GURUFOCUS.COM » STOCK LIST » Technology » Software » NCR Voyix Corp (NYSE:VYX) » Definitions » WACC %
中文

NCR Voyix (NCR Voyix) WACC %

:6.91% (As of Today)
View and export this data going back to 1981. Start your Free Trial

As of today (2024-04-23), NCR Voyix's weighted average cost of capital is 6.91%%. NCR Voyix's ROIC % is 0.48% (calculated using TTM income statement data). NCR Voyix earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


NCR Voyix WACC % Historical Data

The historical data trend for NCR Voyix's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NCR Voyix Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.90 4.85 7.68 7.24 7.34

NCR Voyix Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.24 7.26 7.94 8.15 7.34

Competitive Comparison

For the Information Technology Services subindustry, NCR Voyix's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NCR Voyix WACC % Distribution

For the Software industry and Technology sector, NCR Voyix's WACC % distribution charts can be found below:

* The bar in red indicates where NCR Voyix's WACC % falls into.



NCR Voyix WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, NCR Voyix's market capitalization (E) is $1770.169 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2023, NCR Voyix's latest one-year quarterly average Book Value of Debt (D) is $5646.4 Mil.
a) weight of equity = E / (E + D) = 1770.169 / (1770.169 + 5646.4) = 0.2387
b) weight of debt = D / (E + D) = 5646.4 / (1770.169 + 5646.4) = 0.7613

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.607%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. NCR Voyix's beta is 1.29.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.607% + 1.29 * 6% = 12.347%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2023, NCR Voyix's interest expense (positive number) was $294 Mil. Its total Book Value of Debt (D) is $5646.4 Mil.
Cost of Debt = 294 / 5646.4 = 5.2069%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 204 / -382 = -53.4%, which is less than 0%. Therefore it's set to 0%.

NCR Voyix's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.2387*12.347%+0.7613*5.2069%*(1 - 0%)
=6.91%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NCR Voyix  (NYSE:VYX) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NCR Voyix's weighted average cost of capital is 6.91%%. NCR Voyix's ROIC % is 0.48% (calculated using TTM income statement data). NCR Voyix earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

NCR Voyix (NCR Voyix) Business Description

Traded in Other Exchanges
Address
864 Spring Street NW, Atlanta, GA, USA, 30308
Website
NCR Voyix Corp is a company providing services of digital commerce solutions for retail, restaurant and digital banking. NCR Voyix transforms retail, restaurant and digital banking experiences with comprehensive platform-based SaaS and service capabilities.
Executives
Kevin Michael Reddy director 3 MINETTA STREET, NEW YORK NY 10012
James G Kelly director
Janet Brutschea Haugen director UNISYS CORPORATION, 801 LAKEVIEW DRIVE, SUITE 100, BLUE BELL PA 19422
Laura Marie Miller director 320 QUIET WATER LANE, ATLANTA GA 30350
Brian J. Webb-walsh officer: EVP & CFO 233 MT. AIRY ROAD, SUITE 100, BASKING RIDGE NJ 07920
Kelli Sterrett officer: EVP, General Counsel & Secrtry 10 GLENLAKE PARKWAY SOUTH TOWER, SUITE 950, ATLANTA GA 30328
Kelly Moyer officer: Chief Accounting Officer 864 SPRING STREET, ATLANTA GA 30308
Eric Schoch officer: EVP & President, Retail 864 SPRING STREET, ATLANTA GA 30208
David O. Wilkinson director, officer: Chief Executive Officer 864 SPRING STREET, ATLANTA GA 30308
Glenn W. Welling director 610 NEWPORT CENTER DRIVE, SUITE 950, NEWPORT BEACH CA 92660
Joseph E Reece director ONE VALERO WAY, BUILDING D, SUITE 200, SAN ANTONIO TX 78249
Adrian Button officer: SVP Global Hardware Prod Ops 864 SPRING ST. NW, NCR CORPORATION, ATLANTA GA 30308-1007
Laura Sen director ONE MERCER ROAD, P.O. BOX 9601, NATICK MA 01760-9601
Layden Donald W Jr officer: EVP Pymt Grp & Hd Strgy & M&A C/O NCR CORPORATION, 864 SPRING STREET NW, ATLANTA GA 30308
Daniel William Campbell officer: Executive VP, Global Sales 864 SPRING STREET NW, ATLANTA GA 30308