PTC has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
PTC has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
The zones of discrimination for M-Score is as such:
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Good Sign:
Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.
The historical rank and industry rank for PTC's Beneish M-Score or its related term are showing as below:
During the past 13 years, the highest Beneish M-Score of PTC was -1.03. The lowest was -3.00. And the median was -2.64.
The historical data trend for PTC's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Software - Application subindustry, PTC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Software industry and Technology sector, PTC's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where PTC's Beneish M-Score falls into.
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of PTC for today is based on a combination of the following eight different indices:
M | = | -4.84 | + | 0.92 * DSRI | + | 0.528 * GMI | + | 0.404 * AQI | + | 0.892 * SGI | + | 0.115 * DEPI |
= | -4.84 | + | 0.92 * 1.0737 | + | 0.528 * 1.0121 | + | 0.404 * 1.0962 | + | 0.892 * 1.1235 | + | 0.115 * 0.8561 | |
- | 0.172 * SGAI | + | 4.679 * TATA | - | 0.327 * LVGI | |||||||
- | 0.172 * 1.037 | + | 4.679 * -0.061192 | - | 0.327 * 1.1116 | |||||||
= | -2.60 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This Year (Dec23) TTM: | Last Year (Dec22) TTM: |
Total Receivables was $678 Mil. Revenue was 550.214 + 546.62 + 542.342 + 542.181 = $2,181 Mil. Gross Profit was 440.194 + 430.764 + 426.488 + 428.675 = $1,726 Mil. Total Current Assets was $1,134 Mil. Total Assets was $6,271 Mil. Property, Plant and Equipment(Net PPE) was $227 Mil. Depreciation, Depletion and Amortization(DDA) was $143 Mil. Selling, General, & Admin. Expense(SGA) was $800 Mil. Total Current Liabilities was $950 Mil. Long-Term Debt & Capital Lease Obligation was $2,415 Mil. Net Income was 66.387 + 45.603 + 61.398 + 63.504 = $237 Mil. Non Operating Income was 3.015 + -2.214 + 2.501 + 0.054 = $3 Mil. Cash Flow from Operations was 187.341 + 49.769 + 169.223 + 210.948 = $617 Mil. |
Total Receivables was $562 Mil. Revenue was 465.91 + 507.925 + 462.474 + 505.227 = $1,942 Mil. Gross Profit was 370.12 + 412.395 + 360.479 + 411.89 = $1,555 Mil. Total Current Assets was $1,127 Mil. Total Assets was $4,796 Mil. Property, Plant and Equipment(Net PPE) was $244 Mil. Depreciation, Depletion and Amortization(DDA) was $120 Mil. Selling, General, & Admin. Expense(SGA) was $687 Mil. Total Current Liabilities was $787 Mil. Long-Term Debt & Capital Lease Obligation was $1,528 Mil. |
1. DSRI = Days Sales in Receivables Index
Measured as the ratio of Revenue in Total Receivables in year t to year t-1.
A large increase in DSR could be indicative of revenue inflation.
DSRI | = | (Receivables_t / Revenue_t) | / | (Receivables_t-1 / Revenue_t-1) |
= | (678 / 2181.357) | / | (562.036 / 1941.536) | |
= | 0.310816 | / | 0.28948 | |
= | 1.0737 |
2. GMI = Gross Margin Index
Measured as the ratio of gross margin in year t-1 to gross margin in year t.
Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.
GMI | = | GrossMargin_t-1 | / | GrossMargin_t |
= | (GrossProfit_t-1 / Revenue_t-1) | / | (GrossProfit_t / Revenue_t) | |
= | (1554.884 / 1941.536) | / | (1726.121 / 2181.357) | |
= | 0.800853 | / | 0.791306 | |
= | 1.0121 |
3. AQI = Asset Quality Index
AQI is the ratio of asset quality in year t to year t-1.
Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.
AQI | = | (1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) | / | (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1) |
= | (1 - (1134.409 + 226.729) / 6271.157) | / | (1 - (1126.794 + 243.779) / 4795.769) | |
= | 0.782953 | / | 0.714212 | |
= | 1.0962 |
4. SGI = Sales Growth Index
Ratio of Revenue in year t to sales in year t-1.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
SGI | = | Sales_t | / | Sales_t-1 |
= | Revenue_t | / | Revenue_t-1 | |
= | 2181.357 | / | 1941.536 | |
= | 1.1235 |
5. DEPI = Depreciation Index
Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
DEPI | = | (Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) | / | (Depreciation_t / (Depreciaton_t + PPE_t)) |
= | (120.474 / (120.474 + 243.779)) | / | (142.726 / (142.726 + 226.729)) | |
= | 0.330743 | / | 0.386315 | |
= | 0.8561 |
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.
SGA expenses index > 1 means that the company is becoming less efficient in generate sales.
SGAI | = | (SGA_t / Sales_t) | / | (SGA_t-1 /Sales_t-1) |
= | (800.417 / 2181.357) | / | (687.017 / 1941.536) | |
= | 0.366935 | / | 0.353852 | |
= | 1.037 |
7. LVGI = Leverage Index
The ratio of total debt to Total Assets in year t relative to yeat t-1.
An LVGI > 1 indicates an increase in leverage
LVGI | = | ((LTD_t + CurrentLiabilities_t) / TotalAssets_t) | / | ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1) |
= | ((2414.813 + 950.333) / 6271.157) | / | ((1528.28 + 786.742) / 4795.769) | |
= | 0.536607 | / | 0.482722 | |
= | 1.1116 |
8. TATA = Total Accruals to Total Assets
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
TATA | = | (IncomefromContinuingOperations_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
= | (NetIncome_t - NonOperatingIncome_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t | |
= | (236.892 - 3.356 | - | 617.281) | / | 6271.157 | |
= | -0.061192 |
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
PTC has a M-score of -2.60 suggests that the company is unlikely to be a manipulator.
Thank you for viewing the detailed overview of PTC's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
Robert Schechter | director | C/O NMS COMMUNICATIONS, 100 CROSSING BLVD, FRAMINGHAM MA 01702 |
Kristian Talvitie | officer: Chief Financial Officer | 121 SEAPORT BOULEVARD, BOSTON MA 02210 |
Michael Ditullio | officer: EVP | 121 SEAPORT BLVD, BOSTON MA 02210 |
Von Staats Aaron C | officer: SVP, General Counsel and Clerk | C/O PARAMETRIC TECHNOLOGY CORP, 140 KENDRICK ST, NEEDHAM MA 02494 |
Catherine Kniker | officer: Chief Strategy Officer | C/O 121 SEAPORT BOULEVARD, BOSTON MA 02210 |
Paul A Lacy | director | KRONOS INCORP, 297 BILLERICA RD, CHELMSFORD MA 01824 |
Lathan Corinna | director | 140 KENDRICK STREET, NEEDHAM MA 02494 |
Blake D. Moret | director | C/O ROCKWELL AUTOMATION, INC., 1201 SOUTH SECOND STREET, MILWAUKEE WI 53204 |
Neil Barua | director, officer: CEO-Elect | C/O SERVICEMAX, INC., 4450 ROSEWOOD DRIVE #200, PLEASANTON CA 94588 |
Janesh Moorjani | director | C/O ELASTIC N.V., 800 WEST EL CAMINO REAL, SUITE 350, MOUNTAIN VIEW CA 94040 |
Michal Katz | director | 42 ROCK SHELTER ROAD, WACCABUC NY 10597 |
James E Heppelmann | officer: EVP, Chief Product Officer | C/O PARAMETRIC TECHNOLOGY CORP, 140 KENDRICK ST., NEEDHAM MA 02494 |
Amarpreet Hanspal | director | AUTODESK, INC., 111 MCINNIS PARKWAY, SAN RAFAEL CA 94903 |
Phillip M Fernandez | director | C/O MARKETO, INC., 901 MARINER'S ISLAND BLVD., SUITE 500, SAN MATEO CA 94404 |
Mark D Benjamin | director | NUANCE COMMUNICATIONS, INC., 1 WAYSIDE ROAD, BURLINGTON MA 01803 |
From GuruFocus
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.