GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Wuliangye Yibin Co Ltd (SZSE:000858) » Definitions » Altman Z-Score

Wuliangye Yibin Co (SZSE:000858) Altman Z-Score

: 15.33 (As of Today)
View and export this data going back to 1998. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 15.12 is strong.

Wuliangye Yibin Co has a Altman Z-Score of 15.33, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Wuliangye Yibin Co's Altman Z-Score or its related term are showing as below:

SZSE:000858' s Altman Z-Score Range Over the Past 10 Years
Min: 7.13   Med: 13.31   Max: 31.91
Current: 15.12

During the past 13 years, Wuliangye Yibin Co's highest Altman Z-Score was 31.91. The lowest was 7.13. And the median was 13.31.


Wuliangye Yibin Co Altman Z-Score Historical Data

The historical data trend for Wuliangye Yibin Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wuliangye Yibin Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Altman Z-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.42 12.96 28.79 17.94 14.49

Wuliangye Yibin Co Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.84 14.49 17.93 15.35 16.46

Competitive Comparison

For the Beverages - Wineries & Distilleries subindustry, Wuliangye Yibin Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wuliangye Yibin Co Altman Z-Score Distribution

For the Beverages - Alcoholic industry and Consumer Defensive sector, Wuliangye Yibin Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Wuliangye Yibin Co's Altman Z-Score falls into.



Wuliangye Yibin Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Wuliangye Yibin Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.7096+1.4*0.5743+3.3*0.2697+0.6*20.4202+1.0*0.5318
=15.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2023:
Total Assets was ¥151,803 Mil.
Total Current Assets was ¥134,596 Mil.
Total Current Liabilities was ¥26,884 Mil.
Retained Earnings was ¥87,184 Mil.
Pre-Tax Income was 7955.796 + 6248.244 + 17424.023 + 9275.909 = ¥40,904 Mil.
Interest Expense was 0.669 + -5.65 + -3.285 + -31.481 = ¥-40 Mil.
Revenue was 17030.003 + 14367.522 + 31138.862 + 18188.954 = ¥80,725 Mil.
Market Cap (Today) was ¥554,682 Mil.
Total Liabilities was ¥27,163 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(134595.868 - 26883.77)/151803.365
=0.7096

X2=Retained Earnings/Total Assets
=87183.847/151803.365
=0.5743

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(40903.972 - -39.747)/151803.365
=0.2697

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=554681.785/27163.408
=20.4202

X5=Revenue/Total Assets
=80725.341/151803.365
=0.5318

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Wuliangye Yibin Co has a Altman Z-Score of 15.33 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Wuliangye Yibin Co  (SZSE:000858) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Wuliangye Yibin Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Wuliangye Yibin Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Wuliangye Yibin Co (SZSE:000858) Business Description

Traded in Other Exchanges
N/A
Address
No.150, Minjiang West Road, Cuiping District, Sichuan Province, Yibin, CHN, 644007
Wuliangye Yibin is China's second-largest baijiu producer by revenue, with sales of CNY 74 billion in 2022 compared with CNY 124 billion for Moutai. Founded in the 1950s, Wuliangye is located in Yibin, Sichuan province, in southwest China. Its core product, 52-degree Wuliangye, is widely known as the best rice-flavored baijiu in the market. The high-quality products, extensive history and brand strength have led to strong pricing power, allowing the company to enjoy high retail prices and profit margins.

Wuliangye Yibin Co (SZSE:000858) Headlines

No Headlines