GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Shenzhen Sdg Information Co Ltd (SZSE:000070) » Definitions » Beneish M-Score

Shenzhen Sdg Information Co (SZSE:000070) Beneish M-Score : -2.96 (As of Sep. 27, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Shenzhen Sdg Information Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.96 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shenzhen Sdg Information Co's Beneish M-Score or its related term are showing as below:

SZSE:000070' s Beneish M-Score Range Over the Past 10 Years
Min: -5.54   Med: -2.18   Max: 30
Current: -2.96

During the past 13 years, the highest Beneish M-Score of Shenzhen Sdg Information Co was 30.00. The lowest was -5.54. And the median was -2.18.


Shenzhen Sdg Information Co Beneish M-Score Historical Data

The historical data trend for Shenzhen Sdg Information Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shenzhen Sdg Information Co Beneish M-Score Chart

Shenzhen Sdg Information Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.17 -2.77 -1.84 -2.57 -2.76

Shenzhen Sdg Information Co Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.61 -2.69 -2.76 -2.87 -2.96

Competitive Comparison of Shenzhen Sdg Information Co's Beneish M-Score

For the Communication Equipment subindustry, Shenzhen Sdg Information Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen Sdg Information Co's Beneish M-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Shenzhen Sdg Information Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shenzhen Sdg Information Co's Beneish M-Score falls into.



Shenzhen Sdg Information Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shenzhen Sdg Information Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7963+0.528 * 0.939+0.404 * 1.3361+0.892 * 1.0738+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9288+4.679 * -0.098826-0.327 * 1.0368
=-2.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Total Receivables was ¥2,549 Mil.
Revenue was 1322.839 + 1069.705 + 1412.967 + 1183.43 = ¥4,989 Mil.
Gross Profit was 171.504 + 132.997 + 275.09 + 185.882 = ¥765 Mil.
Total Current Assets was ¥5,040 Mil.
Total Assets was ¥8,252 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,345 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥172 Mil.
Total Current Liabilities was ¥3,568 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2,160 Mil.
Net Income was -16.769 + 14.179 + -253.207 + -4.054 = ¥-260 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 160.55 + -172.622 + 595.826 + -28.101 = ¥556 Mil.
Total Receivables was ¥2,981 Mil.
Revenue was 1368.601 + 972.292 + 1197.403 + 1107.573 = ¥4,646 Mil.
Gross Profit was 157.398 + 120.152 + 240.024 + 151.783 = ¥669 Mil.
Total Current Assets was ¥5,620 Mil.
Total Assets was ¥8,544 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,477 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥172 Mil.
Total Current Liabilities was ¥4,121 Mil.
Long-Term Debt & Capital Lease Obligation was ¥1,600 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2548.873 / 4988.941) / (2980.758 / 4645.869)
=0.510905 / 0.641593
=0.7963

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(669.357 / 4645.869) / (765.473 / 4988.941)
=0.144076 / 0.153434
=0.939

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5039.756 + 1344.792) / 8251.939) / (1 - (5619.643 + 1477.034) / 8543.774)
=0.226297 / 0.169374
=1.3361

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4988.941 / 4645.869
=1.0738

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1477.034)) / (0 / (0 + 1344.792))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(171.784 / 4988.941) / (172.229 / 4645.869)
=0.034433 / 0.037071
=0.9288

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2160.491 + 3567.663) / 8251.939) / ((1599.56 + 4120.768) / 8543.774)
=0.694159 / 0.669532
=1.0368

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-259.851 - 0 - 555.653) / 8251.939
=-0.098826

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shenzhen Sdg Information Co has a M-score of -2.96 suggests that the company is unlikely to be a manipulator.


Shenzhen Sdg Information Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Shenzhen Sdg Information Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Shenzhen Sdg Information Co Business Description

Traded in Other Exchanges
N/A
Address
No. 2 Kefeng Road, Communications Building, Nanshan Technology Park, Shenzhen, Guangdong, CHN, 518057
Shenzhen Sdg Information Co Ltd is engaged in developing and focusing on the research and development and production of fiber optic cable, wiring network equipment, and communication equipment. The products of the company include optical fiber distribution frame, cable transfer box, splitter, single mode fiber, and low loss single mode fiber.
Executives
Zhang Sui Supervisors
Yang Hong Yu Directors, executives
Wang Bao Director
Liu Yan Supervisors
Cheng Peng Executives
Luo Tao Executives
Zhang Da Jun Secretary Dong
Liu Yang Executives
Jiang Qin Jian Directors, executives
Chen Hua Directors, executives
Wang Hai Lin Executives
Li Bin Xue Supervisors
Lu Bing Yi Supervisors
Guo Yue Executives
Guo Jian Min Executives

Shenzhen Sdg Information Co Headlines

No Headlines