GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Steinhoff International Holdings NV (JSE:SNH) » Definitions » Altman Z-Score
中文

Steinhoff International Holdings NV (JSE:SNH) Altman Z-Score : -1.55 (As of Apr. 24, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Steinhoff International Holdings NV Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -1.55 is in distress zone. This implies bankruptcy possibility in the next two years.

Steinhoff International Holdings NV has a Altman Z-Score of -1.55, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Steinhoff International Holdings NV's Altman Z-Score or its related term are showing as below:

JSE:SNH' s Altman Z-Score Range Over the Past 10 Years
Min: -1.55   Med: -0.34   Max: 2.04
Current: -1.55

During the past 13 years, Steinhoff International Holdings NV's highest Altman Z-Score was 2.04. The lowest was -1.55. And the median was -0.34.


Steinhoff International Holdings NV Altman Z-Score Historical Data

The historical data trend for Steinhoff International Holdings NV's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Steinhoff International Holdings NV Altman Z-Score Chart

Steinhoff International Holdings NV Annual Data
Trend Jun12 Jun13 Jun14 Jun15 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.53 -0.34 -1.05 -0.58 -1.52

Steinhoff International Holdings NV Semi-Annual Data
Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.58 - -1.52 -

Competitive Comparison of Steinhoff International Holdings NV's Altman Z-Score

For the Specialty Retail subindustry, Steinhoff International Holdings NV's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Steinhoff International Holdings NV's Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Steinhoff International Holdings NV's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Steinhoff International Holdings NV's Altman Z-Score falls into.



Steinhoff International Holdings NV Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Steinhoff International Holdings NV's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.6666+1.4*-1.2168+3.3*0.0544+0.6*0.0003+1.0*0.7776
=-1.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2022:
Total Assets was R231,548 Mil.
Total Current Assets was R82,520 Mil.
Total Current Liabilities was R236,863 Mil.
Retained Earnings was R-281,747 Mil.
Pre-Tax Income was R-8,085 Mil.
Interest Expense was R-20,682 Mil.
Revenue was R180,043 Mil.
Market Cap (Today) was R85 Mil.
Total Liabilities was R294,972 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(82520.345 - 236862.664)/231548.325
=-0.6666

X2=Retained Earnings/Total Assets
=-281747.041/231548.325
=-1.2168

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-8084.764 - -20682.359)/231548.325
=0.0544

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=84.662/294971.902
=0.0003

X5=Revenue/Total Assets
=180042.806/231548.325
=0.7776

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Steinhoff International Holdings NV has a Altman Z-Score of -1.55 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Steinhoff International Holdings NV  (JSE:SNH) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Steinhoff International Holdings NV Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Steinhoff International Holdings NV's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Steinhoff International Holdings NV (JSE:SNH) Business Description

Traded in Other Exchanges
N/A
Address
Cnr Adam Tas and Devon Valley Road, Building B2, Vineyard Office Park, Stellenbosch, WC, ZAF, 7600
Steinhoff International Holdings NV is a global holding company with investments in retail businesses in Africa, Australasia, Europe, the United Kingdom, and the United States. The company's four business segments include Pepco Group, Greenlit Brands, Pepkor Holdings, and Group services. The majority of the revenue comes from both Pepco Group and Pepkor Holdings. Pepco Group consists of the general merchandise retail business of Pepco and Poundland. Pepkor Holdings includes retail chains predominantly selling clothing, footwear, textiles, cell phones, airtime, and fast-moving consumer goods, with its revenue mainly derived from South Africa. The holding company operates globally, with the majority of sales coming from Africa and Europe.

Steinhoff International Holdings NV (JSE:SNH) Headlines

No Headlines