GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Sanxiang Impression Co Ltd (SZSE:000863) » Definitions » ROIC %

Sanxiang Impression Co (SZSE:000863) ROIC % : 3.59% (As of Sep. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Sanxiang Impression Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Sanxiang Impression Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 3.59%.

As of today (2024-12-13), Sanxiang Impression Co's WACC % is 9.66%. Sanxiang Impression Co's ROIC % is -1.34% (calculated using TTM income statement data). Sanxiang Impression Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Sanxiang Impression Co ROIC % Historical Data

The historical data trend for Sanxiang Impression Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sanxiang Impression Co ROIC % Chart

Sanxiang Impression Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.83 3.02 0.68 0.20 1.27

Sanxiang Impression Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.33 -3.06 -2.98 3.30 3.59

Competitive Comparison of Sanxiang Impression Co's ROIC %

For the Real Estate Services subindustry, Sanxiang Impression Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sanxiang Impression Co's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Sanxiang Impression Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Sanxiang Impression Co's ROIC % falls into.



Sanxiang Impression Co ROIC % Calculation

Sanxiang Impression Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=40.716 * ( 1 - -69.72% )/( (5312.801 + 5541.469)/ 2 )
=69.1031952/5427.135
=1.27 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6919.467 - 758.854 - ( 847.812 - max(0, 2209.039 - 5407.486+847.812))
=5312.801

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7018.722 - 763.675 - ( 713.578 - max(0, 2706.308 - 5508.404+713.578))
=5541.469

Sanxiang Impression Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=295.74 * ( 1 - 37.91% )/( (5245.084 + 4988.833)/ 2 )
=183.624966/5116.9585
=3.59 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6474.398 - 901.698 - ( 327.616 - max(0, 2166.463 - 4994.572+327.616))
=5245.084

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6230.632 - 1004.223 - ( 237.576 - max(0, 1769.425 - 4763.396+237.576))
=4988.833

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sanxiang Impression Co  (SZSE:000863) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sanxiang Impression Co's WACC % is 9.66%. Sanxiang Impression Co's ROIC % is -1.34% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sanxiang Impression Co ROIC % Related Terms

Thank you for viewing the detailed overview of Sanxiang Impression Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Sanxiang Impression Co Business Description

Traded in Other Exchanges
N/A
Address
Room 501, No. 333, Yixian Road, Yangpu District, Shanghai, CHN, 200434
Sanxiang Impression Co Ltd is a real estate agency and property management company. It offers integrating construction, installation, building materials processing, decoration design, real estate agencies, advertising communication, and property management services. Its main projects are in Shanghai and Shenzhen.
Executives
Xu Wen Zhi Director
Li Jian Guang Director
Luo Xiao Xi Directors, Directors, and Executives
Nie Lei Executives
Huang Hui Director
Zhang Tao Executives
Xu Yu Directors, executives
Zou Shi Hong Securities Affairs Representative
Li Xiao Hong Executives
Chen Jin Song Director
Rui Yong Xiang Director
Xiao Huan Tian Executives
Zheng Yang Director

Sanxiang Impression Co Headlines

No Headlines