GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Endeavour Group Ltd (ASX:EDV) » Definitions » Altman Z-Score
中文

Endeavour Group (ASX:EDV) Altman Z-Score : 2.01 (As of Apr. 24, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Endeavour Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Endeavour Group has a Altman Z-Score of 2.01, indicating it is in Grey Zones. This implies that Endeavour Group is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Endeavour Group's Altman Z-Score or its related term are showing as below:

ASX:EDV' s Altman Z-Score Range Over the Past 10 Years
Min: 2   Med: 2.14   Max: 2.39
Current: 2

During the past 3 years, Endeavour Group's highest Altman Z-Score was 2.39. The lowest was 2.00. And the median was 2.14.


Endeavour Group Altman Z-Score Historical Data

The historical data trend for Endeavour Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Endeavour Group Altman Z-Score Chart

Endeavour Group Annual Data
Trend Jun21 Jun22 Jun23
Altman Z-Score
2.00 2.39 2.14

Endeavour Group Semi-Annual Data
Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Get a 7-Day Free Trial - 2.39 - 2.14 -

Competitive Comparison of Endeavour Group's Altman Z-Score

For the Beverages - Wineries & Distilleries subindustry, Endeavour Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endeavour Group's Altman Z-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Endeavour Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Endeavour Group's Altman Z-Score falls into.



Endeavour Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Endeavour Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0139+1.4*0.0312+3.3*0.0722+0.6*1.2169+1.0*1.0183
=2.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2023:
Total Assets was A$11,671 Mil.
Total Current Assets was A$1,975 Mil.
Total Current Liabilities was A$2,137 Mil.
Retained Earnings was A$364 Mil.
Pre-Tax Income was A$773 Mil.
Interest Expense was A$-70 Mil.
Revenue was A$11,884 Mil.
Market Cap (Today) was A$9,689 Mil.
Total Liabilities was A$7,962 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1975 - 2137)/11671
=-0.0139

X2=Retained Earnings/Total Assets
=364/11671
=0.0312

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(773 - -70)/11671
=0.0722

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=9689.202/7962
=1.2169

X5=Revenue/Total Assets
=11884/11671
=1.0183

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Endeavour Group has a Altman Z-Score of 2.01 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Endeavour Group  (ASX:EDV) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Endeavour Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Endeavour Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Endeavour Group (ASX:EDV) Business Description

Traded in Other Exchanges
Address
26 Waterloo Street, Surry Hills, NSW, AUS, 2010
Endeavour Group Ltd is an investment in wide-moat-rated Endeavour Group provides investors with exposure to one of the well-entrenched dividend-paying businesses in the Australian retail landscape. Following decades of enduring organic growth through store rollouts, Endeavour's off-premises retail segment—with more than 1,600 retail outlets mainly across its Dan Murphy's and BWS brands—accounts for approximately half of all off-premises retail liquor sales within Australia. Endeavour's immense scale in the off-premises retail segment is unrivaled within Australia. Indeed, Endeavour's sales are almost three times larger than its nearest retail competitor, Coles.

Endeavour Group (ASX:EDV) Headlines

From GuruFocus

Endeavour Mining Corp. Jumps

By Alberto Abaterusso Alberto Abaterusso 01-24-2018

Top 5 3rd Quarter Trades of Ferguson Shapiro LLC

By GuruFocus Research GuruFocus Editor 10-25-2022