GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Croda International PLC (OTCPK:COIHY) » Definitions » Altman Z-Score
中文

Croda International (Croda International) Altman Z-Score

: 4.91 (As of Today)
View and export this data going back to 2011. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.93 is strong.

Croda International has a Altman Z-Score of 4.91, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Croda International's Altman Z-Score or its related term are showing as below:

COIHY' s Altman Z-Score Range Over the Past 10 Years
Min: 4.47   Med: 5.82   Max: 7.17
Current: 4.93

During the past 13 years, Croda International's highest Altman Z-Score was 7.17. The lowest was 4.47. And the median was 5.82.


Croda International Altman Z-Score Historical Data

The historical data trend for Croda International's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Croda International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.84 5.16 7.17 6.86 5.05

Croda International Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.17 - 6.86 - 5.05

Competitive Comparison

For the Specialty Chemicals subindustry, Croda International's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Croda International Altman Z-Score Distribution

For the Chemicals industry and Basic Materials sector, Croda International's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Croda International's Altman Z-Score falls into.



Croda International Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Croda International's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1646+1.4*0.4582+3.3*0.0733+0.6*5.5962+1.0*0.4734
=4.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $4,531 Mil.
Total Current Assets was $1,151 Mil.
Total Current Liabilities was $405 Mil.
Retained Earnings was $2,076 Mil.
Pre-Tax Income was $299 Mil.
Interest Expense was $-33 Mil.
Revenue was $2,145 Mil.
Market Cap (Today) was $8,579 Mil.
Total Liabilities was $1,533 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1151.139 - 405.316)/4530.633
=0.1646

X2=Retained Earnings/Total Assets
=2075.949/4530.633
=0.4582

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(299.114 - -32.785)/4530.633
=0.0733

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=8579.174/1533.038
=5.5962

X5=Revenue/Total Assets
=2144.937/4530.633
=0.4734

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Croda International has a Altman Z-Score of 4.91 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Croda International  (OTCPK:COIHY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Croda International Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Croda International's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Croda International (Croda International) Business Description

Traded in Other Exchanges
Address
Cowick Hall, Snaith, Goole, East Yorkshire, GBR, DN14 9AA
Croda is a British specialty chemicals company with 60% of sales outside Europe. Croda operates through three segments: consumer care, life sciences, and industrial specialties. Consumer care produces specialty and active ingredients for cosmetics and skincare/haircare and also flavors and fragrances. The life sciences business manufactures products for healthcare and agrochemicals. The company sold the majority of its industrial businesses to Cargill in 2022, retaining only a subsegment of the business (housed under the industrial specialties segment) that supports the other two segments and sells their byproducts.

Croda International (Croda International) Headlines

From GuruFocus

Croda International Has Growth and Value Potential

By The City Letter 04-19-2023

Croda: Navigating Challenges and Driving Growth

By The City Letter 07-25-2023

UK Quality: Darwall Buys Croda International

By The City Letter 09-14-2021

David Nadel's Top 5 Buys of the 2nd Quarter

By James Li James Li 07-31-2019