GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Weyerhaeuser Co (NYSE:WY) » Definitions » Altman Z-Score
中文

Weyerhaeuser Co (Weyerhaeuser Co) Altman Z-Score

: 3.02 (As of Today)
View and export this data going back to 1963. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3 is strong.

Weyerhaeuser Co has a Altman Z-Score of 3.02, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Weyerhaeuser Co's Altman Z-Score or its related term are showing as below:

WY' s Altman Z-Score Range Over the Past 10 Years
Min: 1.92   Med: 2.45   Max: 4.26
Current: 3

During the past 13 years, Weyerhaeuser Co's highest Altman Z-Score was 4.26. The lowest was 1.92. And the median was 2.45.


Weyerhaeuser Co Altman Z-Score Historical Data

The historical data trend for Weyerhaeuser Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Weyerhaeuser Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.12 2.82 4.26 3.41 3.22

Weyerhaeuser Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.41 3.10 2.89 2.70 3.22

Competitive Comparison

For the REIT - Specialty subindustry, Weyerhaeuser Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weyerhaeuser Co Altman Z-Score Distribution

For the REITs industry and Real Estate sector, Weyerhaeuser Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Weyerhaeuser Co's Altman Z-Score falls into.



Weyerhaeuser Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Weyerhaeuser Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0898+1.4*0.1183+3.3*0.0717+0.6*3.4291+1.0*0.4519
=3.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $16,983 Mil.
Total Current Assets was $2,313 Mil.
Total Current Liabilities was $788 Mil.
Retained Earnings was $2,009 Mil.
Pre-Tax Income was 216 + 293 + 255 + 173 = $937 Mil.
Interest Expense was -72 + -72 + -70 + -66 = $-280 Mil.
Revenue was 1774 + 2022 + 1997 + 1881 = $7,674 Mil.
Market Cap (Today) was $23,136 Mil.
Total Liabilities was $6,747 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2313 - 788)/16983
=0.0898

X2=Retained Earnings/Total Assets
=2009/16983
=0.1183

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(937 - -280)/16983
=0.0717

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=23136.140/6747
=3.4291

X5=Revenue/Total Assets
=7674/16983
=0.4519

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Weyerhaeuser Co has a Altman Z-Score of 3.02 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Weyerhaeuser Co  (NYSE:WY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Weyerhaeuser Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Weyerhaeuser Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Weyerhaeuser Co (Weyerhaeuser Co) Business Description

Traded in Other Exchanges
Address
220 Occidental Avenue South, Seattle, WA, USA, 98104-7800
Weyerhaeuser ranks among the world's largest forest product companies. Following the 2016 sale of its pulp business to International Paper, Weyerhaeuser operates three business segments: timberlands, wood products, and real estate. Weyerhaeuser is structured as a real estate investment trust and is not required to pay federal income taxes on earnings generated by timber harvest activities. Earnings from its wood products segment are subject to federal income tax. Weyerhaeuser acquired fellow timber REIT Plum Creek in 2016.
Executives
David M Wold officer: VP & Chief Accounting Officer C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Keith O'rear officer: Senior Vice President C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Denise M Merle officer: Senior Vice President C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Devin W Stockfish director, officer: President and CEO C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
James Calvin O'rourke director C/O THE MOSAIC COMPANY, 101 EAST KENNEDY BLVD., SUITE 2500, TAMPA FL 33602
Albert Monaco director #3000, 425 - 1ST STREET SW, CALGARY A0 T2P 3L8
Travis A Keatley officer: Senior Vice President 220 OCCIDENTAL AVE SOUTH, SEATTLE WA 98104
Adrian M Blocker officer: Senior Vice President C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Nancy S. Loewe officer: Senior Vice President and CFO 351 PHELPS DRIVE, IRVING TX 75038
Russell S Hagen officer: Senior Vice President and CFO C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Deidra C Merriwether director 100 GRAINGER PARKWAY, LAKE FOREST IL 60045
Nicole Weyerhaeuser Piasecki director 2000 WELLS FARGO PLACE, 30 EAST 7TH STREET, SAINT PAUL MN 55101-4930
James A Kilberg officer: Senior Vice President C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Marc F Racicot director 1411 E. MISSION AVENUE, SPOKANE WA 99202
Lawrence A Selzer director C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104

Weyerhaeuser Co (Weyerhaeuser Co) Headlines

From GuruFocus

Q2 2023 Weyerhaeuser Co Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2021 Weyerhaeuser Co Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2022 Weyerhaeuser Co Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2023 Weyerhaeuser Co Earnings Call Transcript

By GuruFocus Research 01-23-2024

Weyerhaeuser Co Annual Shareholders Meeting Transcript

By GuruFocus Research 01-23-2024

Weyerhaeuser Co Investor Day Transcript

By GuruFocus Research 01-23-2024

Q3 2021 Weyerhaeuser Co Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2022 Weyerhaeuser Co Earnings Call Transcript

By GuruFocus Research 01-23-2024