GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Challenger Ltd (OTCPK:CFIGY) » Definitions » Altman Z-Score

Challenger (Challenger) Altman Z-Score

: 1.07 (As of Today)
View and export this data going back to 2008. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.07 is in distress zone. This implies bankruptcy possibility in the next two years.

Challenger has a Altman Z-Score of 1.07, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Challenger's Altman Z-Score or its related term are showing as below:

CFIGY' s Altman Z-Score Range Over the Past 10 Years
Min: 0.33   Med: 0.72   Max: 1.07
Current: 1.07

During the past 13 years, Challenger's highest Altman Z-Score was 1.07. The lowest was 0.33. And the median was 0.72.


Challenger Altman Z-Score Historical Data

The historical data trend for Challenger's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Challenger Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Altman Z-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.52 0.33 0.68 1.03 1.07

Challenger Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.03 - 1.07 -

Competitive Comparison

For the Insurance - Life subindustry, Challenger's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Challenger Altman Z-Score Distribution

For the Insurance industry and Financial Services sector, Challenger's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Challenger's Altman Z-Score falls into.



Challenger Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Challenger's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.6416+1.4*0.0544+3.3*0.0309+0.6*0.1681+1.0*0.0211
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2023:
Total Assets was $20,763.8 Mil.
Total Current Assets was $20,195.1 Mil.
Total Current Liabilities was $6,873.1 Mil.
Retained Earnings was $1,129.6 Mil.
Pre-Tax Income was $273.8 Mil.
Interest Expense was $-367.8 Mil.
Revenue was $437.7 Mil.
Market Cap (Today) was $3,020.1 Mil.
Total Liabilities was $17,968.9 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(20195.101 - 6873.087)/20763.758
=0.6416

X2=Retained Earnings/Total Assets
=1129.597/20763.758
=0.0544

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(273.826 - -367.785)/20763.758
=0.0309

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=3020.107/17968.859
=0.1681

X5=Revenue/Total Assets
=437.718/20763.758
=0.0211

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Challenger has a Altman Z-Score of 1.07 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Challenger  (OTCPK:CFIGY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Challenger Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Challenger's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Challenger (Challenger) Business Description

Address
5 Martin Place, Level 2, Sydney, NSW, AUS, 2000
Challenger's core business is selling annuity products in the Australian retirement market and, since November 2016, selling Australian dollar-denominated annuities into Japan's large retirement market. The firm's annuity products provide investors guaranteed regular payments over an agreed term for an up-front lump sum investment and is designed primarily to protect investors from the longevity risk of outliving their savings. Challenger also operates a funds management business, Fidante Partners, which has minority stakes in several boutique global investment managers, and Challenger Investment Management, which primarily manages investments supporting its annuities business.

Challenger (Challenger) Headlines

From GuruFocus

Challenger Ltd Annual Shareholders Meeting Transcript

By GuruFocus Research 02-13-2024

Challenger Ltd Annual Shareholders Meeting Transcript

By GuruFocus Research 02-13-2024

Challenger Ltd Investor Day Transcript

By GuruFocus Research 02-13-2024

Half Year 2021 Challenger Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Full Year 2023 Challenger Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Challenger Ltd Investor Day Transcript

By GuruFocus Research 02-13-2024

Full Year 2022 Challenger Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Challenger Ltd AASB 17 Investor Briefing Transcript

By GuruFocus Research 02-13-2024

Half Year 2020 Challenger Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Challenger Ltd Investor Day Transcript

By GuruFocus Research 02-13-2024