GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Aker ASA (LTS:0MJX) » Definitions » Owner Earnings per Share (TTM)

Aker ASA (LTS:0MJX) Owner Earnings per Share (TTM) : 14.69 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is Aker ASA Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Aker ASA's Owner Earnings per Share (TTM) ended in Dec. 2023 was kr14.69. It's Price-to-Owner-Earnings ratio for today is 38.53.


The historical rank and industry rank for Aker ASA's Owner Earnings per Share (TTM) or its related term are showing as below:

LTS:0MJX' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 1.1   Med: 5.69   Max: 45.28
Current: 39.01


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Aker ASA was 45.28. The lowest was 1.10. And the median was 5.69.


LTS:0MJX's Price-to-Owner-Earnings is ranked worse than
83.9% of 267 companies
in the Conglomerates industry
Industry Median: 10.99 vs LTS:0MJX: 39.01

Aker ASA's Earnings per Share (Diluted) for the six months ended in Jun. 2024 was kr46.96. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2024 was kr99.03. It's PE Ratio (TTM) ratio for today is 5.72.

Aker ASA's EPS without NRI for the six months ended in Jun. 2024 was kr31.57. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2024 was kr70.48. It's PE Ratio without NRI ratio for today is 8.03.


Aker ASA Owner Earnings per Share (TTM) Historical Data

The historical data trend for Aker ASA's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aker ASA Owner Earnings per Share (TTM) Chart

Aker ASA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -104.53 -11.07 37.89 119.17 14.85

Aker ASA Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 119.17 - 14.85 -

Competitive Comparison of Aker ASA's Owner Earnings per Share (TTM)

For the Conglomerates subindustry, Aker ASA's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aker ASA's Price-to-Owner-Earnings Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Aker ASA's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Aker ASA's Price-to-Owner-Earnings falls into.



Aker ASA Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Aker ASA's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 3,235
Depreciation, Depletion and Amortization 1,663
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 4,743
Change In Working Capital 936
Shares Outstanding (Diluted Average) 74

1. Start with "Net Income" from income statement. Aker ASA's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was kr3,235 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Aker ASA's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was kr1,663 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Aker ASA's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was kr0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = kr4,743 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Aker ASA's 5-Year Average Maintenance Capital Expenditure = kr4,743 Mil

5. "Change In Working Capital" is from cashflow statement. Aker ASA's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was kr936 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Aker ASA's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 74.292 Mil.

Aker ASA's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 3235 +1663+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-4742.8+936)/74.292
=14.69

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=566.00/14.69
=38.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Aker ASA Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Aker ASA's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Aker ASA Business Description

Industry
Address
Oksenoyveien 10, Lysaker, Oslo, NOR, 1366
Aker ASA is an industrial investment company that develops businesses and exercises active ownership to create value for its shareholders and society at large. The portfolio has focused on companies in oil and gas, maritime assets, seafood/marine biotechnology, and real estate sectors. Investments are broken down into two portfolios; Industrial holdings are strategic assets and are managed with a long-term perspective. It comprises Aker's ownership interests in Aker BP, Aker Energy, Aker Solutions, Aker Horizons, Aker BioMarine, SalMar Aker Ocean, Cognite, and Aize, and Financial investments comprise cash, other assets, and the listed companies Akastor, AMSC, Philly Shipyard, and Solstad Offshore, in addition to ICP and Aker Property Group.

Aker ASA Headlines

No Headlines