GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » SolarWindow Technologies Inc (OTCPK:WNDW) » Definitions » WACC %

SolarWindow Technologies (SolarWindow Technologies) WACC %

:-60.78% (As of Today)
View and export this data going back to . Start your Free Trial

As of today (2024-04-23), SolarWindow Technologies's weighted average cost of capital is -60.78%%. SolarWindow Technologies's ROIC % is -150.21% (calculated using TTM income statement data). SolarWindow Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


SolarWindow Technologies WACC % Historical Data

The historical data trend for SolarWindow Technologies's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SolarWindow Technologies Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
WACC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.53 15.36 18.70 14.97 13.33

SolarWindow Technologies Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
WACC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.62 17.08 13.33 -59.23 -61.15

Competitive Comparison

For the Utilities - Renewable subindustry, SolarWindow Technologies's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SolarWindow Technologies WACC % Distribution

For the Utilities - Independent Power Producers industry and Utilities sector, SolarWindow Technologies's WACC % distribution charts can be found below:

* The bar in red indicates where SolarWindow Technologies's WACC % falls into.



SolarWindow Technologies WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, SolarWindow Technologies's market capitalization (E) is $18.353 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Feb. 2024, SolarWindow Technologies's latest one-year quarterly average Book Value of Debt (D) is $0 Mil.
a) weight of equity = E / (E + D) = 18.353 / (18.353 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (18.353 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.619%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. SolarWindow Technologies's beta is -10.90.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.619% + -10.90 * 6% = -60.781%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Feb. 2024, SolarWindow Technologies's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -1.957 = 0%.

SolarWindow Technologies's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*-60.781%+0*%*(1 - 0%)
=-60.78%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SolarWindow Technologies  (OTCPK:WNDW) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SolarWindow Technologies's weighted average cost of capital is -60.78%%. SolarWindow Technologies's ROIC % is -150.21% (calculated using TTM income statement data). SolarWindow Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

SolarWindow Technologies (SolarWindow Technologies) Business Description

Traded in Other Exchanges
N/A
Address
9375 E. Shea Blvd., Suite 107-B, Scottsdale, AZ, USA, 85260
SolarWindow Technologies Inc is a developer of transparent electricity-generating coatings namely LiquidElectricity Coatings. The LiquidElectricity Coatings transform surfaces into photovoltaic devices capable of generating electricity from natural sun, artificial light, and low, shaded, or reflected light conditions while maintaining transparency. Its products cater to multiple industries, including architectural, automotive, agrivoltaic, aerospace, commercial transportation, and marine.
Executives
Frank J Fabio officer: CFO/Sec. (Resigned 1/9/2009) 670 BROADWAY, MASSAPEQUA NY 11758
Jatinder S Bhogal director 216-1628 WEST 1ST AVE, VANCOUVER A1 V6J1G1
Harmel S Rayat director, 10 percent owner, officer: SECRETARY, TREASURER 700 - 688 WEST HASTINGS STREET, VANCOUVER A1 V6B 1P1
Joseph Sierchio director 430 PARK AVENUE, SUITE 702, NEW YORK NY 10022
Alastair K. Livesey director 216 - 1628 WEST 1ST AVENUE, VANCOUVER A1 V6J1G1
Thomas N Gladwin director 1628 WEST 1ST AVENUE, SUITE 216, VANCOUVER A1 V6J1G1
Nicholas S. Cucinelli director, officer: PRESIDENT/CEO 1628 WEST 1ST AVENUE, SUITE 216, VANCOUVER A1 V6J1G1

SolarWindow Technologies (SolarWindow Technologies) Headlines