GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Weichai Power Co Ltd (SZSE:000338) » Definitions » ROIC %

Weichai Power Co (SZSE:000338) ROIC % : 6.46% (As of Sep. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Weichai Power Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Weichai Power Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 6.46%.

As of today (2024-12-13), Weichai Power Co's WACC % is 11.11%. Weichai Power Co's ROIC % is 8.21% (calculated using TTM income statement data). Weichai Power Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Weichai Power Co ROIC % Historical Data

The historical data trend for Weichai Power Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Weichai Power Co ROIC % Chart

Weichai Power Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.73 7.74 7.50 2.90 7.30

Weichai Power Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.83 9.72 8.36 8.74 6.46

Competitive Comparison of Weichai Power Co's ROIC %

For the Auto Manufacturers subindustry, Weichai Power Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weichai Power Co's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Weichai Power Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Weichai Power Co's ROIC % falls into.



Weichai Power Co ROIC % Calculation

Weichai Power Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=14470.963 * ( 1 - 14.75% )/( (161349.748 + 176705.384)/ 2 )
=12336.4959575/169027.566
=7.30 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=293666.088 - 83574.815 - ( 82705.711 - max(0, 119742.695 - 168484.22+82705.711))
=161349.748

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=334247.213 - 105831.872 - ( 104279.302 - max(0, 146215.344 - 197925.301+104279.302))
=176705.384

Weichai Power Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=15608.696 * ( 1 - 18.53% )/( (193635.875 + 200339.995)/ 2 )
=12716.4046312/196987.935
=6.46 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=343596.495 - 111556.365 - ( 87087.224 - max(0, 150914.82 - 189319.075+87087.224))
=193635.875

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=343809.855 - 108998.69 - ( 83061.673 - max(0, 151560.553 - 186031.723+83061.673))
=200339.995

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Weichai Power Co  (SZSE:000338) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Weichai Power Co's WACC % is 11.11%. Weichai Power Co's ROIC % is 8.21% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Weichai Power Co ROIC % Related Terms

Thank you for viewing the detailed overview of Weichai Power Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Weichai Power Co Business Description

Traded in Other Exchanges
Address
197, Section A, Fu Shou East Street, High Technology Industrial Development Zone, Shandong Province, Weifang, CHN, 261061
Weichai Power Co Ltd is an industrial technology company that offers vehicles and equipment manufacturing, and logistics and supply chain services in China. The operating segments of the company are; Engines segment which includes the manufacturing and sale of engines and related parts; Automobiles and automobile components which includes the manufacturing and sale of automobiles and automobile components other than Engines; Agricultural equipment includes the manufacturing and sale of agricultural equipment (complete machineries), agricultural machineries, agricultural vehicles, and related parts; and the Intelligent logistics segment which generates key revenue, includes forklift trucks production, warehousing technology, and supply chain solution services.
Executives
Yan Jian Bo Directors, executives
Zhang Ji Yuan Executives
Li Shao Hua Executives
Ren Bing Bing Executives
Cao Zhi Yue Executives
Yuan Hong Ming Directors, executives
Yang Shi Hang Director
Zhang Zhen Hua Independent director
Wang Yue Pu Director
Liu Xin Hua Executives
Zhou Zhi Jun Executives
Li Zhi Executives

Weichai Power Co Headlines

No Headlines