GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Dolphin Entertainment Inc (NAS:DLPN) » Definitions » Altman Z-Score
中文

Dolphin Entertainment (Dolphin Entertainment) Altman Z-Score : -3.02 (As of Apr. 25, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Dolphin Entertainment Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -3 is in distress zone. This implies bankruptcy possibility in the next two years.

Dolphin Entertainment has a Altman Z-Score of -3.02, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Dolphin Entertainment's Altman Z-Score or its related term are showing as below:

DLPN' s Altman Z-Score Range Over the Past 10 Years
Min: -44.98   Med: -2.86   Max: -1
Current: -3

During the past 13 years, Dolphin Entertainment's highest Altman Z-Score was -1.00. The lowest was -44.98. And the median was -2.86.


Dolphin Entertainment Altman Z-Score Historical Data

The historical data trend for Dolphin Entertainment's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dolphin Entertainment Altman Z-Score Chart

Dolphin Entertainment Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.83 -1.90 -1.00 -1.34 -2.89

Dolphin Entertainment Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.34 -1.44 -2.17 -2.27 -2.89

Competitive Comparison of Dolphin Entertainment's Altman Z-Score

For the Advertising Agencies subindustry, Dolphin Entertainment's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dolphin Entertainment's Altman Z-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Dolphin Entertainment's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Dolphin Entertainment's Altman Z-Score falls into.



Dolphin Entertainment Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Dolphin Entertainment's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.1016+1.4*-2.0166+3.3*-0.3035+0.6*0.4674+1.0*0.6509
=-3.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $66.26 Mil.
Total Current Assets was $20.72 Mil.
Total Current Liabilities was $27.45 Mil.
Retained Earnings was $-133.61 Mil.
Pre-Tax Income was -8.961 + -2.612 + -7.791 + -2.83 = $-22.19 Mil.
Interest Expense was -0.672 + -0.605 + -0.453 + -0.356 = $-2.09 Mil.
Revenue was 12.022 + 10.185 + 11.025 + 9.891 = $43.12 Mil.
Market Cap (Today) was $21.64 Mil.
Total Liabilities was $46.30 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(20.724 - 27.454)/66.255
=-0.1016

X2=Retained Earnings/Total Assets
=-133.611/66.255
=-2.0166

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-22.194 - -2.086)/66.255
=-0.3035

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=21.638/46.298
=0.4674

X5=Revenue/Total Assets
=43.123/66.255
=0.6509

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Dolphin Entertainment has a Altman Z-Score of -3.02 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Dolphin Entertainment  (NAS:DLPN) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Dolphin Entertainment Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Dolphin Entertainment's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Dolphin Entertainment (Dolphin Entertainment) Business Description

Traded in Other Exchanges
N/A
Address
150 Alhambra Circle, Suite 1200, Coral Gables, FL, USA, 33134
Dolphin Entertainment Inc is an entertainment marketing and content development company. It provides strategic marketing and publicity services to many of the top brands, both individual and corporate, in the film, television, music, gaming and hospitality industries. Viewpoint Creative and Be Social complement the efforts with full-service creative branding and production capabilities as well as social media and influencer marketing services.
Executives
William Iv O'dowd director, 10 percent owner, officer: Chief Executive Officer 2151 LE JEUNE ROAD, SUITE 150 MEZZANINE, CORAL GABLES FL 33134
Nelson Famadas director 804 DOUGLAS ROAD, STE 365, MIAMI FL 33134
M Shanken Communications Inc 10 percent owner 825 EIGHTH AVENUE, 33RD FLOOR, NEW YORK NY 10019
Marvin Shanken 10 percent owner 825 FIFTH AVENUE, 33RD FLOOR, NEW YORK NY 10019
Mirta A Negrini director, officer: CFO & COO C/O DOLPHIN ENTERTAINMENT, INC., 150 ALHAMBRA CIRCLE, SUITE 1200, CORAL GABLES FL 33134
Nicholas Stanham director C/O DOLPHIN DIGITAL MEDIA, INC., 2151 LE JEUNE ROAD, SUITE 150-MEZZANINE, CORAL GABLES FL 33134
Charles Joseph Dougiello director 208 JAVA ST., BROOKLYN NY 11222
Claudia Ann Grillo director 11700 NE 6 AVE, BISCAYNE PARK FL 33161
Anthony A. Leo director 1251 14TH STREET, SUITE 209, SANTA MONICA CA 90404
Allan Mayer director C/O DOLPHIN DIGITAL MEDIA, INC., 2151 LE JEUNE ROAD, SUITE 150 MEZZANINE, CORAL GABLES FL 33134
Justo L. Pozo director, 10 percent owner C/O DOLPHIN DIGITAL MEDIA, INC., 2151 LEJEUNE ROAD, SUITE 150-MEZZANINE, CORAL GABLES FL 33134
Pozo Opportunity Fund Ii, Llc 10 percent owner 700 BILTMORE WAY - 1011, CORAL GABLES FL 33134
Michael Espensen director 804 DOUGLAS ROAD, SUITE 365, MIAMI FL 33134