GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » China Beidahuang Industry Group Holdings Ltd (HKSE:00039) » Definitions » ROIC %

China Beidahuang Industry Group Holdings (HKSE:00039) ROIC % : -1.15% (As of Jun. 2024)


View and export this data going back to 2001. Start your Free Trial

What is China Beidahuang Industry Group Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. China Beidahuang Industry Group Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was -1.15%.

As of today (2024-12-13), China Beidahuang Industry Group Holdings's WACC % is 13.13%. China Beidahuang Industry Group Holdings's ROIC % is -1.83% (calculated using TTM income statement data). China Beidahuang Industry Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


China Beidahuang Industry Group Holdings ROIC % Historical Data

The historical data trend for China Beidahuang Industry Group Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Beidahuang Industry Group Holdings ROIC % Chart

China Beidahuang Industry Group Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -11.63 2.61 -2.47 -2.67 -1.43

China Beidahuang Industry Group Holdings Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.47 -5.14 -0.37 -2.53 -1.15

Competitive Comparison of China Beidahuang Industry Group Holdings's ROIC %

For the Grocery Stores subindustry, China Beidahuang Industry Group Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Beidahuang Industry Group Holdings's ROIC % Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, China Beidahuang Industry Group Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where China Beidahuang Industry Group Holdings's ROIC % falls into.



China Beidahuang Industry Group Holdings ROIC % Calculation

China Beidahuang Industry Group Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-23.808 * ( 1 - -0.5% )/( (1721.209 + 1635.584)/ 2 )
=-23.92704/1678.3965
=-1.43 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1944.974 - 208.885 - ( 14.88 - max(0, 1022.457 - 1183.654+14.88))
=1721.209

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1862.232 - 213.652 - ( 12.996 - max(0, 1147.626 - 1183.6+12.996))
=1635.584

China Beidahuang Industry Group Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-19.254 * ( 1 - -0.01% )/( (1635.584 + 1714.515)/ 2 )
=-19.2559254/1675.0495
=-1.15 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1862.232 - 213.652 - ( 12.996 - max(0, 1147.626 - 1183.6+12.996))
=1635.584

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1849.863 - 133.398 - ( 9.365 - max(0, 1219.696 - 1221.646+9.365))
=1714.515

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China Beidahuang Industry Group Holdings  (HKSE:00039) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China Beidahuang Industry Group Holdings's WACC % is 13.13%. China Beidahuang Industry Group Holdings's ROIC % is -1.83% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China Beidahuang Industry Group Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of China Beidahuang Industry Group Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


China Beidahuang Industry Group Holdings Business Description

Traded in Other Exchanges
N/A
Address
8 Wang Kwong Road, Room 225, 2nd Floor, Mega Cube, Kowloon Bay, Kowloon, Hong Kong, HKG
China Beidahuang Industry Group Holdings Ltd is an investment holding company. It is organized into six segments. The wine and Liquor segment is engaged in the sale and distribution of wine and liquor; the Trading of food products segment is engaged in wholesaling and retailing of staple food, cooking oil, alcohol and beverage, frozen and fresh food, commodity hog; Construction and development segment is engaged in the construction and land development; Mineral products segment is engaged in the flotation selection of non-ferrous metals mines and sales of mineral products; Rental segment is engaged in the leasing of logistic facilities in Hong Kong and office facilities in the People's Republic of China; Financial Leasing segment is engaged in the provision of financial leasing services.
Executives
China Dynamic (hong Kong) Limited 2101 Beneficial owner
Cis Fund Ofc - China Qujiang Fund 2201 Interest of corporation controlled by you
Cis Securities Asset Management Limited 2102 Investment manager
Li Zhuoxun 2202 Interest of your spouse
Jiang Jianjun 2101 Beneficial owner
Chen Jiayi 2202 Interest of your spouse
Wang Fang 2202 Interest of your spouse
Bei Da Huang Xiang Gang Guo Ji Mao Yi You Xian Gong Si
Hei Long Jiang Bei Da Huang Nong Ken Ji Tuan Zong Gong Si

China Beidahuang Industry Group Holdings Headlines

No Headlines