GURUFOCUS.COM » STOCK LIST » Technology » Software » ALT5 Sigma Corp (NAS:ALTS) » Definitions » Beneish M-Score

ALTS (ALT5 Sigma) Beneish M-Score : 0.00 (As of Dec. 14, 2024)


View and export this data going back to 1991. Start your Free Trial

What is ALT5 Sigma Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for ALT5 Sigma's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of ALT5 Sigma was 17.36. The lowest was -6.89. And the median was -2.77.


ALT5 Sigma Beneish M-Score Historical Data

The historical data trend for ALT5 Sigma's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ALT5 Sigma Beneish M-Score Chart

ALT5 Sigma Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.80 -4.72 -6.59 - -

ALT5 Sigma Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of ALT5 Sigma's Beneish M-Score

For the Software - Application subindustry, ALT5 Sigma's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ALT5 Sigma's Beneish M-Score Distribution in the Software Industry

For the Software industry and Technology sector, ALT5 Sigma's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where ALT5 Sigma's Beneish M-Score falls into.



ALT5 Sigma Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of ALT5 Sigma for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Total Receivables was $21.79 Mil.
Revenue was 4.941 + 2.169 + 0 + 0 = $7.11 Mil.
Gross Profit was 2.361 + 1.098 + 0 + 0 = $3.46 Mil.
Total Current Assets was $31.90 Mil.
Total Assets was $74.89 Mil.
Property, Plant and Equipment(Net PPE) was $1.29 Mil.
Depreciation, Depletion and Amortization(DDA) was $2.70 Mil.
Selling, General, & Admin. Expense(SGA) was $11.23 Mil.
Total Current Liabilities was $42.33 Mil.
Long-Term Debt & Capital Lease Obligation was $7.32 Mil.
Net Income was -0.822 + 0.589 + -2.144 + -17.805 = $-20.18 Mil.
Non Operating Income was -0.371 + 0.65 + -0.161 + -15.259 = $-15.14 Mil.
Cash Flow from Operations was 4.193 + 0.08 + -0.544 + -0.409 = $3.32 Mil.
Total Receivables was $0.02 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.52 Mil.
Total Assets was $34.49 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $1.09 Mil.
Selling, General, & Admin. Expense(SGA) was $4.12 Mil.
Total Current Liabilities was $2.50 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(21.791 / 7.11) / (0.019 / 0)
=3.064838 /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (3.459 / 7.11)
= / 0.486498
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (31.897 + 1.29) / 74.888) / (1 - (0.517 + 0) / 34.489)
=0.556845 / 0.98501
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7.11 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.09 / (1.09 + 0)) / (2.695 / (2.695 + 1.29))
=1 / 0.676286
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(11.225 / 7.11) / (4.122 / 0)
=1.578762 /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7.318 + 42.328) / 74.888) / ((0 + 2.504) / 34.489)
=0.662937 / 0.072603
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-20.182 - -15.141 - 3.32) / 74.888
=-0.111647

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


ALT5 Sigma Beneish M-Score Related Terms

Thank you for viewing the detailed overview of ALT5 Sigma's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ALT5 Sigma Business Description

Traded in Other Exchanges
Address
325 East Warm Springs Road, Suite 102, Las Vegas, NV, USA, 89119
ALT5 Sigma Corp is a fintech company. It is providing next generation blockchain-powered technologies for tokenization, trading, clearing, settlement, payment and safe-keeping of digital assets. The company product include ALT 5 Prime is an electronic over-the-counter trading platform and ALT 5 Pay crypto payment processor.
Executives
Virland A Johnson officer: Chief Financial Officer 20488 N 86 LANE, PEORIA AZ 85382
Antonios Isaac director, officer: Chief Executive Officer 3525 DEL MAR HEIGHTS RD., #765, SAN DIEGO CA 92130
John Bitar director 334 EAST COAST HWY #500, CORONA DEL MAR CA 92625
Eric Bolling director, officer: President and Chairman 325 E. WARM SPRINGS ROAD SUITE 102, LAS VEGAS NV 89119
Isaac Capital Group, Llc 10 percent owner 501 W. BROADWAY, #A212, SAN DIEGO CA 92101
John Isaac 10 percent owner 501 W. BROADWAY, SUITE A212, SAN DIEGO CA 92101
Nael Hajjar director 175 JACKSON AVENUE NORTH, SUITE 102, MINNEAPOLIS MN 55343-4565
Bradley Bremer officer: President of ApplianceSmart 175 JACKSON AVE N, SUITE 102, MINNEAPOLIS MN 55343
Dennis Gao director 325 E. WARM SPRINGS ROAD, SUITE 102, LAS VEGAS NV 89119
James P Harper officer: COO 175 JACKSON AVE N, SUITE 102, MINNEAPOLIS MN 55343
Timothy Matula director 175 JACKSON AVE N, SUITE 102, MINNEAPOLIS MN 55343
Rachel Holmes officer: EVP of ARCA Recycling 175 JACKSON AVE N., SUITE 102, MINNEAPOLIS MN 55343
Richard Butler director 4840 EAST JASMINE ST., SUITE 105, MESA AZ 85205
Brian Conners director 7400 EXCELSIOR BLVD., MINNEAPOLIS MN 55426
Jeffery Ostapeic officer: CFO 7400 EXCELSIOR BLVD, MINNEAPOLIS MN 55426