GURUFOCUS.COM » STOCK LIST » Technology » Software » Verint Systems Inc (STU:VTY) » Definitions » Beneish M-Score

Verint Systems (STU:VTY) Beneish M-Score : -2.52 (As of Dec. 11, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Verint Systems Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Verint Systems's Beneish M-Score or its related term are showing as below:

STU:VTY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -2.69   Max: -1.91
Current: -2.52

During the past 13 years, the highest Beneish M-Score of Verint Systems was -1.91. The lowest was -3.22. And the median was -2.69.


Verint Systems Beneish M-Score Historical Data

The historical data trend for Verint Systems's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Verint Systems Beneish M-Score Chart

Verint Systems Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.65 -3.22 -2.60 -2.65 -2.74

Verint Systems Quarterly Data
Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 -2.74 -2.65 -2.46 -2.52

Competitive Comparison of Verint Systems's Beneish M-Score

For the Software - Infrastructure subindustry, Verint Systems's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Verint Systems's Beneish M-Score Distribution in the Software Industry

For the Software industry and Technology sector, Verint Systems's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Verint Systems's Beneish M-Score falls into.



Verint Systems Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Verint Systems for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0243+0.528 * 0.9703+0.404 * 1.0143+0.892 * 1.0436+0.115 * 1.2373
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9664+4.679 * -0.035725-0.327 * 0.9691
=-2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct24) TTM:Last Year (Oct23) TTM:
Total Receivables was €226.7 Mil.
Revenue was 205.809 + 193.777 + 206.23 + 243.37 = €849.2 Mil.
Gross Profit was 145.62 + 134.083 + 146.805 + 175.167 = €601.7 Mil.
Total Current Assets was €468.4 Mil.
Total Assets was €2,064.0 Mil.
Property, Plant and Equipment(Net PPE) was €70.6 Mil.
Depreciation, Depletion and Amortization(DDA) was €45.2 Mil.
Selling, General, & Admin. Expense(SGA) was €360.6 Mil.
Total Current Liabilities was €355.2 Mil.
Long-Term Debt & Capital Lease Obligation was €405.7 Mil.
Net Income was 26.361 + 5.1 + 14.205 + 26.349 = €72.0 Mil.
Non Operating Income was -2.356 + -2.67 + -0.464 + -3.106 = €-8.6 Mil.
Cash Flow from Operations was 30.888 + 3.562 + 56.588 + 63.308 = €154.3 Mil.
Total Receivables was €212.1 Mil.
Revenue was 206.964 + 189.989 + 197.508 + 219.237 = €813.7 Mil.
Gross Profit was 144.9 + 127.725 + 135.125 + 151.65 = €559.4 Mil.
Total Current Assets was €476.9 Mil.
Total Assets was €2,021.5 Mil.
Property, Plant and Equipment(Net PPE) was €72.1 Mil.
Depreciation, Depletion and Amortization(DDA) was €67.2 Mil.
Selling, General, & Admin. Expense(SGA) was €357.6 Mil.
Total Current Liabilities was €350.5 Mil.
Long-Term Debt & Capital Lease Obligation was €418.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(226.695 / 849.186) / (212.062 / 813.698)
=0.266956 / 0.260615
=1.0243

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(559.4 / 813.698) / (601.675 / 849.186)
=0.687479 / 0.708531
=0.9703

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (468.446 + 70.637) / 2063.957) / (1 - (476.927 + 72.056) / 2021.498)
=0.738811 / 0.728428
=1.0143

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=849.186 / 813.698
=1.0436

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(67.208 / (67.208 + 72.056)) / (45.167 / (45.167 + 70.637))
=0.482594 / 0.39003
=1.2373

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(360.615 / 849.186) / (357.555 / 813.698)
=0.42466 / 0.43942
=0.9664

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((405.654 + 355.248) / 2063.957) / ((418.505 + 350.486) / 2021.498)
=0.368662 / 0.380407
=0.9691

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(72.015 - -8.596 - 154.346) / 2063.957
=-0.035725

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Verint Systems has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.


Verint Systems Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Verint Systems's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Verint Systems Business Description

Traded in Other Exchanges
Address
175 Broadhollow Road, Suite 100, Melville, NY, USA, 11747
Verint Systems Inc with its subsidiaries helps brands provide Boundless Customer Engagement. The company's solutions help iconic brands close the gap created when it lacks the resources required to deliver experiences that fulfill customer expectations. Geographically, it derives a majority of its revenue from the United States.

Verint Systems Headlines

No Headlines