Market Cap : 109.68 M | Enterprise Value : 106.51 M | PE Ratio : At Loss | PB Ratio : 0.68 |
---|
AMEX:TMQ has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
AMEX:TMQ has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Trilogy Metals has a Altman Z-Score of N/A, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.
The zones of discrimination were as such:
When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.
The historical rank and industry rank for Trilogy Metals's Altman Z-Score or its related term are showing as below:
During the past 12 years, Trilogy Metals's highest Altman Z-Score was 70.18. The lowest was -2.71. And the median was 17.69.
The historical data trend for Trilogy Metals's Altman Z-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Other Industrial Metals & Mining subindustry, Trilogy Metals's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Metals & Mining industry and Basic Materials sector, Trilogy Metals's Altman Z-Score distribution charts can be found below:
* The bar in red indicates where Trilogy Metals's Altman Z-Score falls into.
Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.
Trilogy Metals's Altman Z-Score for today is calculated with this formula:
Z | = | 1.2 | * | X1 | + | 1.4 | * | X2 | + | 3.3 | * | X3 | + | 0.6 | * | X4 | + | 1.0 | * | X5 |
= | 1.2 | * | 0.0211 | + | 1.4 | * | -0.3225 | + | 3.3 | * | -0.1424 | + | 0.6 | * | 124.069 | + | 1.0 | * | 0 | |
= | N/A |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.
Trailing Twelve Months (TTM) ended in May. 2022:
Total Assets was $160.30 Mil.
Total Current Assets was $4.14 Mil.
Total Current Liabilities was $0.75 Mil.
Retained Earnings was $-51.70 Mil.
Pre-Tax Income was -4.074 + -5.023 + -6.067 + -7.664 = $-22.83 Mil.
Interest Expense was 0 + 0 + 0 + 0 = $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Market Cap (Today) was $109.68 Mil.
Total Liabilities was $0.88 Mil.
* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.
X1 | = | Working Capital | / | Total Assets |
= | (Total Current Assets - Total Current Liabilities) | / | Total Assets | |
= | (4.135 - 0.745) | / | 160.299 | |
= | 0.0211 |
X2 | = | Retained Earnings | / | Total Assets |
= | -51.702 | / | 160.299 | |
= | -0.3225 |
X3 | = | Earnings Before Interest and Taxes | / | Total Assets |
= | (Pre-Tax Income - Interest Expense) | / | Total Assets | |
= | (-22.828 - 0) | / | 160.299 | |
= | -0.1424 |
X4 | = | Market Value Equity | / | Book Value of Total Liabilities |
= | Market Cap | / | Total Liabilities | |
= | 109.677 | / | 0.884 | |
= | 124.069 |
X5 | = | Revenue | / | Total Assets |
= | 0 | / | 160.299 | |
= | 0 |
The zones of discrimination were as such:
Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones
Trilogy Metals has a Altman Z-Score of N/A indicating it is in Distress Zones.
Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.
X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.
X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.
X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.
X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.
X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.
Read more about Altman Z-Score and the original research.
Altman Z-Score does not apply to financial companies.
Thank you for viewing the detailed overview of Trilogy Metals's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
Paulson & Co. Inc. | 10 percent owner | 1133 AVENUE OF THE AMERICAS 33RD FLOOR NEW YORK NY 10036 |
Gowans James | director | C/O TRILOGY METALS INC. SUITE 1150, 609 GRANVILLE STREET VANCOUVER A1 V7Y 1G5 |
South32 International Investment Holdings Proprietary Ltd | 10 percent owner | LEVEL 35, 108 ST GEORGES TERRACE PERTH C3 WA 6000 |
South32 Ltd | 10 percent owner | LEVEL 32 125 ST GEORGES TERRACE PERTH C3 6000 |
Hensley William L. Iggiagruk | director | C/O TRILOGY METALS INC. SUITE 1150, 609 GRANVILLE STREET VANCOUVER A1 V7Y 1G5 |
Walters Diana J | director | 5430 LBJ FREEWAY SUITE 1800 DALLAS TX 75240 |
Esof Gp Ltd. | 10 percent owner, other: Possible Member of 10% Group | C/O THE ELECTRUM GROUP LLC 700 MADISON AVENUE, 5TH FLOOR NEW YORK NY 10065 |
Electrum Strategic Opportunities Fund L.p. | 10 percent owner, other: Possible Member of 10% Group | C/O THE ELECTRUM GROUP LLC 700 MADISON AVENUE, 5TH FLOOR NEW YORK NY 10065 |
Oneill Philip | director | C/O NOVACOPPER INC. SUITE 1950, 777 DUNSMUIR STREET VANCOUVER A1 V7Y 1K4 |
Gold First Investments Ltd. | 10 percent owner | C/O UNIT 801-2, 8/F, TUNG HIP COMM. BLDG 244-248 DES VOEUX ROAD CENTRAL SHEUNG WAN K3 0000 |
Notela Resource Advisors Ltd. | 10 percent owner | 819 22ND AVENUE NW CALGARY A0 T2M 1P3 |
Hayden William Beckwith | director | C/O TRILOGY METALS INC. SUITE 1950, 777 DUNSMUIR STREET VANCOUVER A1 V7Y 1K4 |
Grat Holdings Llc | 10 percent owner | 535 MADISON AVENUE, 12TH FLOOR NEW YORK NY 10022 |
Teg Global Gp Ltd. | 10 percent owner | 535 MADISON AVENUE, 11TH FLOOR NEW YORK NY 10022 |
Leopard Holdings Llc | 10 percent owner | 535 MADISON AVENUE, 12TH FLOOR NEW YORK NY 10022 |
From GuruFocus
Other Sources
By Zacks 2020-04-24
By Zacks 2020-04-27
By Zacks 2020-05-01
By Seekingalpha 2020-12-20
By Zacks 2021-06-14
By Zacks 2020-06-09