GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Melco International Development Ltd (OTCPK:MDEVF) » Definitions » Altman Z-Score

Melco International Development (Melco International Development) Altman Z-Score : 0.48 (As of Apr. 25, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Melco International Development Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.04 is in distress zone. This implies bankruptcy possibility in the next two years.

Melco International Development has a Altman Z-Score of 0.48, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Melco International Development's Altman Z-Score or its related term are showing as below:

MDEVF' s Altman Z-Score Range Over the Past 10 Years
Min: 0.04   Med: 0.92   Max: 20.36
Current: 0.04

During the past 13 years, Melco International Development's highest Altman Z-Score was 20.36. The lowest was 0.04. And the median was 0.92.


Melco International Development Altman Z-Score Historical Data

The historical data trend for Melco International Development's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Melco International Development Altman Z-Score Chart

Melco International Development Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.97 0.06 0.14 0.07 -

Melco International Development Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 - 0.07 - -

Competitive Comparison of Melco International Development's Altman Z-Score

For the Resorts & Casinos subindustry, Melco International Development's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melco International Development's Altman Z-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Melco International Development's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Melco International Development's Altman Z-Score falls into.



Melco International Development Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Melco International Development's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0448+1.4*0+3.3*0.0101+0.6*0.1014+1.0*0.3303
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2022:
Total Assets was $11,449 Mil.
Total Current Assets was $1,630 Mil.
Total Current Liabilities was $1,117 Mil.
Retained Earnings was $0 Mil.
Pre-Tax Income was $-435 Mil.
Interest Expense was $-550 Mil.
Revenue was $3,781 Mil.
Market Cap (Today) was $1,026 Mil.
Total Liabilities was $10,120 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1629.946 - 1117.329)/11448.622
=0.0448

X2=Retained Earnings/Total Assets
=0/11448.622
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-434.807 - -550.431)/11448.622
=0.0101

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1026.000/10120.393
=0.1014

X5=Revenue/Total Assets
=3781.356/11448.622
=0.3303

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Melco International Development has a Altman Z-Score of 0.48 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Melco International Development  (OTCPK:MDEVF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Melco International Development Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Melco International Development's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Melco International Development (Melco International Development) Business Description

Traded in Other Exchanges
Address
60 Wyndham Street, 38th Floor, The Centrium, Central, Hong Kong, HKG
Melco International Development Ltd together with its subsidiaries is a developer, owner and operator of international network of casino gaming and entertainment casino resorts. Its operating segments include Casino and Hospitality segment, and the Others segment. The Casino and Hospitality segment comprises operation of casino and provision of hospitality through Melco Resorts and ICR Group. The Others segment comprises other gaming, leisure and entertainment, and property investments. The company's operations are mainly located in Macau, Hong Kong, the Philippines, Cyprus, and Japan. Geographically, the company derives maximum revenue from Macau.

Melco International Development (Melco International Development) Headlines

From GuruFocus

David Herro Comments on Melco International Development

By Vera Yuan Vera Yuan 04-09-2015

Longleaf Partners Comments on Melco International

By Holly LaFon Holly LaFon 07-25-2017

Oakmark International Fund Adds to Melco International

By Kyle Ferguson Kyle Ferguson 09-01-2016

David Herro Comments on Melco International Development

By Holly LaFon Holly LaFon 10-09-2017

Longleaf Partners' 2nd Quarter International Fund Commentary

By Holly LaFon Holly LaFon 07-25-2017

Southeastern Asset Management Comments on Melco International

By Holly LaFon Holly LaFon 07-20-2016

Mason Hawkins Comments on Melco International

By Vera Yuan Vera Yuan 10-16-2014

Mason Hawkins Comments on Melco International

By Holly LaFon Holly LaFon 08-13-2013