GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » AquaVenture Holdings Ltd (NYSE:WAAS) » Definitions » Altman Z-Score

AquaVenture Holdings (AquaVenture Holdings) Altman Z-Score : 1.30 (As of Apr. 25, 2024)


View and export this data going back to 2016. Start your Free Trial

What is AquaVenture Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

AquaVenture Holdings has a Altman Z-Score of 1.30, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for AquaVenture Holdings's Altman Z-Score or its related term are showing as below:


AquaVenture Holdings Altman Z-Score Historical Data

The historical data trend for AquaVenture Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AquaVenture Holdings Altman Z-Score Chart

AquaVenture Holdings Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Altman Z-Score
Get a 7-Day Free Trial 0.05 2.56 1.59 0.58 1.29

AquaVenture Holdings Quarterly Data
Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.58 0.63 0.69 0.95 1.29

Competitive Comparison of AquaVenture Holdings's Altman Z-Score

For the Utilities - Regulated Water subindustry, AquaVenture Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AquaVenture Holdings's Altman Z-Score Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, AquaVenture Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where AquaVenture Holdings's Altman Z-Score falls into.



AquaVenture Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

AquaVenture Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1445+1.4*-0.3325+3.3*0.0094+0.6*2.1712+1.0*0.2551
=1.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2019:
Total Assets was $797.6 Mil.
Total Current Assets was $163.1 Mil.
Total Current Liabilities was $47.9 Mil.
Retained Earnings was $-265.2 Mil.
Pre-Tax Income was -6.309 + -3.492 + -3.004 + -5.063 = $-17.9 Mil.
Interest Expense was -6.104 + -6.214 + -6.508 + -6.56 = $-25.4 Mil.
Revenue was 52.591 + 52.947 + 51.387 + 46.562 = $203.5 Mil.
Market Cap (Today) was $864.1 Mil.
Total Liabilities was $398.0 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(163.138 - 47.907)/797.581
=0.1445

X2=Retained Earnings/Total Assets
=-265.183/797.581
=-0.3325

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-17.868 - -25.386)/797.581
=0.0094

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=864.140/397.994
=2.1712

X5=Revenue/Total Assets
=203.487/797.581
=0.2551

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

AquaVenture Holdings has a Altman Z-Score of 1.30 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


AquaVenture Holdings  (NYSE:WAAS) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


AquaVenture Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of AquaVenture Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


AquaVenture Holdings (AquaVenture Holdings) Business Description

Traded in Other Exchanges
N/A
Address
c/o Conyers Corporate Services (B.V.I.) Limited, Commerce House, P.O. Box 3140, Wickhams Cay 1, Road Town, VGB, VG11110
AquaVenture Holdings Ltd is a provider of Water as a Service (WAAS) solutions. The company provides customers with a reliable and cost-effective source of clean drinking and process water primarily, that minimizes capital investment by the customer. It generates revenue from operations in North America, the Caribbean, and South America. AquaVenture provides solutions through two operating platforms: Seven Seas Water is a multinational provider of desalination and wastewater treatment solutions, providing more than billion gallons of portable, high purity industrial grade and ultrapure water; Quench is a U.S. based provider of Point of Use (POU), filtered water systems and related services to institutional and commercial customers, throughout the United States and in Canada.
Executives
Gpe Viii Gp Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORP., 75 STATE STREET, BOSTON MA 02109
Advent International Gpe Viii-b-3 Limited Partnership 10 percent owner 800 BOYLSTON STREET, SUITE 3300, BOSTON MA 02199
Advent International Gpe Viii-l Limited Partnership 10 percent owner 800 BOYLSTON STREET, SUITE 3300, BOSTON MA 02199
Advent Partners Gpe Viii Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORPORATION, 800 BOYLSON STREET, SUITE 3300, BOSTON MA 02199
Advent Partners Gpe Viii-a Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORPORATION, 800 BOYLSTON STREET SUITE 330, BOSTON MA 02199
Advent Partners Gpe Viii Cayman Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORPORATION, 100 NORTHERN AVENUE, BOSTON MA 02199
Advent Partners Gpe Viii-b Cayman Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORPORATION, 800 BOYLSTON STREET SUITE 3300, BOSTON MA 02199
Advent Partners Gpe Viii-a Cayman Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORPORATION, 100 NORTHERN AVENUE, BOSTON MA 02199
Advent International Gpe Viii, Llc 10 percent owner 800 BOYLSTON STREET SUITE 3300, CARE OF ADVENT INTERNATIONAL, BOSTON MA 02199
Ap Gpe Viii Gp Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORP., 75 STATE STREET, BOSTON MA 02109
Advent International Gpe Viii-b-2 Limited Partnership 10 percent owner 800 BOYLSTON STREET, SUITE 3300, BOSTON MA 02199
Gpe Viii Gp S.a.r.l. 10 percent owner CO ADVENT INTERNATIONAL, 800 BOYLSTON STREET, BOSTON MA 02199
Anthony Ibarguen director, officer: President & CEO ALLIANCE CONSULTING GROUP ASSOCIATES, IN, 181 WASHINGTON STREET - SUITE 350, CONSHOHOCKEN PA 19428
Element Partners Ii Lp 10 percent owner C/O ELEMENT VENTURE PARTNERS LLC, THREE RADNOR CORPORATE CENTER, SUITE 410, RADNOR PA 19087
Element Partners Ii Intrafund Lp 10 percent owner C/O ELEMENT VENTURE PARTNERS LLC, 100 MATSONFORD ROAD, SUITE 410, RADNOR PA 19087