GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Burcon NutraScience Corp (OTCPK:BRCNF) » Definitions » Altman Z-Score
中文

Burcon NutraScience (Burcon NutraScience) Altman Z-Score

: -18.89 (As of Today)
View and export this data going back to 2011. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -19.2 is in distress zone. This implies bankruptcy possibility in the next two years.

Burcon NutraScience has a Altman Z-Score of -18.89, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Burcon NutraScience's Altman Z-Score or its related term are showing as below:

BRCNF' s Altman Z-Score Range Over the Past 10 Years
Min: -58.71   Med: 34.91   Max: 206.46
Current: -19.2

During the past 13 years, Burcon NutraScience's highest Altman Z-Score was 206.46. The lowest was -58.71. And the median was 34.91.


Burcon NutraScience Altman Z-Score Historical Data

The historical data trend for Burcon NutraScience's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Burcon NutraScience Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -58.71 2.13 206.46 64.37 -23.92

Burcon NutraScience Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.06 2.14 -20.95 -23.92 -20.26

Competitive Comparison

For the Packaged Foods subindustry, Burcon NutraScience's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Burcon NutraScience Altman Z-Score Distribution

For the Consumer Packaged Goods industry and Consumer Defensive sector, Burcon NutraScience's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Burcon NutraScience's Altman Z-Score falls into.



Burcon NutraScience Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Burcon NutraScience's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2673+1.4*-11.6101+3.3*-1.8951+0.6*5.4529+1.0*0.0229
=-18.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2023:
Total Assets was $8.85 Mil.
Total Current Assets was $2.91 Mil.
Total Current Liabilities was $0.55 Mil.
Retained Earnings was $-102.75 Mil.
Pre-Tax Income was -1.439 + -1.338 + -12.001 + -2.424 = $-17.20 Mil.
Interest Expense was -0.099 + -0.118 + -0.185 + -0.028 = $-0.43 Mil.
Revenue was 0 + 0 + 0.119 + 0.084 = $0.20 Mil.
Market Cap (Today) was $24.44 Mil.
Total Liabilities was $4.48 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2.911 - 0.545)/8.85
=0.2673

X2=Retained Earnings/Total Assets
=-102.749/8.85
=-11.6101

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-17.202 - -0.43)/8.85
=-1.8951

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=24.440/4.482
=5.4529

X5=Revenue/Total Assets
=0.203/8.85
=0.0229

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Burcon NutraScience has a Altman Z-Score of -18.89 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Burcon NutraScience  (OTCPK:BRCNF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Burcon NutraScience Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Burcon NutraScience's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Burcon NutraScience (Burcon NutraScience) Business Description

Traded in Other Exchanges
Address
1946 West Broadway, Vancouver, BC, CAN, V6J 1Z2
Burcon NutraScience Corp is a technology company in the development of plant-based proteins. With over 290 issued patent applications, that have been developed, Burcon has grown a portfolio of composition, application, and process patents covering novel plant-based proteins derived from pea, canola, soy, hemp, sunflower seed, and more. Its joint venture Merit Foods is building a protein production facility in Manitoba, Canada, where it will produce, under license, Burcon's novel pea and canola protein ingredients.

Burcon NutraScience (Burcon NutraScience) Headlines

From GuruFocus

Burcon Announces Delisting From Nasdaq Capital Market

By Marketwired Marketwired 04-26-2018

Burcon Announces Results of Shareholder Meeting

By Marketwired Marketwired 09-07-2018

Burcon Announces Execution of Loan Agreement

By Marketwired Marketwired 11-13-2018

Burcon Announces Fiscal 2018 Results and Reviews Operations

By Marketwired Marketwired 06-18-2018