Switch to:
Canon Inc  (NYSE:CAJ) Altman Z-Score: 3.54 (As of Today)

Canon Inc has a Z-score of 3.54, indicating it is in Safe Zones. This implies the Z-Score is strong.

The zones of discrimination were as such:

When Z-Score is less than 1.81, it is in Distress Zones.
When Z-Score is greater than 2.99, it is in Safe Zones.
When Z-Score is between 1.81 and 2.99, it is in Grey Zones.

NYSE:CAJ' s Altman Z-Score Range Over the Past 10 Years
Min: 1.32   Max: 6.39
Current: 3.57

1.32
6.39

During the past 13 years, Canon Inc's highest Altman Z-Score was 6.39. The lowest was 1.32. And the median was 4.13.

Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Canon Inc Annual Data

 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Altman Z-Score 4.38 4.32 4.25 4.17 2.91

Canon Inc Quarterly Data

 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Altman Z-Score 3.09 2.91 2.99 3.08 3.18

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.

Calculation

Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Canon Inc's Altman Z-Score for today is calculated with this formula:

 Z = 1.2 * X1 + 1.4 * X2 + 3.3 * X3 + 0.6 * X4 + 1.0 * X5 = 1.2 * 0.2107 + 1.4 * 0.6507 + 3.3 * 0.0644 + 0.6 * 2.3616 + 1.0 * 0.7447 = 3.54

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Trailing Twelve Months (TTM) ended in Sep. 2017:
Total Assets was \$46,815 Mil.
Total Current Assets was \$19,443 Mil.
Total Current Liabilities was \$9,580 Mil.
Retained Earnings was \$30,464 Mil.
Pre-Tax Income was 792.599480032 + 897.595526628 + 690.864488361 + 626.174049403 = \$3,007 Mil.
Interest Expense was -2.0672347801 + -0.946678555747 + -2.19631320489 + -1.887961958 = \$-7 Mil.
Revenue was 8977.48609807 + 8948.12291674 + 8614.87028025 + 8320.59318213 = \$34,861 Mil.
Market Cap (M) (Today) was \$51,023 Mil.
Total Liabilities was \$21,605 Mil.

 X1 = Working Capital / Total Assets = (Total Current Assets - Total Current Liabilities) / Total Assets = (19443.4173467 - 9579.99927782) / 46814.6259117 = 0.2107

 X2 = Retained Earnings / Total Assets = 30464.2882935 / 46814.6259117 = 0.6507

 X3 = Earnings Before Interest and Taxes / Total Assets = (Pre-Tax Income + Interest Expense) / Total Assets = (3007.23354442 + -7.09818849873) / 46814.6259117 = 0.0644

 X4 = Market Value Equity / Book Value of Total Liabilities = Market Cap (M) / Total Liabilities = 51023.174 / 21605.1852387 = 2.3616

 X5 = Revenue / Total Assets = 34861.0724772 / 46814.6259117 = 0.7447

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Canon Inc has a Z-score of 3.54 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Be Aware

Z score does not apply to financial companies.

Related Terms

From GuruFocus

###### Canon U.S.A. Celebrates Canon Inc.'s Significant Milestone of 40,000 Digital Radiology Detectors Sold

By PRNewswire about CAJ 2017-11-22 09:30:14

###### New Canon Digital Radiography Systems to be Showcased at RSNA Annual Meeting, Highlighting Ergonomic Design

By PRNewswire about CAJ 2017-11-22 09:30:09

From the Internet

###### Should You Get Rid of Pitney Bowes (PBI) Now?

- Zacks 2017-11-21 07:50:00

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to \$400 per referral. ( Learn More)