GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Zoe′s Kitchen Inc (NYSE:ZOES) » Definitions » Altman Z-Score

Zoe′s Kitchen (Zoe′s Kitchen) Altman Z-Score : 2.06 (As of Apr. 25, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Zoe′s Kitchen Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Zoe′s Kitchen has a Altman Z-Score of 2.06, indicating it is in Grey Zones. This implies that Zoe′s Kitchen is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Zoe′s Kitchen's Altman Z-Score or its related term are showing as below:


Zoe′s Kitchen Altman Z-Score Historical Data

The historical data trend for Zoe′s Kitchen's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zoe′s Kitchen Altman Z-Score Chart

Zoe′s Kitchen Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Altman Z-Score
Get a 7-Day Free Trial 0.76 6.83 5.66 4.57 2.85

Zoe′s Kitchen Quarterly Data
Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.53 2.85 2.37 1.87 2.05

Competitive Comparison of Zoe′s Kitchen's Altman Z-Score

For the Restaurants subindustry, Zoe′s Kitchen's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zoe′s Kitchen's Altman Z-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Zoe′s Kitchen's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Zoe′s Kitchen's Altman Z-Score falls into.



Zoe′s Kitchen Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Zoe′s Kitchen's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0423+1.4*-0.2117+3.3*-0.1175+0.6*2.1595+1.0*1.4946
=2.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2018:
Total Assets was $223.4 Mil.
Total Current Assets was $16.1 Mil.
Total Current Liabilities was $25.5 Mil.
Retained Earnings was $-47.3 Mil.
Pre-Tax Income was -5.454 + -3.398 + -18.707 + -3.977 = $-31.5 Mil.
Interest Expense was -1.261 + -1.623 + -1.244 + -1.157 = $-5.3 Mil.
Revenue was 78.9 + 102.074 + 81.599 + 71.382 = $334.0 Mil.
Market Cap (Today) was $250.2 Mil.
Total Liabilities was $115.8 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(16.084 - 25.541)/223.442
=-0.0423

X2=Retained Earnings/Total Assets
=-47.301/223.442
=-0.2117

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-31.536 - -5.285)/223.442
=-0.1175

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=250.170/115.844
=2.1595

X5=Revenue/Total Assets
=333.955/223.442
=1.4946

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Zoe′s Kitchen has a Altman Z-Score of 2.06 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Zoe′s Kitchen  (NYSE:ZOES) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Zoe′s Kitchen Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Zoe′s Kitchen's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Zoe′s Kitchen (Zoe′s Kitchen) Business Description

Traded in Other Exchanges
N/A
Address
Zoe's Kitchen Inc is a fast-casual restaurant serving Mediterranean-inspired dishes. The company owns and operates more than 150 locations in the United States, predominantly in the Southeast and Texas. Zoe's also has a catering business that represents less than 20% of total sales. The company targets affluent women and their families who desire fresh and natural food. Approximately a quarter of the company's cost of sales is from chicken and beef. Nearly another quarter of Zoe's cost of sales is from produce items.
Executives
Taylor A Alexander Ii director 4080 JENKINS ROAD, CHATTANOOGA TN 31421
Sunil M Doshi officer: Chief Financial Officer 5760 STATE HIGHWAY 121, SUITE 250, PLANO TX 75024
Susan Collyns director 6053 W CENTURY BLVD STE 1100, C/O CALIFORNIA PIZZA KITCHEN INC, LOS ANGLES CA 90045-6430
Noah A. Elbogen 10 percent owner 7755 CENTER AVENUE, SUITE 300, HUNTINGTON BEACH CA 92647
Barnum William M Jr director ZI 1677 AMALFI DR, PACIFIC PALISADES CA 90272

Zoe′s Kitchen (Zoe′s Kitchen) Headlines

From GuruFocus

Zoe's Kitchen: Looks Potentially Lucrative

By Mrinalini Chaudhuri TaniaC 06-25-2015

Zoe's Kitchen Q1 Earnings Preview

By Business Reports Business Reports 06-03-2015

Weitz Funds' Comments on Zoe's Kitchen

By Holly LaFon Holly LaFon 05-18-2017

Zoe's Kitchen – A Stock To Hold For Now

By Business Reports Business Reports 04-08-2015

Zoe's Kitchen Plummets on Friday

By Omar Venerio Omar Venerio 05-25-2018

RM LAW Announces Investigation of Zoe's Kitchen, Inc.

By PRNewswire PRNewswire 08-21-2018

Living With Individual Stock Volatility

By The Science of Hitting The Science of Hitting 06-04-2018