GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Sevcon Inc (NAS:SEV) » Definitions » Altman Z-Score

Sevcon (Sevcon) Altman Z-Score : 2.03 (As of Apr. 25, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Sevcon Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Sevcon has a Altman Z-Score of 2.03, indicating it is in Grey Zones. This implies that Sevcon is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Sevcon's Altman Z-Score or its related term are showing as below:


Sevcon Altman Z-Score Historical Data

The historical data trend for Sevcon's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sevcon Altman Z-Score Chart

Sevcon Annual Data
Trend Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 Sep16
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.51 2.88 3.30 3.42 1.63

Sevcon Quarterly Data
Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.80 1.63 1.50 1.77 1.48

Competitive Comparison of Sevcon's Altman Z-Score

For the Semiconductors subindustry, Sevcon's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sevcon's Altman Z-Score Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Sevcon's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Sevcon's Altman Z-Score falls into.



Sevcon Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Sevcon's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2621+1.4*-0.0489+3.3*-0.1575+0.6*2.382+1.0*0.8775
=2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2017:
Total Assets was $68.79 Mil.
Total Current Assets was $40.57 Mil.
Total Current Liabilities was $22.54 Mil.
Retained Earnings was $-3.37 Mil.
Pre-Tax Income was -3.174 + -2.621 + -2.981 + -2.703 = $-11.48 Mil.
Interest Expense was -0.216 + -0.142 + -0.138 + -0.152 = $-0.65 Mil.
Revenue was 18.556 + 15.672 + 12.543 + 13.592 = $60.36 Mil.
Market Cap (Today) was $125.08 Mil.
Total Liabilities was $52.51 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(40.569 - 22.541)/68.786
=0.2621

X2=Retained Earnings/Total Assets
=-3.366/68.786
=-0.0489

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-11.479 - -0.648)/68.786
=-0.1575

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=125.080/52.51
=2.382

X5=Revenue/Total Assets
=60.363/68.786
=0.8775

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Sevcon has a Altman Z-Score of 2.03 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Sevcon  (NAS:SEV) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Sevcon Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Sevcon's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sevcon (Sevcon) Business Description

Traded in Other Exchanges
N/A
Address
Sevcon Inc through its wholly-owned subsidiaries is engaged in designing and selling, under the Sevcon name, motor controls for zero emission electric and hybrid vehicles.
Executives
Ryan J. Morris director, 10 percent owner 531 E. STATE ST., ITHACA NY 14850
Andrea Bassi 10 percent owner, officer: General Manager, Bassi S.r.l VIA MENSA, 3/2 S MARIA IN FABRIAGO, LUGO RA L6 48022
Bassi Holding S.r.l. 10 percent owner VIA MENSA 3/2, S. MARIA IN FABRIAGO, LUGO (RA) L6 48022
Meson Constructive Capital Lp 10 percent owner 12 ARANA CIRCLE, SAUSALITO CA 94965
Walter Milton Schenker director 1130 ROUTE 46, SUITE 22, PARSIPPANY NJ 07054
David Ra Steadman director PO BOX 10848, BEDFORD NH 03110
Matthew Goldfarb director C/O DIEBOLD NIXDORF, INCORPORATED, 5995 MAYFAIR ROAD, NORTH CANTON OH 44720
Glenn Angiolillo director C/O NYMAGIC INC, 919 THIRD AVENUE, 10TH FLOOR, NEW YORK NY 10022
Matthew Boyle director, officer: President and CEO
William J Ketelhut director C/O ENERGY CONVERSION DEVICES INC, 2956 WATERVIEW DR, ROCHESTER HILLS MI 48309
Paul O Stump director C/O TECH/OPS SEVCON, INC., 155 NORTHBORO ROAD, SOUTHBOROUGH MA 01772
Paul Neil Farquhar officer: Vice President and CFO 3 DUXBURY PARK, FATFIELD, WASHINGTON X0 NE38 8BJ
David Sidlow officer: Managing Director, Sevcon Ltd KINGSWAY SOUTH, GATESHEAD, TYNE AND WEAR X0 NE11 0QA
Frederick A Wang director 155 NORTHBORO ROAD, SOUTHBOROUGH MA 01772
Marvin G Schorr director NINE HAMPSHIRE STREET, MANSFIELD MA 02048-9171