GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Empower Clinics Inc (OTCPK:EPWCF) » Definitions » Altman Z-Score
中文

Empower Clinics (Empower Clinics) Altman Z-Score : -29.32 (As of Apr. 25, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Empower Clinics Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Empower Clinics has a Altman Z-Score of -29.32, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Empower Clinics's Altman Z-Score or its related term are showing as below:


Empower Clinics Altman Z-Score Historical Data

The historical data trend for Empower Clinics's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Empower Clinics Altman Z-Score Chart

Empower Clinics Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3,489.33 -47.64 -21.55 -7.68 -33.60

Empower Clinics Quarterly Data
Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.36 -33.60 -17.53 -22.65 -28.29

Competitive Comparison of Empower Clinics's Altman Z-Score

For the Medical Care Facilities subindustry, Empower Clinics's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empower Clinics's Altman Z-Score Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Empower Clinics's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Empower Clinics's Altman Z-Score falls into.



Empower Clinics Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Empower Clinics's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.8684+1.4*-18.2003+3.3*-1.3212+0.6*0.001+1.0*1.5588
=-29.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2022:
Total Assets was $3.45 Mil.
Total Current Assets was $1.70 Mil.
Total Current Liabilities was $4.69 Mil.
Retained Earnings was $-62.79 Mil.
Pre-Tax Income was -0.457 + 2.166 + -2.299 + -4.684 = $-5.27 Mil.
Interest Expense was -0.27 + -0.246 + -0.135 + -0.065 = $-0.72 Mil.
Revenue was 1.574 + 1.554 + 1.107 + 1.143 = $5.38 Mil.
Market Cap (Today) was $0.01 Mil.
Total Liabilities was $8.80 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1.697 - 4.693)/3.45
=-0.8684

X2=Retained Earnings/Total Assets
=-62.791/3.45
=-18.2003

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-5.274 - -0.716)/3.45
=-1.3212

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.009/8.802
=0.001

X5=Revenue/Total Assets
=5.378/3.45
=1.5588

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Empower Clinics has a Altman Z-Score of -29.32 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Empower Clinics  (OTCPK:EPWCF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Empower Clinics Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Empower Clinics's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Empower Clinics (Empower Clinics) Business Description

Traded in Other Exchanges
N/A
Address
1771 Robson Street, Suite 505, Vancouver, BC, CAN, V6G 1C9
Empower Clinics Inc is an integrated healthcare company that provides body and mind wellness for patients through its clinics, with digital and telemedicine care, and medical diagnostics laboratories. The company has a clinical and digital presence across North America. The firm's Health & Wellness and Diagnostics & Technology business units are positioned to positively impact the integrated health of its patients, while simultaneously providing long-term value for its shareholders.
Executives
John Kenneth Campbell director 905 WEST PENDER ST STE 500, VANCOUVER BC CANADA A1 V6C1L6
Dan Brown director 4615 232ND STREET, LANGLEY A1 V2Z 2S1
Michael Barry Hart officer: Pres/Prin Exe Officer/Sec/Trea 3331 BEACH AVE, ROBERTS CREEK A1 V0N 2W2
Garth Johnson officer: CFO 1407 - 1050 BURRARD ST., VANCOUVER A1 V6Z 2S3
Trans Orient Petroleum Ltd/ 10 percent owner WORLD TRADE CENTRE, SUITE 404-999 CANADA PLACE, VANCOUVER A1 V6C 3E2
Robert Pollock 10 percent owner 94 GARFIELD AVENUE, TORONTO A6 M4T 1G1
Doug Lynes director SUITE 350 - 6165 HIGHWAY 17, DELTA A1 V4K 5B8
Alex Guidi 10 percent owner 1055 WEST GEORGIA STREET, SUITE 1500, VANCOUVER A1 V6E 4N7