GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Hermes International SA (OTCPK:HESAY) » Definitions » Altman Z-Score
中文

Hermes International (Hermes International) Altman Z-Score : 30.50 (As of Apr. 25, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Hermes International Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 30.35 is strong.

Hermes International has a Altman Z-Score of 30.50, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Hermes International's Altman Z-Score or its related term are showing as below:

HESAY' s Altman Z-Score Range Over the Past 10 Years
Min: 12.4   Med: 16.76   Max: 30.35
Current: 30.35

During the past 13 years, Hermes International's highest Altman Z-Score was 30.35. The lowest was 12.40. And the median was 16.76.


Hermes International Altman Z-Score Historical Data

The historical data trend for Hermes International's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hermes International Altman Z-Score Chart

Hermes International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.78 16.97 24.02 20.54 25.54

Hermes International Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.02 - 20.54 - 25.54

Competitive Comparison of Hermes International's Altman Z-Score

For the Luxury Goods subindustry, Hermes International's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hermes International's Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Hermes International's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Hermes International's Altman Z-Score falls into.



Hermes International Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Hermes International's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5294+1.4*0.2108+3.3*0.2884+0.6*46.6093+1.0*0.6567
=30.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $22,298 Mil.
Total Current Assets was $15,276 Mil.
Total Current Liabilities was $3,471 Mil.
Retained Earnings was $4,701 Mil.
Pre-Tax Income was $6,369 Mil.
Interest Expense was $-61 Mil.
Revenue was $14,642 Mil.
Market Cap (Today) was $266,441 Mil.
Total Liabilities was $5,716 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(15275.9 - 3471.101)/22297.71
=0.5294

X2=Retained Earnings/Total Assets
=4701.2/22297.71
=0.2108

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(6368.593 - -61.069)/22297.71
=0.2884

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=266440.752/5716.467
=46.6093

X5=Revenue/Total Assets
=14642.312/22297.71
=0.6567

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Hermes International has a Altman Z-Score of 30.50 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Hermes International  (OTCPK:HESAY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Hermes International Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Hermes International's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hermes International (Hermes International) Business Description

Traded in Other Exchanges
Address
24 rue du Faubourg Saint Honore, Paris, FRA, 75008
Hermes is a 180-year-old family controlled luxury goods company best known for its Birkin and Kelly bags. Its biggest segments are leather goods and saddlery, accounting for around half of revenue; clothes and accessories (25% of sales); silk and textiles (7%); and other products such as perfumes, watches, jewellery, and home furnishings. Hermes has around 300 stores globally, of which it owns and operates 221.

Hermes International (Hermes International) Headlines

From GuruFocus

The Case for Investing in Hermés

By Thomas MacPherson Thomas MacPherson 10-28-2014

Urbem's 'Wonderful Business' Series: Hermes International

By Steven Chen Steven Chen 12-03-2019

Urbem's 'Quality Strategy' Series: Pricing Power

By Steven Chen Steven Chen 04-24-2020

Century-Old Brands: Betting On Long-Lived Assets, Pt. 2

By Steven Chen Steven Chen 01-22-2020

3 Quality Companies for the Value Investor's Portfolio

By Alberto Abaterusso Alberto Abaterusso 11-25-2019

Hermes Deserves Its Premiums

By Mark Yu Mark Yu 02-27-2017

The Technology-Proof Consumer Businesses

By Steven Chen Steven Chen 07-27-2020