GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » PRA Group Inc (NAS:PRAA) » Definitions » Altman Z-Score
中文

PRA Group (PRA Group) Altman Z-Score

: 1.37 (As of Today)
View and export this data going back to 2002. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.36 is in distress zone. This implies bankruptcy possibility in the next two years.

PRA Group has a Altman Z-Score of 1.37, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for PRA Group's Altman Z-Score or its related term are showing as below:

PRAA' s Altman Z-Score Range Over the Past 10 Years
Min: 1.36   Med: 1.88   Max: 2.92
Current: 1.36

During the past 13 years, PRA Group's highest Altman Z-Score was 2.92. The lowest was 1.36. And the median was 1.88.


PRA Group Altman Z-Score Historical Data

The historical data trend for PRA Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PRA Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.61 1.73 1.95 1.80 1.38

PRA Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.80 1.65 1.48 1.39 1.38

Competitive Comparison

For the Credit Services subindustry, PRA Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PRA Group Altman Z-Score Distribution

For the Credit Services industry and Financial Services sector, PRA Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where PRA Group's Altman Z-Score falls into.



PRA Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

PRA Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4613+1.4*0.3292+3.3*-0.0018+0.6*0.2976+1.0*0.1802
=1.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $4,525.4 Mil.
Total Current Assets was $3,796.8 Mil.
Total Current Liabilities was $1,709.4 Mil.
Retained Earnings was $1,489.5 Mil.
Pre-Tax Income was -6.676 + -6.363 + 2.738 + -72.586 = $-82.9 Mil.
Interest Expense was -18.057 + -18.433 + -20.178 + -18.092 = $-74.8 Mil.
Revenue was 223.252 + 218.771 + 213.93 + 159.544 = $815.5 Mil.
Market Cap (Today) was $978.0 Mil.
Total Liabilities was $3,286.0 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3796.839 - 1709.434)/4525.354
=0.4613

X2=Retained Earnings/Total Assets
=1489.548/4525.354
=0.3292

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-82.887 - -74.76)/4525.354
=-0.0018

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=978.042/3285.978
=0.2976

X5=Revenue/Total Assets
=815.497/4525.354
=0.1802

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

PRA Group has a Altman Z-Score of 1.37 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


PRA Group  (NAS:PRAA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


PRA Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of PRA Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PRA Group (PRA Group) Business Description

Traded in Other Exchanges
Address
120 Corporate Boulevard, Norfolk, VA, USA, 23502
PRA Group Inc is a leader in acquiring and collecting nonperforming loans. The company returns capital to banks and other creditors to help expand financial services for consumers in the Americas, Europe, and Australia. With thousands of employees worldwide, PRA Group collaborate with customers to help them resolve their debt.
Executives
Rakesh Sehgal officer: Chief Financial Officer 150 CORPORATE BLVD, NORFOLK VA 23502
Steven D Fredrickson director, officer: President, CEO, Chairman 120 CORPORATE BLVD STE 100, NORFOLK VA 23502
Marjorie Mary Connelly director 2580 PALMER DR, KESWICK VA 22947
Vikram A Atal director C/O THE STUDENT LOAN CORP. LEGAL DEPT., 750 WASHINGTON BLVD. 9TH FLOOR, STAMFORD CT 06901
Richard Owen James officer: Global Investments Officer 150 CORPORATE BLVD, NORFOLK VA 23502
Steven C Roberts officer: Chief Global Strategy Bus Dev 120 CORPORATE BLVD, NORFOLK VA 23502
Latisha Owens Tarrant officer: General Counsel & CHRO 150 CORPORATE BLVD, NORFOLK VA 23502
Kevin P Stevenson officer: EVP, CFO, Treasurer, Asst Secy 120 CORPORATE BLVD STE 100, NORFOLK VA 23502
Peter M Graham officer: EVP, Chief Financial Officer 150 CORPORATE BLVD, NORFOLK VA 23502
John H Fain director REFLECTIONS II, THIRD FLOOR 200 GOLDEN OAK COURT, VIRGINIA BEACH VA 23452
Laura White officer: Chief Compliance Officer 120 CORPORATE BLVD, NORFOLK VA 23502
Christopher B Graves officer: EVP, Core Acquisitions 150 CORPORATE BOULEVARD, NORFOLK VA 23502
Christopher D. Lagow officer: SVP- General Counsel 150 CORPORATE BLVD, NORFOLK VA 23502
Peggy P. Turner director 6565 HEADQUARTERS DRIVE, PLANO TX 75024
Martin Sjolund officer: Dir Europe Strategy & Bus Dev 3 EDDISCOMBE RD, LONDON X0 SW6 4TZ