GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Brasilagro - Cia Bras de Prop Agricolas (NYSE:LND) » Definitions » Altman Z-Score

Brasilagro - Cia Bras de Prop Agricolas (Brasilagro - Cia Bras de Prop Agricolas) Altman Z-Score

: 2.03 (As of Today)
View and export this data going back to 1976. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.1 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Brasilagro - Cia Bras de Prop Agricolas has a Altman Z-Score of 2.03, indicating it is in Grey Zones. This implies that Brasilagro - Cia Bras de Prop Agricolas is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Brasilagro - Cia Bras de Prop Agricolas's Altman Z-Score or its related term are showing as below:

LND' s Altman Z-Score Range Over the Past 10 Years
Min: 1.33   Med: 2.25   Max: 4.73
Current: 2.1

During the past 13 years, Brasilagro - Cia Bras de Prop Agricolas's highest Altman Z-Score was 4.73. The lowest was 1.33. And the median was 2.25.


Brasilagro - Cia Bras de Prop Agricolas Altman Z-Score Historical Data

The historical data trend for Brasilagro - Cia Bras de Prop Agricolas's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brasilagro - Cia Bras de Prop Agricolas Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Altman Z-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.21 1.49 2.36 2.85 2.09

Brasilagro - Cia Bras de Prop Agricolas Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Jun23 Dec23
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.85 2.80 2.29 2.09 2.18

Competitive Comparison

For the Farm Products subindustry, Brasilagro - Cia Bras de Prop Agricolas's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brasilagro - Cia Bras de Prop Agricolas Altman Z-Score Distribution

For the Consumer Packaged Goods industry and Consumer Defensive sector, Brasilagro - Cia Bras de Prop Agricolas's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Brasilagro - Cia Bras de Prop Agricolas's Altman Z-Score falls into.



Brasilagro - Cia Bras de Prop Agricolas Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Brasilagro - Cia Bras de Prop Agricolas's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.19+1.4*0.0074+3.3*0.0954+0.6*1.805+1.0*0.3965
=2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $669.9 Mil.
Total Current Assets was $226.6 Mil.
Total Current Liabilities was $99.3 Mil.
Retained Earnings was $4.9 Mil.
Pre-Tax Income was -0.665 + 48.026 + -5.507 + 11.871 = $53.7 Mil.
Interest Expense was -3.032 + -3.548 + -2.016 + -1.585 = $-10.2 Mil.
Revenue was 31.383 + 138.763 + 35.294 + 60.174 = $265.6 Mil.
Market Cap (Today) was $481.2 Mil.
Total Liabilities was $266.6 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(226.609 - 99.335)/669.864
=0.19

X2=Retained Earnings/Total Assets
=4.931/669.864
=0.0074

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(53.725 - -10.181)/669.864
=0.0954

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=481.165/266.575
=1.805

X5=Revenue/Total Assets
=265.614/669.864
=0.3965

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Brasilagro - Cia Bras de Prop Agricolas has a Altman Z-Score of 2.03 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Brasilagro - Cia Bras de Prop Agricolas  (NYSE:LND) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Brasilagro - Cia Bras de Prop Agricolas Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Brasilagro - Cia Bras de Prop Agricolas's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Brasilagro - Cia Bras de Prop Agricolas (Brasilagro - Cia Bras de Prop Agricolas) Business Description

Traded in Other Exchanges
Address
Avenida Brigadeiro Faria Lima, 1309, 5th Floor, Sao Paulo, SP, BRA, 1452-002
Brasilagro - Cia Bras de Prop Agricolas is a Brazil-based company, engaged in the acquisition, development, operation, and sale of rural properties suitable for agricultural activities. The business activity of the firm is operated through Real estate, Grains, Sugarcane, Cattle rising, Cotton, and Other segments. The Grains segment is involved in the production and sale of soybean and corn. The Sugarcane segment includes the sale of raw product. The Real Estate segment presents the P&L from operations carried out in the company's subsidiaries. The Cattle Raising segment consists of producing and selling beef calves after weaning, which characterizes the activity as breeding and the Other segment engages in other corporate activities. The majority of revenue is earned from Grain Segment.

Brasilagro - Cia Bras de Prop Agricolas (Brasilagro - Cia Bras de Prop Agricolas) Headlines

From GuruFocus

BRASILAGRO - FORM 20-F FILING

By PRNewswire PRNewswire 01-03-2022

BrasilAgro - Filing of Form 20-F

By PRNewswire PRNewswire 10-30-2018

BRASILAGRO - FORM 20-F

By PRNewswire PRNewswire 11-08-2022

BrasilAgro - Form 20-F

By PRNewswire PRNewswire 10-30-2019