GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Petroleo Brasileiro SA Petrobras (MEX:PBRN) » Definitions » Owner Earnings per Share (TTM)

Petroleo Brasileiro Petrobras (MEX:PBRN) Owner Earnings per Share (TTM) : 55.00 (As of Sep. 2024)


View and export this data going back to 1977. Start your Free Trial

What is Petroleo Brasileiro Petrobras Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Petroleo Brasileiro Petrobras's Owner Earnings per Share (TTM) ended in Sep. 2024 was MXN55.00. It's Price-to-Owner-Earnings ratio for today is 5.09.


The historical rank and industry rank for Petroleo Brasileiro Petrobras's Owner Earnings per Share (TTM) or its related term are showing as below:

MEX:PBRN' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 1.35   Med: 3.36   Max: 254.37
Current: 5.09


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Petroleo Brasileiro Petrobras was 254.37. The lowest was 1.35. And the median was 3.36.


MEX:PBRN's Price-to-Owner-Earnings is ranked better than
71.12% of 502 companies
in the Oil & Gas industry
Industry Median: 8.39 vs MEX:PBRN: 5.09

Petroleo Brasileiro Petrobras's Earnings per Share (Diluted) for the three months ended in Sep. 2024 was MXN17.72. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2024 was MXN45.47. It's PE Ratio (TTM) ratio for today is 6.16.

Petroleo Brasileiro Petrobras's EPS without NRI for the three months ended in Sep. 2024 was MXN17.58. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2024 was MXN59.62. It's PE Ratio without NRI ratio for today is 4.70.


Petroleo Brasileiro Petrobras Owner Earnings per Share (TTM) Historical Data

The historical data trend for Petroleo Brasileiro Petrobras's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Petroleo Brasileiro Petrobras Owner Earnings per Share (TTM) Chart

Petroleo Brasileiro Petrobras Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.06 3.21 73.37 142.69 93.23

Petroleo Brasileiro Petrobras Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 102.66 93.23 73.30 51.20 61.50

Competitive Comparison of Petroleo Brasileiro Petrobras's Owner Earnings per Share (TTM)

For the Oil & Gas Integrated subindustry, Petroleo Brasileiro Petrobras's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Petroleo Brasileiro Petrobras's Price-to-Owner-Earnings Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Petroleo Brasileiro Petrobras's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Petroleo Brasileiro Petrobras's Price-to-Owner-Earnings falls into.



Petroleo Brasileiro Petrobras Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Petroleo Brasileiro Petrobras's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 294,885
Depreciation, Depletion and Amortization 233,672
Change In Deferred Tax 111,926
5Y Average of Maintenance Capital Expenditure 210,703
Change In Working Capital -64,048
Shares Outstanding (Diluted Average) 6,444

1. Start with "Net Income" from income statement. Petroleo Brasileiro Petrobras's Net Income for the trailing twelve months (TTM) ended in Sep. 2024 was MXN294,885 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Petroleo Brasileiro Petrobras's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Sep. 2024 was MXN233,672 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Petroleo Brasileiro Petrobras's Change In Deferred Tax for the trailing twelve months (TTM) ended in Sep. 2024 was MXN111,926 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = MXN210,703 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Petroleo Brasileiro Petrobras's 5-Year Average Maintenance Capital Expenditure = MXN210,703 Mil

5. "Change In Working Capital" is from cashflow statement. Petroleo Brasileiro Petrobras's Change In Working Capital for the trailing twelve months (TTM) ended in Sep. 2024 was MXN-64,048 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Petroleo Brasileiro Petrobras's Shares Outstanding (Diluted Average) for the months ended in Sep. 2024 was 6444.366 Mil.

Petroleo Brasileiro Petrobras's Onwer Earnings Per Share for Sep. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 294885.055 +233671.726+111926.001
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-210703.49911584+-64048.076)/6444.366
=55.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=280.00/55.00
=5.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Petroleo Brasileiro Petrobras Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Petroleo Brasileiro Petrobras's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Petroleo Brasileiro Petrobras Business Description

Address
Avenida Republica do Chile, 65, Rio de Janeiro, RJ, BRA, 20031-912
Petrobras is a Brazil-based integrated energy company controlled by the Brazilian government. The company focuses on exploration and production of oil and gas in Brazilian offshore fields. Production in 2023 was 2.8 million barrels of oil equivalent a day (80% oil production), and reserves stood at 10.9 billion boe (85% oil). At end-2023, Petrobras operated 10 refineries in Brazil with capacity of 1.8 million barrels a day and distributes refined products and natural gas throughout Brazil.

Petroleo Brasileiro Petrobras Headlines

No Headlines