GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Roundys Inc (NYSE:RNDY) » Definitions » Altman Z-Score

Roundys (Roundys) Altman Z-Score : 3.57 (As of Apr. 25, 2024)


View and export this data going back to . Start your Free Trial

What is Roundys Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Roundys has a Altman Z-Score of 3.57, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Roundys's Altman Z-Score or its related term are showing as below:


Roundys Altman Z-Score Historical Data

The historical data trend for Roundys's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Roundys Altman Z-Score Chart

Roundys Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Altman Z-Score
Get a 7-Day Free Trial - 3.06 3.10 2.98 2.48

Roundys Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.40 2.48 2.63 2.66 3.46

Competitive Comparison of Roundys's Altman Z-Score

For the Grocery Stores subindustry, Roundys's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Roundys's Altman Z-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Roundys's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Roundys's Altman Z-Score falls into.



Roundys Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Roundys's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0545+1.4*-0.1698+3.3*-0.0073+0.6*0.1496+1.0*3.6761
=3.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2015:
Total Assets was $1,096 Mil.
Total Current Assets was $398 Mil.
Total Current Liabilities was $338 Mil.
Retained Earnings was $-186 Mil.
Pre-Tax Income was -12.698 + -2.301 + -1.093 + 5.644 = $-10 Mil.
Interest Expense was -13.133 + -13.303 + -13.355 + 37.359 = $-2 Mil.
Revenue was 971.824 + 998.257 + 981.932 + 1075.752 = $4,028 Mil.
Market Cap (Today) was $178 Mil.
Total Liabilities was $1,188 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(397.892 - 338.225)/1095.674
=0.0545

X2=Retained Earnings/Total Assets
=-186.047/1095.674
=-0.1698

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-10.448 - -2.432)/1095.674
=-0.0073

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=177.770/1188.333
=0.1496

X5=Revenue/Total Assets
=4027.765/1095.674
=3.6761

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Roundys has a Altman Z-Score of 3.57 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Roundys  (NYSE:RNDY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Roundys Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Roundys's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Roundys (Roundys) Business Description

Traded in Other Exchanges
N/A
Address
Roundys, Inc. is a Midwest supermarket founded in 1872 as a privately owned food wholesaling company. The Company is a food retailer in the state of Wisconsin. It owns and operates 163 retail grocery stores, of which 121 are located in Wisconsin, 29 are located in Minnesota and 13 are located in Illinois. It also distributes a full line of food and non-food products from three wholesale distribution centers and provides services to one independent licensee retail grocery store in Wisconsin. The Company completed the initial public offering on February 13, 2012. Its stores feature expansive meat, produce, deli and other perishable products and specialty and prepared foods departments. It also offers a line of health and beauty care products and a selection of seasonal merchandise to maximize the conveniences offered to its customers. The Company operates retail grocery stores under its Pick 'n Save, Rainbow, Copps, Metro Market and Mariano's retail banners. Many of its product categories include natural and organic options, catering to its customers' focus on healthier eating choices. It provides its customers with a compelling one-stop shopping experience featuring a level of customer service in its attractive and convenient stores. The Company's products can be classified as non-perishable, perishable and non-food. Non-perishable food categories consist of grocery, frozen, and dairy products. Perishable categories include produce, meat, seafood, deli, bakery and floral. Non-food includes general merchandise, health and beauty care, pharmacy, and alcohol. It distributes personalized offers to customers via email/ digital communication, in-store coupons and direct mail communications based on specific behaviors, measured through its loyalty card activity. The Company competes with conventional, national and regional supercenters such as; New Albertson's, Inc., Costco, Target and Wal-Mart, Woodman's and Meijer's, Festival Foods and Piggly Wiggly, Aldi, Trader Joe's and Whole Foods, and local supermarkets, natural foods stores, smaller specialty stores and farmers' markets. The Company is subject to federal, state and local laws and regulations relating to zoning, land use, environmental protection, work place safety, public health, community right-to-know, alcoholic beverage sales, tobacco sales and pharmaceutical sales.
Executives
Patrick J. Condon director 505 SOUTH GILLETTE AVE., GILLETTE WY 82716
Gregory P Josefowicz director 850 76TH STREET SW, GRAND RAPIDS MI 49518
Robert A Mariano director, officer: President, CEO and Chairman 875 E WISCONSIN AVENUE, SUITE 100, MILWAUKEE WI 53202
Darren W Karst officer: EVP, CFO & Assistant Secretary P.O. BOX 473 (MS-2030), MILWAUKEE WI 53201-0473

Roundys (Roundys) Headlines