GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Cardinal Ethanol LLC (OTCPK:CRDE) » Definitions » Altman Z-Score
中文

Cardinal Ethanol LLC (Cardinal Ethanol LLC) Altman Z-Score : 5.28 (As of Apr. 25, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Cardinal Ethanol LLC Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 5.28 is strong.

Cardinal Ethanol LLC has a Altman Z-Score of 5.28, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Cardinal Ethanol LLC's Altman Z-Score or its related term are showing as below:

CRDE' s Altman Z-Score Range Over the Past 10 Years
Min: 2.87   Med: 6.46   Max: 12.78
Current: 5.28

During the past 13 years, Cardinal Ethanol LLC's highest Altman Z-Score was 12.78. The lowest was 2.87. And the median was 6.46.


Cardinal Ethanol LLC Altman Z-Score Historical Data

The historical data trend for Cardinal Ethanol LLC's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cardinal Ethanol LLC Altman Z-Score Chart

Cardinal Ethanol LLC Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.90 4.65 6.49 8.69 6.75

Cardinal Ethanol LLC Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.84 8.06 6.62 6.75 5.23

Competitive Comparison of Cardinal Ethanol LLC's Altman Z-Score

For the Chemicals subindustry, Cardinal Ethanol LLC's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cardinal Ethanol LLC's Altman Z-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Cardinal Ethanol LLC's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Cardinal Ethanol LLC's Altman Z-Score falls into.



Cardinal Ethanol LLC Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Cardinal Ethanol LLC's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3618+1.4*0.3815+3.3*0.2164+0.6*3.2111+1.0*1.6691
=5.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $261.8 Mil.
Total Current Assets was $148.7 Mil.
Total Current Liabilities was $54.0 Mil.
Retained Earnings was $99.9 Mil.
Pre-Tax Income was 2.72 + 26.148 + 14.291 + 13.475 = $56.6 Mil.
Interest Expense was 0 + 0 + 0 + 0 = $0.0 Mil.
Revenue was 69.112 + 117.969 + 119.047 + 130.771 = $436.9 Mil.
Market Cap (Today) was $292.1 Mil.
Total Liabilities was $91.0 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(148.705 - 54.011)/261.754
=0.3618

X2=Retained Earnings/Total Assets
=99.87/261.754
=0.3815

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(56.634 - 0)/261.754
=0.2164

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=292.120/90.973
=3.2111

X5=Revenue/Total Assets
=436.899/261.754
=1.6691

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Cardinal Ethanol LLC has a Altman Z-Score of 5.28 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Cardinal Ethanol LLC  (OTCPK:CRDE) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Cardinal Ethanol LLC Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Cardinal Ethanol LLC's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cardinal Ethanol LLC (Cardinal Ethanol LLC) Business Description

Traded in Other Exchanges
N/A
Address
1554 North County Road 600 East, Union City, IN, USA, 47390
Cardinal Ethanol LLC is a producer and seller of fuel-grade ethanol, distiller's grains, corn oil, and carbon dioxide throughout the continent of the United States. The company's prime selling products include ethanol, dried distillers grains, corn oil, and carbon dioxide. Its two operating segments are ethanol production through the Ethanol Division; and trading of agricultural grains through the Trading Division. The revenues from Ethanol Division come from primary sources: sales of fuel ethanol which is the key revenue driver. Revenues from the Trading Division are derived from procuring, transporting, and selling grain commodities. The majority of the revenue for the company is generated from its Ethanol Division.
Executives
Adam Kline director 938 E 58TH STREET, INDIANAPOLIS IN 46220
Chad Smith director 3665 GOULD DRIVE, CARMEL IN 46033
Gerald R Forsythe director 600 N BUFFALO GROVE RD, BUFFALO GROVE IL 60089
Danny Ray Huston director 616 W JACKSON STREET, PARKER CITY IN 47368
Casey Bruns officer: Commodity Manager 10158 STATE ROUTE 49, ANSONIA OH 45303
Daniel J. Sailer director 11320 ABBITT TRAIL, ZIONSVILLE IN 46077
Dersch David Matthew Jr director 113 BENNINGTON ROAD, GREER SC 29650
Roch Lewis M Iii director 21 GOSS ROAD, NORTH HAMPTON NH 03862
Robert Nathan Baker director 8124 E. GREENBRIAR COURT, WICHITA KS 67226
Gregory August Roy officer: Commodity Manager 23308 PAULDING ROAD, MONROEVILLE IN 46773
Jerry Phillip Zicht director 5653 NORTH US HWY 27, WINCHESTER IN 47394
Adam Zeedyk officer: Commodity Manager 9 PECK DRIVE, WINCHESTER IN 47394
William J Dartt officer: Chief Financial Officer 1520 ROSEDALE AVENUE, BUCYRUS OH 44820
Roch Lewis Marshall Ii director 2006 E. ROBINWOOD DRIVE, MUNCIE IN 47304
Barry J Hudson director 200 EAST JACKSON STREET, MUNCIE IN 47305

Cardinal Ethanol LLC (Cardinal Ethanol LLC) Headlines

No Headlines