GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Lingerie Fighting Championships Inc (OTCPK:BOTY) » Definitions » Beneish M-Score
中文

Lingerie Fighting Championships (Lingerie Fighting Championships) Beneish M-Score

: 0.00 (As of Today)
View and export this data going back to . Start your Free Trial

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Lingerie Fighting Championships's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Lingerie Fighting Championships was 0.00. The lowest was 0.00. And the median was 0.00.


Lingerie Fighting Championships Beneish M-Score Historical Data

The historical data trend for Lingerie Fighting Championships's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lingerie Fighting Championships Annual Data
Trend Feb13 Feb14 Feb15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Lingerie Fighting Championships Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison

For the Entertainment subindustry, Lingerie Fighting Championships's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lingerie Fighting Championships Beneish M-Score Distribution

For the Media - Diversified industry and Communication Services sector, Lingerie Fighting Championships's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Lingerie Fighting Championships's Beneish M-Score falls into.



Lingerie Fighting Championships Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Lingerie Fighting Championships for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Total Receivables was $0.00 Mil.
Revenue was 0.032 + 0.031 + 0.025 + 0.035 = $0.12 Mil.
Gross Profit was 0.022 + 0.015 + 0 + 0.026 = $0.06 Mil.
Total Current Assets was $0.00 Mil.
Total Assets was $0.00 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.27 Mil.
Total Current Liabilities was $5.03 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -0.625 + 0.573 + -0.072 + 0.705 = $0.58 Mil.
Non Operating Income was -0.489 + 0.676 + 0.06 + 0.822 = $1.07 Mil.
Cash Flow from Operations was -0.062 + 0.004 + -0.035 + -0.021 = $-0.11 Mil.
Total Receivables was $0.00 Mil.
Revenue was 0.025 + 0.032 + 0.021 + 0.019 = $0.10 Mil.
Gross Profit was 0.016 + 0.017 + 0.021 + -0.01 = $0.04 Mil.
Total Current Assets was $0.02 Mil.
Total Assets was $0.02 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.40 Mil.
Total Current Liabilities was $5.75 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 0.123) / (0 / 0.097)
=0 / 0
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.044 / 0.097) / (0.063 / 0.123)
=0.453608 / 0.512195
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.003 + 0) / 0.003) / (1 - (0.02 + 0) / 0.02)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.123 / 0.097
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.269 / 0.123) / (0.4 / 0.097)
=2.186992 / 4.123711
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 5.032) / 0.003) / ((0 + 5.746) / 0.02)
=1677.333333 / 287.3
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.581 - 1.069 - -0.114) / 0.003
=-124.666667

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Lingerie Fighting Championships Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Lingerie Fighting Championships's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Lingerie Fighting Championships (Lingerie Fighting Championships) Business Description

Traded in Other Exchanges
N/A
Address
6955 North Durango Drive, Suite 1115-129, Las Vegas, NV, USA, 89149
Lingerie Fighting Championships Inc is a media company that emphasizes the development, production, promotion, and distribution of original entertainment. It focuses on building a sports entertainment league with a female league structure that utilizes wrestling and mixed martial arts fighting techniques with fictional character personas, parodies of public figures and professional sporting leagues, and fictional storylines for sports entertainment purposes. Its operations are carried out in the US and generate revenues through its events.
Executives
Terry Butler director, officer: Chief Financial Officer 900 EAST 7TH ST. BOX 170, BLOOMINGTON IN 47405
Shaun Edward Donnelly director, officer: Chief Executive Officer 7701 DONALD NELSON AVENUE, LAS VEGAS NV 89131

Lingerie Fighting Championships (Lingerie Fighting Championships) Headlines

From GuruFocus