GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Sunoco LP (NYSE:SUN) » Definitions » Altman Z-Score

Sunoco LP (Sunoco LP) Altman Z-Score

: 4.27 (As of Today)
View and export this data going back to 2012. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.26 is strong.

Sunoco LP has a Altman Z-Score of 4.27, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Sunoco LP's Altman Z-Score or its related term are showing as below:

SUN' s Altman Z-Score Range Over the Past 10 Years
Min: 0.99   Med: 3.17   Max: 4.56
Current: 4.26

During the past 13 years, Sunoco LP's highest Altman Z-Score was 4.56. The lowest was 0.99. And the median was 3.17.


Sunoco LP Altman Z-Score Historical Data

The historical data trend for Sunoco LP's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Array ( [0] => - [1] => - [2] => - [3] => - [4] => - [5] => 3.70 [6] => 2.64 [7] => 3.90 [8] => 4.56 [9] => 4.31 )
Sunoco LP Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.70 2.64 3.90 4.56 4.31

Sunoco LP Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.56 4.73 4.27 4.08 4.31

Competitive Comparison

For the Oil & Gas Refining & Marketing subindustry, Sunoco LP's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunoco LP Altman Z-Score Distribution

For the Oil & Gas industry and Energy sector, Sunoco LP's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Sunoco LP's Altman Z-Score falls into.



Sunoco LP Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Sunoco LP's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0812+1.4*0+3.3*0.0941+0.6*0.8013+1.0*3.3794
=4.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $6,826 Mil.
Total Current Assets was $1,927 Mil.
Total Current Liabilities was $1,373 Mil.
Retained Earnings was $0 Mil.
Pre-Tax Income was -97 + 283 + 96 + 148 = $430 Mil.
Interest Expense was -50 + -56 + -53 + -53 = $-212 Mil.
Revenue was 5641 + 6320 + 5745 + 5362 = $23,068 Mil.
Market Cap (Today) was $4,686 Mil.
Total Liabilities was $5,848 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1927 - 1373)/6826
=0.0812

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(430 - -212)/6826
=0.0941

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4685.758/5848
=0.8013

X5=Revenue/Total Assets
=23068/6826
=3.3794

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Sunoco LP has a Altman Z-Score of 4.27 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Sunoco LP  (NYSE:SUN) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Sunoco LP Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Sunoco LP's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunoco LP (Sunoco LP) Business Description

Traded in Other Exchanges
N/A
Address
8111 Westchester Drive, Suite 400, Dallas, TX, USA, 75225
Sunoco LP is a Delaware limited partnership formed in June 2012 by Susser Holdings Corporation or SUSS. In September 2012, the Company completed its initial public offering. The Company, along with its wholly owned subsidiary, is an independent motor fuel distributor by gallons in Texas, and among the distributors of Valero and Chevron branded motor fuel in the United States. The Company also receives rental income from real estate that it leases or subleases. SUSS operated approximately 580 retail convenience stores under its proprietary Stripes convenience store brand at year-end, mainly in growing Texas markets. Stripes is an independent chain of convenience stores in Texas based on store count and retail motor fuel volumes sold. Its business is integral to the success of SUSS' retail operations, and SUSS purchases substantially all of its motor fuel from the Company. In addition to distributing motor fuel, it also distributes other petroleum products such as propane and lube oil, and receives rental income from real estate that it leases or subleases. The Company purchases motor fuel mainly from independent refiners and oil companies and distributes it throughout Texas and in Louisiana, New Mexico and Oklahoma. The Company competes mainly with other independent motor fuel distributors. The Company is subject to various federal, state and local environmental laws and regulations, including those relating to underground storage tanks; the release or discharge of hazardous materials into the air, water and soil; the generation, storage, handling, use, transportation and disposal of regulated materials; the exposure of persons to regulated materials; and the remediation of contaminated soil and groundwater.
Executives
Arnold Dodderer officer: General Counsel 8020 PARK LANE, DALLAS TX 75231
Joseph Kim officer: EVP-Chief Development Officer 8020 PARK LANE, DALLAS TX 75231
Austin Harkness officer: SVP - Pricing & REO 8111 WESTCHESTER DRIVE., SUITE 600, DALLAS TX 75225
Ray W Washburne director 47 HIGHLAND PARK VILLAGE, SUITE 200, DALLAS TX 75205
Matthew S. Ramsey director 6002 DEERWOOD, HOUSTON TX 77057
David K Skidmore director 400 N. SAINT PAUL ST., STE. 800, DALLAS TX 75201
Imad K. Anbouba director 10440 N CENTRAL EXPWAY, SUITE 1010, DALLAS TX 75231
Dylan Bramhall officer: CFO 8111 WESTCHESTER DRIVE, SUITE 600, DALLAS TX 75225
Rick Raymer officer: VP & Controller & POA 8020 PARK LANE, SUITE 200, DALLAS TX 75231
Alison Gladwin officer: SVP, Marketing & Admin. 8111 WESTCHESTER DRIVE, SUITE 400, DALLAS TX 75225
Karl R Fails officer: EVP, Supply & Trading 8111 WESTCHESTER DRIVE, SUITE 500, DALLAS TX 75225
Brian A Hand officer: SVP-Chief Dev. & Mktg. Officer 910 BEECHWOOD LANE, FAIRVIEW TX 75069
Christopher Curia director, officer: Sr. VP - Human Resources 1250 VIA MILANO, SAN ANTONIO TX 78260
Thomas R Miller officer: CFO 2030 DONAHUE FERRY ROAD, PINEVILLE LA 71360
Camilla A. Harris officer: VP, Controller & PAO 8020 PARK LANE, DALLAS TX 75231