruFocus

How to Take Advantage of the January Effect

By John Emerson John Emerson 11-29-2011

Microcap Investing Series: The Evolution of a Value Stock

By John Emerson John Emerson 04-22-2011

An Interesting Net-Net opportunity

By Rajeev Agr Rajeev Agr 06-26-2011

Spotlight on Value: Actions Semiconductor

By John Emerson John Emerson 10-03-2011

Actions Semiconductor: Time to Take Action

By Mark Lin Mark Lin 11-12-2012