Market Cap : 3.1 B | Enterprise Value : 2.77 B | PE Ratio : 10.46 | PB Ratio : 2.04 |
---|
NYSE:KFY has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NYSE:KFY has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
The zones of discrimination for M-Score is as such:
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Good Sign:
Beneish M-Score -2.35 no higher than -1.78, which implies that the company is unlikely to be a manipulator.
The historical rank and industry rank for Korn Ferry's Beneish M-Score or its related term are showing as below:
During the past 13 years, the highest Beneish M-Score of Korn Ferry was -0.98. The lowest was -4.96. And the median was -2.49.
The historical data trend for Korn Ferry's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Staffing & Employment Services subindustry, Korn Ferry's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Business Services industry and Industrials sector, Korn Ferry's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where Korn Ferry's Beneish M-Score falls into.
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of Korn Ferry for today is based on a combination of the following eight different indices:
M | = | -4.84 | + | 0.92 * DSRI | + | 0.528 * GMI | + | 0.404 * AQI | + | 0.892 * SGI | + | 0.115 * DEPI |
= | -4.84 | + | 0.92 * 0.9308 | + | 0.528 * 0.9953 | + | 0.404 * 0.9639 | + | 0.892 * 1.4454 | + | 0.115 * 0.8927 | |
- | 0.172 * SGAI | + | 4.679 * TATA | - | 0.327 * LVGI | |||||||
- | 0.172 * 0.928 | + | 4.679 * -0.0392 | - | 0.327 * 0.9978 | |||||||
= | -2.35 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This Year (Jan22) TTM: | Last Year (Jan21) TTM: |
Accounts Receivable was $603 Mil. Revenue was 684.956 + 643.398 + 588.098 + 557.394 = $2,474 Mil. Gross Profit was 649.075 + 615.114 + 563.402 + 533.319 = $2,361 Mil. Total Current Assets was $1,668 Mil. Total Assets was $3,336 Mil. Property, Plant and Equipment(Net PPE) was $286 Mil. Depreciation, Depletion and Amortization(DDA) was $63 Mil. Selling, General, & Admin. Expense(SGA) was $1,880 Mil. Total Current Liabilities was $851 Mil. Long-Term Debt & Capital Lease Obligation was $538 Mil. Net Income was 84.101 + 75.772 + 74.823 + 66.19 = $301 Mil. Non Operating Income was -7.277 + 5.066 + 4.447 + 10.82 = $13 Mil. Cash Flow from Operations was 264.001 + 118.021 + -160.545 + 197.128 = $419 Mil. |
Accounts Receivable was $448 Mil. Revenue was 477.88 + 437.789 + 346.883 + 448.976 = $1,712 Mil. Gross Profit was 455.332 + 419.538 + 329.828 + 420.954 = $1,626 Mil. Total Current Assets was $1,316 Mil. Total Assets was $2,863 Mil. Property, Plant and Equipment(Net PPE) was $317 Mil. Depreciation, Depletion and Amortization(DDA) was $61 Mil. Selling, General, & Admin. Expense(SGA) was $1,402 Mil. Total Current Liabilities was $635 Mil. Long-Term Debt & Capital Lease Obligation was $559 Mil. |
1. DSRI = Days Sales in Receivables Index
Measured as the ratio of Revenue in Accounts Receivable in year t to year t-1.
A large increase in DSR could be indicative of revenue inflation.
DSRI | = | (Receivables_t / Revenue_t) | / | (Receivables_t-1 / Revenue_t-1) |
= | (603.346 / 2473.846) | / | (448.448 / 1711.528) | |
= | 0.24388988 | / | 0.26201616 | |
= | 0.9308 |
2. GMI = Gross Margin Index
Measured as the ratio of gross margin in year t-1 to gross margin in year t.
Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.
GMI | = | GrossMargin_t-1 | / | GrossMargin_t |
= | (GrossProfit_t-1 / Revenue_t-1) | / | (GrossProfit_t / Revenue_t) | |
= | (1625.652 / 1711.528) | / | (2360.91 / 2473.846) | |
= | 0.94982495 | / | 0.95434801 | |
= | 0.9953 |
3. AQI = Asset Quality Index
AQI is the ratio of asset quality in year t to year t-1.
Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.
AQI | = | (1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) | / | (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1) |
= | (1 - (1667.75 + 286.016) / 3336.096) | / | (1 - (1315.586 + 316.901) / 2863.467) | |
= | 0.41435558 | / | 0.42989146 | |
= | 0.9639 |
4. SGI = Sales Growth Index
Ratio of Revenue in year t to sales in year t-1.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
SGI | = | Sales_t | / | Sales_t-1 |
= | Revenue_t | / | Revenue_t-1 | |
= | 2473.846 | / | 1711.528 | |
= | 1.4454 |
5. DEPI = Depreciation Index
Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
DEPI | = | (Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) | / | (Depreciation_t / (Depreciaton_t + PPE_t)) |
= | (61.024 / (61.024 + 316.901)) | / | (63.158 / (63.158 + 286.016)) | |
= | 0.16147119 | / | 0.1808783 | |
= | 0.8927 |
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.
SGA expenses index > 1 means that the company is becoming less efficient in generate sales.
SGAI | = | (SGA_t / Sales_t) | / | (SGA_t-1 /Sales_t-1) |
= | (1880.179 / 2473.846) | / | (1401.671 / 1711.528) | |
= | 0.76002265 | / | 0.81895885 | |
= | 0.928 |
7. LVGI = Leverage Index
The ratio of total debt to Total Assets in year t relative to yeat t-1.
An LVGI > 1 indicates an increase in leverage
LVGI | = | ((LTD_t + CurrentLiabilities_t) / TotalAssets_t) | / | ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1) |
= | ((537.652 + 851.151) / 3336.096) | / | ((559.285 + 635.41) / 2863.467) | |
= | 0.41629587 | / | 0.41721975 | |
= | 0.9978 |
8. TATA = Total Accruals to Total Assets
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
TATA | = | (IncomefromContinuingOperations_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
= | (NetIncome_t - NonOperatingIncome_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t | |
= | (300.886 - 13.056 | - | 418.605) | / | 3336.096 | |
= | -0.0392 |
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Korn Ferry has a M-score of -2.35 suggests that the company is unlikely to be a manipulator.
Thank you for viewing the detailed overview of Korn Ferry's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
Burnison Gary D | director, officer: CEO | C/O KORN FERRY INTERNATIONAL 800 CENTURY PARK EAST STE 900 LOS ANGELES CA 90067 |
Gold Christina A | director | C/O ITT CORPORATION 1133 WESTCHESTER AVENUE WHITE PLAINS NY 10604 |
Martinez Angel R | director | C/O TUPPERWARE BRANDS CORP PO BOX 2353 ORLANDO FL 32802-2353 |
Beneby Doyle N | director | C/O KORN FERRY INTERNATIONAL 1900 AVENUE OF THE STARS, SUITE 2600 LOS ANGELES CA 90067 |
Shaheen George T | director | PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN"> Ownership Information: SHAHEEN GEORGE T a.header:link {color: #3b4fae; font-weight: bold; text-decoration: underline;} a.header:visited {color: #3b4fae; font-weight: bold; text-decoration: underline;} a.header:hover {color: #191970;} |
Perry Debra J | director | 515 RIDGEWOOD AVENUE GLEN RIDGE NJ 07028 |
Leamon Jerry | director | C/O KORN/FERRY INTERNATIONAL 1900 AVENUE OF THE STARS, SUITE 2600 LOS ANGELES CA 90067 |
Robinson Lori Jean | director | 5875 LANDERBROOK DRIVE SUITE 220 CLEVELAND OH 44124 |
Rozek Robert P | officer: EVP, CFO & CCO | 343 STATE STREET ROCHESTER NY 146500211 |
Mulrooney Byrne K | officer: CEO-RPO, Pro. Srch. & Dig. | 2050 SPECTRUM BOULEVARD FT. LAUDERDALE FL 33309 |
Arian Mark | officer: CEO of Advisory | C/O KORN/FERRY INTERNATIONAL 1900 AVE. OF THE STARS, SUITE 2600 LOS ANGELES CA 90067 |
Lauer Len J | director | 2001 EDMUND HALLEY DRIVE RESTON VA 20191 |
Floyd William R | director | ONE THOUSAND BEVERLY WAY FORT SMITH AR 72919 |
Kaye Stephen D | officer: CEO of Hay Group | C/O KORN FERRY INTERNATIONAL 1900 AVENUE OF THE STARS, SUITE 2600 LOS ANGELES CA 90067 |
Hg (bermuda) Ltd | 10 percent owner | SE PEARMAN BUILDING, 3RD FLOOR 9 PAR-LA-VILLE ROAD HAMILTON D0 HM 08 |
Other Sources
By Zacks 2021-11-29
By Zacks 2021-11-25
By Zacks 2022-02-10
By Zacks 2022-01-19
By Zacks 2022-03-28
By Zacks 2022-01-07
By Zacks 2022-02-23
By Zacks 2021-12-21
By Zacks 2022-03-29
By Zacks 2021-12-13
By Zacks 2022-02-21
By Zacks 2021-12-15