GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Green Energy Technology Inc (TPE:3519) » Definitions » Altman Z-Score
中文

Green Energy Technology (TPE:3519) Altman Z-Score : -11.33 (As of Apr. 24, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Green Energy Technology Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Green Energy Technology has a Altman Z-Score of -11.33, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Green Energy Technology's Altman Z-Score or its related term are showing as below:


Green Energy Technology Altman Z-Score Historical Data

The historical data trend for Green Energy Technology's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Green Energy Technology Altman Z-Score Chart

Green Energy Technology Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.37 0.56 0.73 0.74 -3.55

Green Energy Technology Quarterly Data
Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Jun19
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.70 0.34 -0.67 -3.55 -12.22

Competitive Comparison of Green Energy Technology's Altman Z-Score

For the Solar subindustry, Green Energy Technology's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Energy Technology's Altman Z-Score Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Green Energy Technology's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Green Energy Technology's Altman Z-Score falls into.



Green Energy Technology Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Green Energy Technology's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-2.5693+1.4*-2.6756+3.3*-1.6208+0.6*0.0121+1.0*0.8366
=-11.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2019:
Total Assets was NT$4,171 Mil.
Total Current Assets was NT$786 Mil.
Total Current Liabilities was NT$11,502 Mil.
Retained Earnings was NT$-11,160 Mil.
Pre-Tax Income was 0 + -3641.948 + -2139.253 + -1174.882 = NT$-6,956 Mil.
Interest Expense was 0 + -55.281 + -63.507 + -76.719 = NT$-196 Mil.
Revenue was 0 + 592.39 + 1172.469 + 1724.786 = NT$3,490 Mil.
Market Cap (Today) was NT$139 Mil.
Total Liabilities was NT$11,523 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(785.773 - 11502.441)/4171.071
=-2.5693

X2=Retained Earnings/Total Assets
=-11159.922/4171.071
=-2.6756

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-6956.083 - -195.507)/4171.071
=-1.6208

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=138.875/11522.876
=0.0121

X5=Revenue/Total Assets
=3489.645/4171.071
=0.8366

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Green Energy Technology has a Altman Z-Score of -11.33 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Green Energy Technology  (TPE:3519) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Green Energy Technology Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Green Energy Technology's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Green Energy Technology (TPE:3519) Business Description

Traded in Other Exchanges
N/A
Address
22, Chungshan North Road, Sector 3, Taipei, TWN
Green Energy Technology Inc is a solar technology company. The company is primarily engaged in the manufacturing and distribution of multi-crystal silicon solar wafers. Its products are classified into two segments, namely, Silicon Wafer and Thin Film. The key products consist of the polycrystalline solar silicon chip, polycrystalline solar silicon ingots, thin film solar modules. The company's main products, multi-crystalline solar wafers with different power outputs, are sold to solar cell and module manufacturers in major markets globally, such as Taiwan, China, Japan, Korea, India, Europe and the United States.

Green Energy Technology (TPE:3519) Headlines

No Headlines