GURUFOCUS.COM » STOCK LIST » Technology » Software » LogMeIn Inc (NAS:LOGM) » Definitions » Altman Z-Score

LogMeIn (LogMeIn) Altman Z-Score : 2.54 (As of Apr. 25, 2024)


View and export this data going back to 2009. Start your Free Trial

What is LogMeIn Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

LogMeIn has a Altman Z-Score of 2.54, indicating it is in Grey Zones. This implies that LogMeIn is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for LogMeIn's Altman Z-Score or its related term are showing as below:


LogMeIn Altman Z-Score Historical Data

The historical data trend for LogMeIn's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LogMeIn Altman Z-Score Chart

LogMeIn Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.03 6.83 5.45 2.93 2.48

LogMeIn Quarterly Data
Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.24 2.17 2.48 2.37 2.51

Competitive Comparison of LogMeIn's Altman Z-Score

For the Software - Application subindustry, LogMeIn's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LogMeIn's Altman Z-Score Distribution in the Software Industry

For the Software industry and Technology sector, LogMeIn's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where LogMeIn's Altman Z-Score falls into.



LogMeIn Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

LogMeIn's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0516+1.4*0.0033+3.3*0.0072+0.6*3.734+1.0*0.3365
=2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2020:
Total Assets was $3,901 Mil.
Total Current Assets was $462 Mil.
Total Current Liabilities was $663 Mil.
Retained Earnings was $13 Mil.
Pre-Tax Income was 30.648 + -15.126 + 1.1 + 4.592 = $21 Mil.
Interest Expense was -1.132 + -1.68 + -1.93 + -2.048 = $-7 Mil.
Revenue was 350.727 + 322.383 + 322.68 + 316.941 = $1,313 Mil.
Market Cap (Today) was $4,218 Mil.
Total Liabilities was $1,130 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(462.008 - 663.264)/3900.883
=-0.0516

X2=Retained Earnings/Total Assets
=12.687/3900.883
=0.0033

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(21.214 - -6.79)/3900.883
=0.0072

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4218.380/1129.726
=3.734

X5=Revenue/Total Assets
=1312.731/3900.883
=0.3365

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

LogMeIn has a Altman Z-Score of 2.54 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


LogMeIn  (NAS:LOGM) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


LogMeIn Altman Z-Score Related Terms

Thank you for viewing the detailed overview of LogMeIn's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


LogMeIn (LogMeIn) Business Description

Traded in Other Exchanges
N/A
Address
320 Summer Street, Boston, MA, USA, 02210
LogMeIn Inc provides cloud-based collaboration and connectivity products and services in three business categories: communications and collaboration; customer engagement and support; and identity and access. Its solutions include online meeting and screen sharing, secure remote access, outsourcing customer service, and password security capabilities. The company derives revenue from subscription fees to its cloud offerings and professional services fees. It generates most of its revenue in the United States but also has a presence in the United Kingdom and other countries.
Executives
Robert Calderoni director 851 WEST CYPRESS CREEK ROAD, FORT LAUDERDALE FL 33309
Ita M Brennan director 5453 GREAT AMERICA PARKWAY, SANTA CLARA CA 95054
David J Henshall director 18880 HOMESTEAD ROAD, CUPERTINO CA 95014
Peter John Sacripanti director 4002 SOUTH OCEAN BLVD., HIGHLAND BEACH FL 33487
William Raymond Wagner director, officer: President & CEO C/O VOCUS, INC., 4296 FORBES BOULEVARD, LANHAM MD 20706
Edwin J Gillis director C/O VERITAS SOFTWARE CORP, 350 ELLIS STREET, MOUNTAIN VIEW CA 94043
Mark Finn Strassman officer: SVP & GM, UCC C/O LOGMEIN, INC. 333 SUMMER STREET BOSTON MA 02210
Padmanabhan T Srinivasan officer: Chief Product & Tech Officer C/O LOGMEIN, INC. 333 SUMMER STREET BOSTON MA 02210
John Buel Bennett officer: SVP & GM, IAM C/O LOGMEIN, INC. 333 SUMMER STREET BOSTON MA 02210
Michael J Donahue officer: SVP and General Counsel LOGMEIN, INC. 500 UNICORN PARK DRIVE WOBURN MA 01801
Steven J. Benson director 117 KENDRICK STREET, SUITE 200, NEEDHAM MA 02494
Michael J Christenson director C/O ENTRAVISION COMMUNICATIONS CORP, 2425 OLYMPIC BLVD, STE 6000W, SANTA MONICA CA 90404
Sara C Andrews director C/O LOGMEIN, INC., 320 SUMMER STREET, BOSTON MA 02210
Richard H Veldran officer: Chief Financial Officer 103 JFK PARKWAY SHORT HILLS NJ 07078
Edward K. Herdiech officer: Chief Financial Officer C/O LOGMEIN, INC. 320 SUMMER STREET BOSTON MA 02210