GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Spok Holdings Inc (NAS:SPOK) » Definitions » Beneish M-Score

Spok Holdings (Spok Holdings) Beneish M-Score

: -2.78 (As of Today)
View and export this data going back to 2004. Start your Free Trial

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.78 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Spok Holdings's Beneish M-Score or its related term are showing as below:

SPOK' s Beneish M-Score Range Over the Past 10 Years
Min: -3.37   Med: -2.7   Max: -1.81
Current: -2.78

During the past 13 years, the highest Beneish M-Score of Spok Holdings was -1.81. The lowest was -3.37. And the median was -2.70.


Spok Holdings Beneish M-Score Historical Data

The historical data trend for Spok Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Spok Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.76 -3.37 -2.85 -1.81 -2.78

Spok Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.81 -1.86 -2.10 -2.08 -2.78

Competitive Comparison

For the Health Information Services subindustry, Spok Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spok Holdings Beneish M-Score Distribution

For the Healthcare Providers & Services industry and Healthcare sector, Spok Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Spok Holdings's Beneish M-Score falls into.



Spok Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Spok Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8399+0.528 * 0.9787+0.404 * 1.0288+0.892 * 1.0334+0.115 * 0.6913
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.899+4.679 * -0.042238-0.327 * 0.9066
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was $23.3 Mil.
Revenue was 33.953 + 35.428 + 36.463 + 33.18 = $139.0 Mil.
Gross Profit was 27.02 + 28.806 + 29.736 + 26.644 = $112.2 Mil.
Total Current Assets was $63.9 Mil.
Total Assets was $227.7 Mil.
Property, Plant and Equipment(Net PPE) was $17.8 Mil.
Depreciation, Depletion and Amortization(DDA) was $4.5 Mil.
Selling, General, & Admin. Expense(SGA) was $71.7 Mil.
Total Current Liabilities was $48.0 Mil.
Long-Term Debt & Capital Lease Obligation was $6.9 Mil.
Net Income was 3.365 + 4.451 + 4.733 + 3.117 = $15.7 Mil.
Non Operating Income was -0.739 + -0.063 + -0.277 + 0.178 = $-0.9 Mil.
Cash Flow from Operations was 11.788 + 3.198 + 8.587 + 2.611 = $26.2 Mil.
Total Receivables was $26.9 Mil.
Revenue was 33.255 + 33.744 + 33.71 + 33.825 = $134.5 Mil.
Gross Profit was 26.396 + 27.12 + 26.73 + 26.021 = $106.3 Mil.
Total Current Assets was $70.1 Mil.
Total Assets was $244.5 Mil.
Property, Plant and Equipment(Net PPE) was $22.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $3.6 Mil.
Selling, General, & Admin. Expense(SGA) was $77.1 Mil.
Total Current Liabilities was $54.4 Mil.
Long-Term Debt & Capital Lease Obligation was $10.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(23.314 / 139.024) / (26.861 / 134.534)
=0.167698 / 0.19966
=0.8399

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(106.267 / 134.534) / (112.206 / 139.024)
=0.78989 / 0.807098
=0.9787

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (63.892 + 17.847) / 227.684) / (1 - (70.051 + 22.099) / 244.477)
=0.640998 / 0.623073
=1.0288

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=139.024 / 134.534
=1.0334

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.571 / (3.571 + 22.099)) / (4.496 / (4.496 + 17.847))
=0.139112 / 0.201226
=0.6913

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(71.655 / 139.024) / (77.132 / 134.534)
=0.515415 / 0.573327
=0.899

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6.902 + 48.008) / 227.684) / ((10.604 + 54.432) / 244.477)
=0.241168 / 0.266021
=0.9066

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15.666 - -0.901 - 26.184) / 227.684
=-0.042238

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Spok Holdings has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.


Spok Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Spok Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Spok Holdings (Spok Holdings) Business Description

Traded in Other Exchanges
Address
5911 Kingstown Village Parkway, 6th Floor, Alexandria, VA, USA, 22315
Spok Holdings Inc is a provider of healthcare communications. It reports three market segments namely Healthcare, Government, and Large enterprise. The company provides paging services and software solutions in the United States and abroad.
Executives
Vincent D Kelly director, officer: President & CEO C/O RENTON MEDIA INC, 1300 EAST NINTH ST, CLEVELAND OH 44114
Sharon Woods-keisling officer: Corporate Secretary, Treasurer 6677 RICHMOND HIGHWAY, ALEXANDRIA VA 22306
Michael W Wallace officer: Chief Financial Officer SAWGRASS CORPORATE INDUSTRIAL PARK, 14000 NW 4TH ST, SUNRISE FL 33325
Calvin Rice officer: Controller C/O SPOK HOLDINGS, INC., 6850 VERSAR CTR STE 420, SPRINGFIELD VA 22151
Todd J Stein director C/O SPOK HOLDINGS, INC., 6850 VERSAR CTR STE 420, SPRINGFIELD VA 22151
Barbara Peterson Byrne director C/O SPOK HOLDINGS, INC., 6850 VERSAR CTR STE 420, SPRINGFIELD VA 22315
Randy Hyun director C/O SPOK HOLDINGS, INC., 5911 KINGSTOWNE VILLAGE PARKWAY 6TH FLR, ALEXANDRIA VA 22315
Matthew Oristano director C/O ARCH WIRELESS INC, 1800 WEST PARK DR. #250, WESTBOROUGH MA 01581
Brian Oreilly director C/O METROCALL, 6677 RICHMOND HWY, ALEXANDRIA VA 22306
Christine Cournoyer director 150 SHAW ROAD, CHESTNUT MA 02467
Brett A Shockley director 7125 NORTHLAND TERRACE, MINNEAPOLIS MN 55428
Royce Yudkoff director C/O METROCALL, 6677 RICHMOND HWY, ALEXANDRIA VA 22306
Stacia Hylton director 6850 VERSAR CENTER STE 420, SPRINGFIELD VA 22151
Tom Saine officer: Chief Technology Officer 6677 RICHMOND HIGHWAY, ALEXANDIRA VA 22306
Ted Peterman officer: Controller C/O SPōK HOLDINGS, INC., 6850 VERSAR CTR STE 420, SPRINGFIELD VA 22151