GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Diagnostics & Research » Coreline Soft Co Ltd (XKRX:384470) » Definitions » ROC %

Coreline Soft Co (XKRX:384470) ROC % : -144.67% (As of Sep. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Coreline Soft Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Coreline Soft Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was -144.67%.

As of today (2024-12-11), Coreline Soft Co's WACC % is 9.55%. Coreline Soft Co's ROC % is -214.08% (calculated using TTM income statement data). Coreline Soft Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Coreline Soft Co ROC % Historical Data

The historical data trend for Coreline Soft Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coreline Soft Co ROC % Chart

Coreline Soft Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROC %
-82.74 -178.28 -246.04 -304.94

Coreline Soft Co Quarterly Data
Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only -339.41 -311.74 -428.16 -323.74 -144.67

Coreline Soft Co ROC % Calculation

Coreline Soft Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-11656.277 * ( 1 - 0.29% )/( (4240.848 + 3381.896)/ 2 )
=-11622.4737967/3811.372
=-304.94 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5599.985 - 306.58 - ( 2489.506 - max(0, 2520.363 - 3572.92+2489.506))
=4240.848

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15861.941 - 261.368 - ( 13677.975 - max(0, 2493.108 - 14711.785+13677.975))
=3381.896

Coreline Soft Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-13789.6 * ( 1 - 0% )/( (4217.445 + 14845.889)/ 2 )
=-13789.6/9531.667
=-144.67 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=30325.917 - 437.312 - ( 25977.098 - max(0, 2560.1 - 28231.26+25977.098))
=4217.445

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=27605.205 - 449.928 - ( 12910.255 - max(0, 2897.089 - 15206.477+12910.255))
=14845.889

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Coreline Soft Co  (XKRX:384470) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Coreline Soft Co's WACC % is 9.55%. Coreline Soft Co's ROC % is -214.08% (calculated using TTM income statement data). Coreline Soft Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Coreline Soft Co ROC % Related Terms

Thank you for viewing the detailed overview of Coreline Soft Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Coreline Soft Co Business Description

Traded in Other Exchanges
N/A
Address
49, Worldcupbuk-ro 6-gil, Mapo-gu, 4th and 5th floors, Yeonnam-dong, Seoul, KOR
Coreline Soft Co Ltd is an Artificial Intelligence-based 3D medical image analysis solution company. Their core technology is XAI (Explainable AI) technology, which assists diagnosis by fully automatically and accurately quantitatively analyzing 3D medical images and providing results and supporting data to medical staff. The company's main product is a solution used to assist medical staff in diagnosis or support treatment and research by analyzing CT (Computerized Tomography) images of the chest, head and neck, etc.

Coreline Soft Co Headlines

No Headlines