GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Arkanova Energy Corp (OTCPK:AKVA) » Definitions » Beneish M-Score

Arkanova Energy (Arkanova Energy) Beneish M-Score

: 0.00 (As of Today)
View and export this data going back to 2005. Start your Free Trial

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Arkanova Energy's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Arkanova Energy was 0.00. The lowest was 0.00. And the median was 0.00.


Arkanova Energy Beneish M-Score Historical Data

The historical data trend for Arkanova Energy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Arkanova Energy Annual Data
Trend Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 Sep16
Beneish M-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.37 -5.85 -5.09 -6.93 -19.99

Arkanova Energy Quarterly Data
Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.93 -5.32 -4.06 -3.19 -19.99

Competitive Comparison

For the Oil & Gas E&P subindustry, Arkanova Energy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arkanova Energy Beneish M-Score Distribution

For the Oil & Gas industry and Energy sector, Arkanova Energy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Arkanova Energy's Beneish M-Score falls into.



Arkanova Energy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Arkanova Energy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.149+0.528 * 0.287+0.404 * 6.4704+0.892 * 0.7788+0.115 * 0.4923
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.223+4.679 * -1.795775-0.327 * 6.6359
=-11.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep16) TTM:Last Year (Sep15) TTM:
Total Receivables was $0.06 Mil.
Revenue was 0.1 + 0.1 + 0.065 + 0.087 = $0.35 Mil.
Gross Profit was -0.577 + -0.079 + -0.032 + -0.099 = $-0.79 Mil.
Total Current Assets was $0.21 Mil.
Total Assets was $0.57 Mil.
Property, Plant and Equipment(Net PPE) was $0.20 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.70 Mil.
Selling, General, & Admin. Expense(SGA) was $1.18 Mil.
Total Current Liabilities was $4.05 Mil.
Long-Term Debt & Capital Lease Obligation was $14.96 Mil.
Net Income was -2.221 + -0.604 + -0.557 + -0.64 = $-4.02 Mil.
Non Operating Income was -1.144 + 0 + 0.003 + 0 = $-1.14 Mil.
Cash Flow from Operations was -0.242 + -0.45 + -0.431 + -0.738 = $-1.86 Mil.
Total Receivables was $0.47 Mil.
Revenue was 0.088 + 0.114 + 0.092 + 0.158 = $0.45 Mil.
Gross Profit was -0.31 + 0.029 + 0 + -0.009 = $-0.29 Mil.
Total Current Assets was $2.91 Mil.
Total Assets was $3.65 Mil.
Property, Plant and Equipment(Net PPE) was $0.58 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.36 Mil.
Selling, General, & Admin. Expense(SGA) was $1.24 Mil.
Total Current Liabilities was $3.44 Mil.
Long-Term Debt & Capital Lease Obligation was $14.98 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.055 / 0.352) / (0.474 / 0.452)
=0.15625 / 1.048673
=0.149

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-0.29 / 0.452) / (-0.787 / 0.352)
=-0.641593 / -2.235795
=0.287

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.205 + 0.197) / 0.568) / (1 - (2.911 + 0.577) / 3.653)
=0.292254 / 0.045168
=6.4704

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.352 / 0.452
=0.7788

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.359 / (0.359 + 0.577)) / (0.695 / (0.695 + 0.197))
=0.383547 / 0.779148
=0.4923

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1.181 / 0.352) / (1.24 / 0.452)
=3.355114 / 2.743363
=1.223

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.964 + 4.046) / 0.568) / ((14.98 + 3.444) / 3.653)
=33.46831 / 5.043526
=6.6359

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4.022 - -1.141 - -1.861) / 0.568
=-1.795775

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Arkanova Energy has a M-score of -11.97 suggests that the company is unlikely to be a manipulator.


Arkanova Energy Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Arkanova Energy's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Arkanova Energy (Arkanova Energy) Business Description

Traded in Other Exchanges
N/A
Address
305 Camp Craft Road, Suite 525, Austin, TX, USA, 78746
Arkanova Energy Corp is a junior producing oil and gas company. The company is engaged in the acquisition, exploration, and development of prospective oil and gas properties. The company holds mineral leases in leasehold interests located in Pondera and Glacier Counties, Montana. Its subsidiaries include Arkanova Acquisition Corporation, Prism Corporation and Provident Energy of Montana, LLC.

Arkanova Energy (Arkanova Energy) Headlines

No Headlines