GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Harmony Gold Mining Co Ltd (NYSE:HMY) » Definitions » Free Cash Flow
中文

Harmony Gold Mining Co (Harmony Gold Mining Co) Free Cash Flow : $322 Mil (TTM As of Dec. 2023)


View and export this data going back to 1996. Start your Free Trial

What is Harmony Gold Mining Co Free Cash Flow?

Harmony Gold Mining Co's total free cash flow for the months ended in Dec. 2023 was $168 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Dec. 2023 was $322 Mil.

Harmony Gold Mining Co's Free Cash Flow per Share for the months ended in Dec. 2023 was $0.27. Its free cash flow per share for the trailing twelve months (TTM) ended in Dec. 2023 was $0.52.

During the past 3 years, the average Free Cash Flow per Share Growth Rate was 22.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 13 years, Harmony Gold Mining Co's highest 3-Year average Free Cash Flow per Share Growth Rate was 41.40% per year. The lowest was -152.20% per year. And the median was 18.50% per year.


Harmony Gold Mining Co Free Cash Flow Historical Data

The historical data trend for Harmony Gold Mining Co's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harmony Gold Mining Co Free Cash Flow Chart

Harmony Gold Mining Co Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only -24.48 64.96 290.16 44.90 123.13

Harmony Gold Mining Co Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.16 12.58 -33.62 154.12 167.82

Harmony Gold Mining Co Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Harmony Gold Mining Co's Free Cash Flow for the fiscal year that ended in Jun. 2023 is calculated as

Free Cash Flow (A: Jun. 2023 )=Cash Flow from Operations+Capital Expenditure
=530.707+-407.58
=123

Harmony Gold Mining Co's Free Cash Flow for the quarter that ended in Dec. 2023 is calculated as

Free Cash Flow (Q: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=375.413+-207.591
=168

Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was $322 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Harmony Gold Mining Co  (NYSE:HMY) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Jun23, Harmony Gold Mining Co's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Jun23)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=-0.17433333/4.2+-0.2741
=-31.56 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Harmony Gold Mining Co Free Cash Flow Related Terms

Thank you for viewing the detailed overview of Harmony Gold Mining Co's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


Harmony Gold Mining Co (Harmony Gold Mining Co) Business Description

Address
Corner Main Reef Road and Ward Avenue, Randfontein Office Park, Randfontein, ZAF, 1759
Harmony Gold Mining Co Ltd is a gold mining and exploration company having operations in South Africa and Papua New Guinea (PNG). Its projects include Bambanani, Joel, Masimong, Phakisa, Target 1, Tshepong, Unisel, Doornkop, and Kusasalethu. The group's segments are Tshepong Operations, Bambanani, Joel, Doornkop, Moab Khotsong, Hidden Valley, Target 1, Kusasalethu, Masimong, Unisel, and all other surface operations.

Harmony Gold Mining Co (Harmony Gold Mining Co) Headlines

From GuruFocus

Harmony Gold's Strike Ends

By Holmes Osborne, CFA Holmes Osborne, CFA 03-24-2017

Exor Capital LLP Buys Weatherford International PLC, Valaris, Harmony Gold Mining Co

By GuruFocus Research GuruFocus Editor 11-01-2021

Harmony Gold Expects Lower EPS

By Alberto Abaterusso Alberto Abaterusso 08-15-2017

Harmony Reports Production Results

By Alberto Abaterusso Alberto Abaterusso 11-10-2016

Why Harmony Gold Mining Is a Moderate Buy

By Alberto Abaterusso Alberto Abaterusso 03-10-2020

Harmony Gold Expects Increase in Fiscal 2018 1st-Quarter Production

By Alberto Abaterusso Alberto Abaterusso 10-12-2017