Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 15.20 [1] => 17.92 [2] => 17.08 [3] => 19.52 [4] => 22.42 [5] => 20.69 [6] => 22.32 [7] => 25.08 [8] => 29.66 [9] => 34.73 [10] => 35.26 [11] => 21.08 [12] => 3.61 [13] => 8.09 [14] => 10.25 [15] => 12.40 [16] => 15.64 ) [price_low] => Array ( [0] => 0.00 [1] => 7.46 [2] => 11.07 [3] => 15.30 [4] => 16.42 [5] => 12.27 [6] => 16.52 [7] => 18.97 [8] => 23.29 [9] => 24.44 [10] => 24.92 [11] => 2.16 [12] => 0.44 [13] => 2.56 [14] => 6.29 [15] => 7.11 [16] => 11.86 ) [BS_share] => Array ( [0] => 15.223 [1] => 15.210 [2] => 19.040 [3] => 33.07 [4] => 47.50 [5] => 53.89 [6] => 76.10 [7] => 114.06 [8] => 144.89 [9] => 192.04 [10] => 250.05 [11] => 275.40 [12] => 280.90 [13] => 342.40 [14] => 329.10 [15] => 304.40 [16] => 282.48 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 15.223 [1] => 15.210 [2] => 19.040 [3] => 29.124 [4] => 40.717 [5] => 53.280 [6] => 73.105 [7] => 103.111 [8] => 135.065 [9] => 182.218 [10] => 235.631 [11] => 203.700 [12] => 241.100 [13] => 330.900 [14] => 355.300 [15] => 330.300 [16] => 303.900 ) [Revenue] => Array ( [0] => 3 [1] => 18.4 [2] => 33.405 [3] => 60.361 [4] => 93.894 [5] => 0 [6] => 206.28 [7] => 298 [8] => 555 [9] => 860 [10] => 1240 [11] => 1051 [12] => 697 [13] => 600 [14] => 591 [15] => 646 [16] => 487 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1240 [11] => 1051 [12] => 697 [13] => 600 [14] => 591 [15] => 646 [16] => 487 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 1.49 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 41 [9] => 73 [10] => 353 [11] => 301 [12] => 306 [13] => 219 [14] => 198 [15] => 204 [16] => 211 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 1.2 [1] => 2.2 [2] => 0.854 [3] => 54.769 [4] => 59.107 [5] => 0 [6] => 50.291 [7] => 90 [8] => 0 [9] => 0 [10] => 116 [11] => 18 [12] => 18 [13] => 14 [14] => 7 [15] => 7 [16] => 6 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 24.661 [3] => 0 [4] => 71.625 [5] => 103 [6] => 141 [7] => 220 [8] => 314 [9] => 425 [10] => 600 [11] => 530 [12] => 115 [13] => 204 [14] => 303 [15] => 383 [16] => 232 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 26.151 [3] => 0 [4] => 71.625 [5] => 103 [6] => 141 [7] => 220 [8] => 355 [9] => 498 [10] => -287 [11] => -220 [12] => -276 [13] => -177 [14] => -90 [15] => -59 [16] => -44 ) [Month End Stock Price] => Array ( [0] => 13.607 [1] => 12.95 [2] => 17.08 [3] => 18.91 [4] => 21.284 [5] => 16.209 [6] => 22.32 [7] => 25.038 [8] => 27.185 [9] => 34.73 [10] => 25.083 [11] => 2.432 [12] => 2.44 [13] => 7.56 [14] => 6.73 [15] => 12.021 [16] => 15.64 ) [mktcap] => Array ( [0] => 207.139361 [1] => 196.9695 [2] => 325.2032 [3] => 625.3537 [4] => 1010.99 [5] => 873.50301 [6] => 1698.552 [7] => 2855.83428 [8] => 3938.83465 [9] => 6669.5492 [10] => 6272.00415 [11] => 669.7728 [12] => 685.396 [13] => 2588.544 [14] => 2214.843 [15] => 3659.1924 [16] => 4417.9872 ) [Cash and Equiv] => Array ( [0] => 133.4 [1] => 255 [2] => 2.037 [3] => 585.746 [4] => 858.266 [5] => 0 [6] => 1938.347 [7] => 3222 [8] => 97 [9] => 77 [10] => 143 [11] => 209 [12] => 835 [13] => 269 [14] => 204 [15] => 331 [16] => 315 ) [ev_addition] => Array ( [0] => -133.4 [1] => -139.1 [2] => 76.508 [3] => -430.544 [4] => -607.125 [5] => 0 [6] => -1098.136 [7] => -1661 [8] => 2370 [9] => 3849 [10] => 4681 [11] => 4219 [12] => 3307 [13] => 1990 [14] => 1047 [15] => 444 [16] => 476 ) [ev_addition_per_share] => Array ( [0] => -8.763 [1] => -9.145 [2] => 4.018 [3] => -13.019 [4] => -12.782 [5] => 0 [6] => -14.43 [7] => -14.563 [8] => 16.357 [9] => 20.043 [10] => 18.72 [11] => 15.32 [12] => 11.773 [13] => 5.812 [14] => 3.181 [15] => 1.459 [16] => 1.685 ) [ev_per_share] => Array ( [0] => 4.847 [1] => 3.8 [2] => 21.1 [3] => 5.89 [4] => 8.504 [5] => 16.209 [6] => 7.89 [7] => 10.478 [8] => 43.545 [9] => 54.77 [10] => 43.803 [11] => 17.752 [12] => 14.21 [13] => 13.37 [14] => 9.91 [15] => 13.481 [16] => 17.33 ) [ev] => Array ( [0] => 73.739361 [1] => 57.8695 [2] => 401.7112 [3] => 194.8097 [4] => 403.865 [5] => 873.50301 [6] => 600.416 [7] => 1194.83428 [8] => 6308.83465 [9] => 10518.5492 [10] => 10953.00415 [11] => 4888.7728 [12] => 3992.396 [13] => 4578.544 [14] => 3261.843 [15] => 4103.1924 [16] => 4893.9872 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2 [8] => 13 [9] => 11 [10] => 106 [11] => -3608 [12] => -1045 [13] => 794 [14] => 526 [15] => 739 [16] => 28 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2 [4] => 0 [5] => 0 [6] => 0 [7] => 2 [8] => 13 [9] => 11 [10] => 6 [11] => 37 [12] => -20 [13] => 0 [14] => -145 [15] => -14 [16] => 76 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 42.67 [4] => 71.625 [5] => 103 [6] => 141 [7] => 222 [8] => 327 [9] => 436 [10] => 706 [11] => -3078 [12] => -930 [13] => 998 [14] => 829 [15] => 1122 [16] => 260 ) [InterestIncome] => Array ( [0] => 2.1 [1] => 14.4 [2] => 30.833 [3] => 58.733 [4] => 88.286 [5] => 0 [6] => 159.058 [7] => 271 [8] => 426 [9] => 669 [10] => 999 [11] => 950 [12] => 638 [13] => 546 [14] => 543 [15] => 586 [16] => 423 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.1 [2] => -4.716 [3] => -9.691 [4] => -10.343 [5] => 0 [6] => -18.514 [7] => -37 [8] => -101 [9] => -190 [10] => -287 [11] => -220 [12] => -256 [13] => -177 [14] => -90 [15] => -59 [16] => -44 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.2 [1] => 2.2 [2] => 0.854 [3] => 54.769 [4] => 59.107 [5] => 0 [6] => 50.291 [7] => 90 [8] => 0 [9] => 0 [10] => 116 [11] => 18 [12] => 18 [13] => 14 [14] => 7 [15] => 7 [16] => 6 ) [ReconciledDepreciation] => Array ( [0] => 1.2 [1] => 2.2 [2] => 0.85 [3] => 54.77 [4] => 59.11 [5] => 0 [6] => 50.29 [7] => 90 [8] => 0 [9] => 0 [10] => 116 [11] => 18 [12] => 18 [13] => 14 [14] => 7 [15] => 7 [16] => 6 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 24.661 [3] => 52.361 [4] => 81.968 [5] => 103 [6] => 159.514 [7] => 259 [8] => 428 [9] => 626 [10] => 993 [11] => -2858 [12] => -674 [13] => 1175 [14] => 919 [15] => 1181 [16] => 304 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 25.515 [3] => 107.13 [4] => 141.075 [5] => 103 [6] => 209.805 [7] => 349 [8] => 314 [9] => 425 [10] => 1109 [11] => -2840 [12] => -656 [13] => 1189 [14] => 926 [15] => 1188 [16] => 310 ) [EBITDA] => Array ( [0] => 1.2 [1] => 2.2 [2] => 25.515 [3] => 107.13 [4] => 141.075 [5] => 103 [6] => 209.805 [7] => 349 [8] => 428 [9] => 626 [10] => 1109 [11] => -2840 [12] => -656 [13] => 1189 [14] => 926 [15] => 1188 [16] => 310 ) [EBITDA_1] => Array ( [0] => 1.2 [1] => 2.2 [2] => 25.515 [3] => 107.13 [4] => 141.075 [5] => 0 [6] => 209.805 [7] => 349 [8] => 0 [9] => 0 [10] => 1109 [11] => -2840 [12] => -656 [13] => 1189 [14] => 926 [15] => 1188 [16] => 310 ) [DDA_new] => Array ( [0] => 1.2 [1] => 2.2 [2] => 0.85 [3] => 54.77 [4] => 59.11 [5] => 0 [6] => 50.29 [7] => 90 [8] => 0 [9] => 0 [10] => 116 [11] => 18 [12] => 18 [13] => 14 [14] => 7 [15] => 7 [16] => 6 ) [EBITDA_per_share] => Array ( [0] => 0.08 [1] => 0.14 [2] => 1.34 [3] => 3.68 [4] => 3.46 [5] => 1.93 [6] => 2.87 [7] => 3.38 [8] => 3.17 [9] => 3.44 [10] => 4.71 [11] => -13.94 [12] => -2.72 [13] => 3.59 [14] => 2.61 [15] => 3.6 [16] => 1.02 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.3 [3] => 0 [4] => 1.76 [5] => 1.93 [6] => 1.93 [7] => 2.13 [8] => 2.32 [9] => 2.33 [10] => 2.55 [11] => 2.6 [12] => 0.48 [13] => 0.62 [14] => 0.85 [15] => 1.16 [16] => 0.76 ) [Net Income] => Array ( [0] => 2.4 [1] => 16.9 [2] => 97.201 [3] => -4.373 [4] => 18.605 [5] => 20 [6] => 118 [7] => 281 [8] => 365 [9] => 896 [10] => 700 [11] => -3115 [12] => -910 [13] => 998 [14] => 974 [15] => 1136 [16] => 184 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.923 [2] => 1.306 [3] => 1.464 [4] => 1.659 [5] => 1.914 [6] => 2.05 [7] => 2.14 [8] => 2.29 [9] => 2.5 [10] => 2.793 [11] => 2.32 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 15.223 [1] => 15.210 [2] => 19.040 [3] => 29.124 [4] => 40.717 [5] => 53.280 [6] => 73.105 [7] => 103.111 [8] => 135.065 [9] => 182.218 [10] => 235.631 [11] => 203.700 [12] => 241.100 [13] => 330.900 [14] => 355.300 [15] => 330.300 [16] => 303.900 ) [shares_diluted] => Array ( [0] => 15.223 [1] => 15.210 [2] => 19.040 [3] => 29.124 [4] => 40.717 [5] => 53.280 [6] => 73.105 [7] => 103.111 [8] => 135.065 [9] => 182.218 [10] => 235.631 [11] => 203.700 [12] => 241.100 [13] => 330.900 [14] => 355.300 [15] => 330.300 [16] => 303.900 ) [shares_basic] => Array ( [0] => 14.531 [1] => 14.713 [2] => 18.307 [3] => 29.124 [4] => 40.057 [5] => 52.235 [6] => 72.767 [7] => 101.434 [8] => 132.268 [9] => 179.953 [10] => 231.635 [11] => 203.700 [12] => 241.100 [13] => 325.900 [14] => 343.900 [15] => 320.300 [16] => 291.600 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 100.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.46 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 7.39 [9] => 8.49 [10] => 28.47 [11] => 28.64 [12] => 43.90 [13] => 36.50 [14] => 33.50 [15] => 31.58 [16] => 43.33 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.54 [2] => -14.12 [3] => -16.06 [4] => -11.02 [5] => 0 [6] => -8.98 [7] => -12.42 [8] => -18.20 [9] => -22.09 [10] => -23.15 [11] => -20.93 [12] => -36.73 [13] => -29.50 [14] => -15.23 [15] => -9.13 [16] => -9.03 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 70.69 [4] => 76.28 [5] => 0 [6] => 68.35 [7] => 74.50 [8] => 58.92 [9] => 50.70 [10] => 56.94 [11] => -292.86 [12] => -133.43 [13] => 166.33 [14] => 140.27 [15] => 173.68 [16] => 53.39 ) [Net Income_pct] => Array ( [0] => 80.00 [1] => 91.85 [2] => 290.98 [3] => -7.24 [4] => 19.81 [5] => 0 [6] => 57.20 [7] => 94.30 [8] => 65.77 [9] => 104.19 [10] => 56.45 [11] => -296.38 [12] => -130.56 [13] => 166.33 [14] => 164.81 [15] => 175.85 [16] => 37.78 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 26.41 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 21.7 [9] => 18.67 [10] => 16.48 [11] => 15.28 [12] => 19.9 [13] => 22.51 [14] => 25.94 [15] => 22.04 [16] => 28.48 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.547 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3 [9] => 130 [10] => 195 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 5.98 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.97 [9] => 55.17 [10] => 57.4 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 2.417 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 33 [9] => 44 [10] => 56 [11] => 44 [12] => 38 [13] => 37 [14] => 42 [15] => 39 [16] => 38 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 804 [11] => 483 [12] => 969 [13] => 491 [14] => 754 [15] => 965 [16] => 841 ) [Other Current Assets] => Array ( [0] => -133.4 [1] => -255 [2] => -4.454 [3] => -585.746 [4] => -858.266 [5] => 0 [6] => -1938.347 [7] => -3222 [8] => -130 [9] => -121 [10] => 605 [11] => 230 [12] => 96 [13] => 185 [14] => 508 [15] => 595 [16] => 488 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Assets] => Array ( [0] => 150.7 [1] => 270 [2] => 395.372 [3] => 615.069 [4] => 909.717 [5] => 1351 [6] => 2068 [7] => 3491 [8] => 5449 [9] => 8609 [10] => 11732 [11] => 7910 [12] => 6672 [13] => 6084 [14] => 5961 [15] => 6319 [16] => 6009 ) [Other Long-Term Assets] => Array ( [0] => 150.7 [1] => 270 [2] => 395.372 [3] => 615.069 [4] => 909.717 [5] => 1351 [6] => 2068 [7] => 3491 [8] => 5449 [9] => 8609 [10] => 10928 [11] => 7427 [12] => 5703 [13] => 5593 [14] => 5207 [15] => 5354 [16] => 5168 ) [Total Assets Non-liquid] => Array ( [0] => 17.3 [1] => 15 [2] => 393.335 [3] => 29.323 [4] => 51.451 [5] => 1351 [6] => 129.653 [7] => 269 [8] => 5352 [9] => 8532 [10] => 11589 [11] => 7701 [12] => 5837 [13] => 5815 [14] => 5757 [15] => 5988 [16] => 5694 ) [HardAssets] => Array ( [0] => 17.3 [1] => 15 [2] => 393.335 [3] => 29.323 [4] => 51.451 [5] => 1351 [6] => 129.653 [7] => 269 [8] => 5352 [9] => 8532 [10] => 11589 [11] => 7701 [12] => 5837 [13] => 5815 [14] => 5757 [15] => 5988 [16] => 5694 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.547 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3 [9] => 130 [10] => 195 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 131 [8] => 181 [9] => 353 [10] => 267 [11] => 2512 [12] => 2666 [13] => 357 [14] => 227 [15] => 291 [16] => 5 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 131 [8] => 181 [9] => 353 [10] => 267 [11] => 2512 [12] => 2666 [13] => 357 [14] => 227 [15] => 291 [16] => 5 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 462 [11] => 2512 [12] => 2666 [13] => 357 [14] => 227 [15] => 291 [16] => 5 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => -0.547 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -131 [8] => -184 [9] => -483 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.183 [3] => 0.28 [4] => 0.38 [5] => 0 [6] => 0.659 [7] => 1 [8] => 1 [9] => 1 [10] => 2 [11] => 2 [12] => 3 [13] => 3 [14] => 3 [15] => 3 [16] => 3 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 255.922 [3] => 448.587 [4] => 699.291 [5] => 0 [6] => 1360.181 [7] => 2010 [8] => 2943 [9] => 3980 [10] => 6020 [11] => 6550 [12] => 6735 [13] => 7131 [14] => 7053 [15] => 6783 [16] => 6296 ) [Retained Earnings] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => -0.341 [4] => -3.823 [5] => 0 [6] => -23.685 [7] => -63 [8] => 0 [9] => 0 [10] => 254 [11] => 76 [12] => -709 [13] => -1136 [14] => -999 [15] => -875 [16] => -774 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 150.7 [1] => 152.7 [2] => 311.745 [3] => 445.167 [4] => 640.265 [5] => 688 [6] => 1176 [7] => 1872 [8] => 2898 [9] => 4342 [10] => 6441 [11] => 3155 [12] => 2329 [13] => 3668 [14] => 4563 [15] => 5429 [16] => 5126 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 115.9 [2] => 78.545 [3] => 155.202 [4] => 251.141 [5] => 0 [6] => 840.211 [7] => 1430 [8] => 2286 [9] => 3573 [10] => 4557 [11] => 1916 [12] => 1476 [13] => 1902 [14] => 1024 [15] => 484 [16] => 786 ) [Total Liabilities] => Array ( [0] => 0 [1] => 117.3 [2] => 83.627 [3] => 169.902 [4] => 269.452 [5] => 663 [6] => 892 [7] => 1619 [8] => 2551 [9] => 4267 [10] => 5291 [11] => 4755 [12] => 4343 [13] => 2416 [14] => 1398 [15] => 890 [16] => 883 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 1.4 [2] => 5.082 [3] => 14.7 [4] => 18.311 [5] => 663 [6] => 51.789 [7] => 189 [8] => 265 [9] => 694 [10] => 272 [11] => 327 [12] => 201 [13] => 157 [14] => 147 [15] => 115 [16] => 92 ) [Cash and Equiv_pct] => Array ( [0] => 88.52 [1] => 94.44 [2] => 0.52 [3] => 95.23 [4] => 94.34 [5] => 0.00 [6] => 93.73 [7] => 92.29 [8] => 1.78 [9] => 0.89 [10] => 1.22 [11] => 2.64 [12] => 12.51 [13] => 4.42 [14] => 3.42 [15] => 5.24 [16] => 5.24 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.61 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.61 [9] => 0.51 [10] => 0.48 [11] => 0.56 [12] => 0.57 [13] => 0.61 [14] => 0.70 [15] => 0.62 [16] => 0.63 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -88.52 [1] => -94.44 [2] => -1.13 [3] => -95.23 [4] => -94.34 [5] => 0.00 [6] => -93.73 [7] => -92.29 [8] => -2.39 [9] => -1.41 [10] => 5.16 [11] => 2.91 [12] => 1.44 [13] => 3.04 [14] => 8.52 [15] => 9.42 [16] => 8.12 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 6.85 [11] => 6.11 [12] => 14.52 [13] => 8.07 [14] => 12.65 [15] => 15.27 [16] => 14.00 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 93.15 [11] => 93.89 [12] => 85.48 [13] => 91.93 [14] => 87.35 [15] => 84.73 [16] => 86.00 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.14 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.06 [9] => 1.51 [10] => 1.66 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 3.75 [8] => 3.32 [9] => 4.10 [10] => 2.28 [11] => 31.76 [12] => 39.96 [13] => 5.87 [14] => 3.81 [15] => 4.61 [16] => 0.08 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.14 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -3.75 [8] => -3.38 [9] => -5.61 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 3.94 [11] => 31.76 [12] => 39.96 [13] => 5.87 [14] => 3.81 [15] => 4.61 [16] => 0.08 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 42.93 [2] => 19.87 [3] => 25.23 [4] => 27.61 [5] => 0.00 [6] => 40.63 [7] => 40.96 [8] => 41.95 [9] => 41.50 [10] => 38.84 [11] => 24.22 [12] => 22.12 [13] => 31.26 [14] => 17.18 [15] => 7.66 [16] => 13.08 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.52 [2] => 1.29 [3] => 2.39 [4] => 2.01 [5] => 49.07 [6] => 2.50 [7] => 5.41 [8] => 4.86 [9] => 8.06 [10] => 2.32 [11] => 4.13 [12] => 3.01 [13] => 2.58 [14] => 2.47 [15] => 1.82 [16] => 1.53 ) [Total Liabilities_pct] => Array ( [0] => 0.00 [1] => 43.44 [2] => 21.15 [3] => 27.62 [4] => 29.62 [5] => 49.07 [6] => 43.13 [7] => 46.38 [8] => 46.82 [9] => 49.56 [10] => 45.10 [11] => 60.11 [12] => 65.09 [13] => 39.71 [14] => 23.45 [15] => 14.08 [16] => 14.69 ) [netcash] => Array ( [0] => 8.76 [1] => 9.05 [2] => -4.29 [3] => 12.57 [4] => 12.4 [5] => -12.3 [6] => 13.75 [7] => 14.05 [8] => -16.94 [9] => -21.82 [10] => -20.59 [11] => -16.51 [12] => -12.49 [13] => -6.27 [14] => -3.63 [15] => -1.84 [16] => -2.01 ) [NCAV] => Array ( [0] => 8.76 [1] => 9.05 [2] => -4.19 [3] => 12.57 [4] => 12.4 [5] => -12.3 [6] => 13.75 [7] => 14.05 [8] => -16.77 [9] => -21.65 [10] => -20.42 [11] => -16.39 [12] => -12.39 [13] => -6.19 [14] => -3.53 [15] => -1.74 [16] => -1.91 ) [NCAV_real] => Array ( [0] => 0 [1] => -7.71 [2] => -4.39 [3] => -5.14 [4] => -5.67 [5] => -12.3 [6] => -11.72 [7] => -14.19 [8] => -17.61 [9] => -22.22 [10] => -17.94 [11] => -15.51 [12] => -12.01 [13] => -5.62 [14] => -1.96 [15] => 0.25 [16] => -0.15 ) [Book Value Per Share] => Array ( [0] => 9.9 [1] => 10.04 [2] => 16.37 [3] => 13.46 [4] => 13.48 [5] => 12.77 [6] => 15.45 [7] => 16.41 [8] => 20 [9] => 22.61 [10] => 25.76 [11] => 11.46 [12] => 8.29 [13] => 10.71 [14] => 13.87 [15] => 17.84 [16] => 18.15 ) [Tangibles_book_per_share] => Array ( [0] => 9.9 [1] => 10.04 [2] => 16.37 [3] => 13.46 [4] => 13.48 [5] => 12.77 [6] => 15.45 [7] => 16.41 [8] => 20 [9] => 22.61 [10] => 25.76 [11] => 11.46 [12] => 8.29 [13] => 10.71 [14] => 13.87 [15] => 17.84 [16] => 18.15 ) [deb2equity] => Array ( [0] => 0 [1] => 0.759 [2] => 0.252 [3] => 0.349 [4] => 0.392 [5] => 0 [6] => 0.714 [7] => 0.834 [8] => 0.851 [9] => 0.904 [10] => 0.749 [11] => 1.403 [12] => 1.778 [13] => 0.616 [14] => 0.274 [15] => 0.143 [16] => 0.154 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 115.9 [2] => 78.545 [3] => 155.202 [4] => 251.141 [5] => 0 [6] => 840.211 [7] => 1561 [8] => 2467 [9] => 3926 [10] => 4824 [11] => 4428 [12] => 4142 [13] => 2259 [14] => 1251 [15] => 775 [16] => 791 ) [debt2rev] => Array ( [0] => 0 [1] => 6.299 [2] => 2.351 [3] => 2.571 [4] => 2.675 [5] => 0 [6] => 4.073 [7] => 5.238 [8] => 4.445 [9] => 4.565 [10] => 3.89 [11] => 4.213 [12] => 5.943 [13] => 3.765 [14] => 2.117 [15] => 1.2 [16] => 1.624 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.006 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.006 [9] => 0.005 [10] => 0.005 [11] => 0.006 [12] => 0.006 [13] => 0.006 [14] => 0.007 [15] => 0.006 [16] => 0.006 ) [cash2asset] => Array ( [0] => 0.885 [1] => 0.944 [2] => 0.005 [3] => 0.952 [4] => 0.943 [5] => 0 [6] => 0.937 [7] => 0.923 [8] => 0.018 [9] => 0.009 [10] => 0.012 [11] => 0.026 [12] => 0.125 [13] => 0.044 [14] => 0.034 [15] => 0.052 [16] => 0.052 ) [equity2asset] => Array ( [0] => 1 [1] => 0.566 [2] => 0.788 [3] => 0.724 [4] => 0.704 [5] => 0 [6] => 0.569 [7] => 0.536 [8] => 0.532 [9] => 0.504 [10] => 0.549 [11] => 0.399 [12] => 0.349 [13] => 0.603 [14] => 0.765 [15] => 0.859 [16] => 0.853 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [interest2rev] => Array ( [0] => 0 [1] => -0.543 [2] => -14.118 [3] => -16.055 [4] => -11.016 [5] => 0 [6] => -8.975 [7] => -12.416 [8] => -18.198 [9] => -22.093 [10] => -23.145 [11] => -20.932 [12] => -36.729 [13] => -29.5 [14] => -15.228 [15] => -9.133 [16] => -9.035 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.039 [11] => 0.318 [12] => 0.4 [13] => 0.059 [14] => 0.038 [15] => 0.046 [16] => 0.001 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.429 [2] => 0.199 [3] => 0.252 [4] => 0.276 [5] => 0 [6] => 0.406 [7] => 0.41 [8] => 0.42 [9] => 0.415 [10] => 0.388 [11] => 0.242 [12] => 0.221 [13] => 0.313 [14] => 0.172 [15] => 0.077 [16] => 0.131 ) [turnover] => Array ( [0] => 0.02 [1] => 0.068 [2] => 0.084 [3] => 0.098 [4] => 0.103 [5] => 0 [6] => 0.1 [7] => 0.085 [8] => 0.102 [9] => 0.1 [10] => 0.106 [11] => 0.133 [12] => 0.104 [13] => 0.099 [14] => 0.099 [15] => 0.102 [16] => 0.081 ) [CF_Net Income] => Array ( [0] => 2.4 [1] => 16.9 [2] => 0 [3] => -4.373 [4] => 18.605 [5] => 0 [6] => 117.984 [7] => 281 [8] => 365 [9] => 896 [10] => 700 [11] => -3115 [12] => -910 [13] => 998 [14] => 974 [15] => 1136 [16] => 184 ) [buybackratio] => Array ( [0] => 0 [1] => -0.01 [2] => 0 [3] => 42.38 [4] => -12.22 [5] => 0 [6] => -4.44 [7] => -2.18 [8] => -2.53 [9] => -1.19 [10] => -2.9 [11] => 0.14 [12] => 0 [13] => -0.3 [14] => -0.01 [15] => -0.03 [16] => -0.17 ) [grahamnumber] => Array ( [0] => 5.93 [1] => 15.84 [2] => 43.37 [3] => 20.23 [4] => 21.39 [5] => 10.33 [6] => 23.22 [7] => 30.16 [8] => 33.67 [9] => 48.69 [10] => 40.28 [11] => 0 [12] => 0 [13] => 26.51 [14] => 30.39 [15] => 38.7 [16] => 16.31 ) [CF_DDA] => Array ( [0] => 1.2 [1] => 2.2 [2] => 0.854 [3] => 54.769 [4] => 59.107 [5] => 0 [6] => 50.291 [7] => 90 [8] => 0 [9] => 0 [10] => 116 [11] => 18 [12] => 18 [13] => 14 [14] => 7 [15] => 7 [16] => 6 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 11.7 [2] => 19.583 [3] => 32.745 [4] => 36.263 [5] => 0 [6] => 117.45 [7] => 198 [8] => 302 [9] => 406 [10] => 493 [11] => 383 [12] => 165 [13] => 87 [14] => 174 [15] => 164 [16] => 193 ) [Cash Flow from Others] => Array ( [0] => -3.6 [1] => -7.4 [2] => 18.729 [3] => -17.651 [4] => -41.449 [5] => 0 [6] => -50.825 [7] => -173 [8] => -63 [9] => -490 [10] => -305 [11] => 3541 [12] => 1067 [13] => -891 [14] => -364 [15] => -928 [16] => -79 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -8 [9] => -25 [10] => -35 [11] => -7 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.1 [4] => -1.215 [5] => 0 [6] => -2.237 [7] => -2 [8] => -8 [9] => -25 [10] => -35 [11] => -7 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Investing] => Array ( [0] => -2.1 [1] => -116.7 [2] => -125.941 [3] => -239.648 [4] => -274.643 [5] => 0 [6] => -655.552 [7] => -1189 [8] => -1815 [9] => -2389 [10] => -2507 [11] => 271 [12] => 819 [13] => 1045 [14] => 787 [15] => 823 [16] => 173 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 87.286 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 922 [9] => 1064 [10] => 1920 [11] => 378 [12] => 0 [13] => 298 [14] => -123 [15] => -326 [16] => -530 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.2 [2] => 89.451 [3] => 185.318 [4] => 227.381 [5] => 0 [6] => 523.582 [7] => 613 [8] => 922 [9] => 1064 [10] => 2031 [11] => 449 [12] => 0 [13] => 298 [14] => 11 [15] => 36 [16] => 31 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 926 [9] => 540 [10] => 1187 [11] => -396 [12] => -313 [13] => -1970 [14] => -1008 [15] => -536 [16] => 138 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => -2.3 [1] => -13.6 [2] => -26.158 [3] => -44.05 [4] => -77.3 [5] => 0 [6] => -153.044 [7] => -213 [8] => -274 [9] => -298 [10] => -542 [11] => -819 [12] => -24 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash from Financing] => Array ( [0] => -2.3 [1] => 102.3 [2] => 102.246 [3] => 215.682 [4] => 245.701 [5] => 0 [6] => 533.042 [7] => 1041 [8] => 1552 [9] => 1963 [10] => 2087 [11] => -588 [12] => -358 [13] => -1698 [14] => -1026 [15] => -860 [16] => -382 ) [Other Financing] => Array ( [0] => 0 [1] => 115.9 [2] => 46.118 [3] => 259.732 [4] => 323.001 [5] => 0 [6] => 686.086 [7] => 1254 [8] => -22 [9] => 657 [10] => -478 [11] => 249 [12] => -21 [13] => -26 [14] => 105 [15] => 2 [16] => 10 ) [Net Change in Cash] => Array ( [0] => -4.4 [1] => -2.7 [2] => -4.112 [3] => 8.779 [4] => 7.321 [5] => 0 [6] => -5.06 [7] => 50 [8] => 39 [9] => -20 [10] => 73 [11] => 66 [12] => 626 [13] => -566 [14] => -65 [15] => 127 [16] => -16 ) [NetChangeinCash_others] => Array ( [0] => -4.4408920985E-16 [1] => 3.5527136788E-15 [2] => 1.42108547152E-14 [3] => 7.1054273576E-15 [4] => -2.13162820728E-14 [5] => 0 [6] => 4.26325641456E-14 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 11.7 [2] => 19.583 [3] => 31.645 [4] => 35.048 [5] => 0 [6] => 115.213 [7] => 196 [8] => 294 [9] => 381 [10] => 458 [11] => 376 [12] => 165 [13] => 87 [14] => 174 [15] => 164 [16] => 193 ) [per share rev] => Array ( [0] => 0.2 [1] => 1.21 [2] => 1.75 [3] => 2.07 [4] => 2.31 [5] => 0 [6] => 2.82 [7] => 2.89 [8] => 4.11 [9] => 4.72 [10] => 5.26 [11] => 5.16 [12] => 2.89 [13] => 1.81 [14] => 1.66 [15] => 1.96 [16] => 1.6 ) [per share eps] => Array ( [0] => 0.158 [1] => 1.111 [2] => 5.105 [3] => -0.15 [4] => 0.392 [5] => 0.375 [6] => 1.614 [7] => 2.725 [8] => 2.703 [9] => 4.917 [10] => 2.973 [11] => -15.29 [12] => -3.77 [13] => 3.02 [14] => 2.74 [15] => 3.44 [16] => 0.61 ) [eps_nri] => Array ( [0] => 0.16 [1] => 1.11 [2] => 5.11 [3] => 1.53 [4] => 1.51 [5] => 0.38 [6] => 1.92 [7] => 2.73 [8] => 2.7 [9] => 4.91 [10] => 2.97 [11] => -15.29 [12] => -3.77 [13] => 3.02 [14] => 2.74 [15] => 3.44 [16] => 0.61 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0.77 [2] => 1.03 [3] => 1.09 [4] => 0.86 [5] => 0 [6] => 1.58 [7] => 1.9 [8] => 2.18 [9] => 2.09 [10] => 1.94 [11] => 1.85 [12] => 0.68 [13] => 0.26 [14] => 0.49 [15] => 0.5 [16] => 0.64 ) [ROE] => Array ( [0] => 1.59 [1] => 11.07 [2] => 31.18 [3] => -0.98 [4] => 2.91 [5] => 2.91 [6] => 10.03 [7] => 15.01 [8] => 12.59 [9] => 20.64 [10] => 10.87 [11] => -98.73 [12] => -39.07 [13] => 27.21 [14] => 21.35 [15] => 20.92 [16] => 3.59 ) [payout] => Array ( [0] => 0 [1] => 0.831 [2] => 0.256 [3] => 0 [4] => 4.232 [5] => 5.104 [6] => 1.27 [7] => 0.785 [8] => 0.847 [9] => 0.508 [10] => 0.939 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ROA] => Array ( [0] => 1.59 [1] => 6.26 [2] => 24.58 [3] => -0.71 [4] => 2.05 [5] => 1.48 [6] => 5.71 [7] => 8.05 [8] => 6.7 [9] => 10.41 [10] => 5.97 [11] => -39.38 [12] => -13.64 [13] => 16.4 [14] => 16.34 [15] => 17.98 [16] => 3.06 ) [ROC_capital] => Array ( [0] => -133.4 [1] => -255 [2] => -4.454 [3] => -585.746 [4] => -858.266 [5] => 0 [6] => -1938.347 [7] => -3222 [8] => -130 [9] => -121 [10] => 1409 [11] => 713 [12] => 1065 [13] => 676 [14] => 1262 [15] => 1560 [16] => 1329 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 84 [9] => 276 [10] => 466 [11] => 274 [12] => 134 [13] => 222 [14] => 550 [15] => 634 [16] => 526 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 100 [11] => 100 [12] => 100 [13] => 100 [14] => 100 [15] => 100 [16] => 100 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 70.69 [4] => 76.28 [5] => 0 [6] => 68.35 [7] => 74.5 [8] => 58.92 [9] => 50.7 [10] => 56.94 [11] => -292.86 [12] => -133.43 [13] => 166.33 [14] => 140.27 [15] => 173.68 [16] => 53.39 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 73.82 [3] => 0 [4] => 76.28 [5] => 0 [6] => 68.35 [7] => 73.83 [8] => 56.58 [9] => 49.42 [10] => 48.39 [11] => 50.43 [12] => 16.5 [13] => 34 [14] => 51.27 [15] => 59.29 [16] => 47.64 ) [netmargin] => Array ( [0] => 80 [1] => 91.85 [2] => 290.98 [3] => -7.24 [4] => 19.81 [5] => 0 [6] => 57.2 [7] => 94.3 [8] => 65.77 [9] => 104.19 [10] => 56.45 [11] => -296.38 [12] => -130.56 [13] => 166.33 [14] => 164.81 [15] => 175.85 [16] => 37.78 ) [pettm] => Array ( [0] => 0.000 [1] => 11.600 [2] => 3.910 [3] => 266.340 [4] => 47.300 [5] => 44.170 [6] => 14.760 [7] => 9.300 [8] => 9.920 [9] => 7.090 [10] => 7.630 [11] => 0.000 [12] => 0.000 [13] => 3.360 [14] => 2.470 [15] => 3.530 [16] => 31.090 ) [penri] => Array ( [0] => 0.00 [1] => 11.46 [2] => 4.30 [3] => 12.69 [4] => 12.09 [5] => 9.53 [6] => 14.78 [7] => 9.01 [8] => 9.89 [9] => 7.10 [10] => 7.67 [11] => 0.00 [12] => 0.00 [13] => 2.52 [14] => 2.47 [15] => 3.54 [16] => 31.28 ) [pe] => Array ( [0] => 0.000 [1] => 11.600 [2] => 3.910 [3] => 266.340 [4] => 47.300 [5] => 44.170 [6] => 14.760 [7] => 9.300 [8] => 9.920 [9] => 7.090 [10] => 7.630 [11] => 0.000 [12] => 0.000 [13] => 3.360 [14] => 2.470 [15] => 3.530 [16] => 31.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.510 [4] => 1.580 [5] => 1.320 [6] => 1.550 [7] => 1.520 [8] => 1.390 [9] => 1.550 [10] => 0.990 [11] => 0.210 [12] => 0.300 [13] => 0.710 [14] => 0.500 [15] => 0.690 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 42.5 [6] => 37.75 [7] => 69.5 [8] => 25.05 [9] => 75.01 [10] => 77.27 [11] => -257.3 [12] => -96.5 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 16.820 [2] => 17.250 [3] => 18.360 [4] => 24.460 [5] => 12.570 [6] => 14.490 [7] => 13.390 [8] => 12.760 [9] => 17.020 [10] => 13.130 [11] => 1.330 [12] => 3.540 [13] => 30.240 [14] => 13.730 [15] => 23.570 [16] => 24.060 ) [ps] => Array ( [0] => 0.000 [1] => 10.700 [2] => 12.840 [3] => 10.010 [4] => 9.170 [5] => 5.870 [6] => 7.970 [7] => 8.600 [8] => 6.900 [9] => 7.390 [10] => 4.780 [11] => 0.470 [12] => 0.850 [13] => 4.130 [14] => 4.010 [15] => 6.130 [16] => 9.650 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.734 [6] => 0.906 [7] => 1.06 [8] => 1.236 [9] => 1.456 [10] => 1.69 [11] => 1.898 [12] => 1.956 [13] => 1.72 [14] => 1.344 [15] => 1.034 [16] => 0.754 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 162.660 [6] => 107.390 [7] => 25.330 [8] => 9.110 [9] => 15.340 [10] => 23.630 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 166.110 [6] => 112.980 [7] => 30.080 [8] => 14.050 [9] => 20.700 [10] => 28.500 [11] => 7.570 [12] => 80.430 [13] => 70.490 [14] => 17.780 [15] => 15.360 [16] => 6.270 ) [zscore] => Array ( [0] => 0.000 [1] => 1.040 [2] => 3.040 [3] => 2.250 [4] => 2.310 [5] => 0.850 [6] => 1.320 [7] => 1.290 [8] => 1.160 [9] => 1.130 [10] => 1.000 [11] => -1.450 [12] => -0.570 [13] => 0.460 [14] => 1.090 [15] => 3.060 [16] => 3.190 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 3 [4] => 5 [5] => 4 [6] => 4 [7] => 3 [8] => 3 [9] => 6 [10] => 5 [11] => 4 [12] => 5 [13] => 5 [14] => 7 [15] => 6 [16] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.290 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.090 [10] => -6.620 [11] => -2.720 [12] => -2.690 [13] => -2.200 [14] => -2.000 [15] => -2.170 [16] => -2.530 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.41 [7] => 1.69 [8] => 1.36 [9] => 2.19 [10] => 2.75 [11] => 0.17 [12] => -0.88 [13] => -1.04 [14] => -1.14 [15] => -1.53 [16] => -2.16 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 15.780 [7] => 14.790 [8] => 20.030 [9] => 15.860 [10] => 9.110 [11] => 14.280 [12] => 0.390 [13] => 1.270 [14] => 1.220 [15] => 0.000 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.810 [6] => 16.480 [7] => 19.000 [8] => 25.600 [9] => 27.650 [10] => 29.180 [11] => 32.120 [12] => 17.020 [13] => 16.220 [14] => 18.180 [15] => 20.600 [16] => 20.470 ) [medpsvalue] => Array ( [0] => -0.49 [1] => 7.43 [2] => 8.17 [3] => 11.6 [4] => 14.24 [5] => 17.31 [6] => 17.19 [7] => 17.87 [8] => 24.19 [9] => 28.86 [10] => 32.24 [11] => 31.81 [12] => 17.62 [13] => 11.24 [14] => 10.32 [15] => 12.03 [16] => 9.95 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.770 [2] => 17.830 [3] => 3.440 [4] => 4.300 [5] => 10.070 [6] => 2.910 [7] => 4.010 [8] => 11.730 [9] => 12.230 [10] => 8.830 [11] => 4.650 [12] => 5.730 [13] => 7.630 [14] => 5.520 [15] => 6.350 [16] => 10.050 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 23.310 [2] => 340.770 [3] => 2.000 [4] => 6.830 [5] => 6.440 [6] => 2.920 [7] => 3.420 [8] => 14.690 [9] => 16.620 [10] => 9.880 [11] => 6.110 [12] => 30.020 [13] => 3.850 [14] => 5.970 [15] => 3.450 [16] => 15.790 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 17.220 [4] => 17.360 [5] => 8.480 [6] => 4.380 [7] => 5.430 [8] => 21.270 [9] => 25.470 [10] => 18.260 [11] => 9.220 [12] => 34.720 [13] => 22.440 [14] => 10.770 [15] => 9.410 [16] => 21.090 ) [p2netcash] => Array ( [0] => 1.55 [1] => 1.43 [2] => 0 [3] => 1.5 [4] => 1.72 [5] => 0 [6] => 1.62 [7] => 1.78 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2ncav] => Array ( [0] => 1.55 [1] => 1.43 [2] => 0 [3] => 1.5 [4] => 1.72 [5] => 0 [6] => 1.62 [7] => 1.78 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2grahamnumber] => Array ( [0] => 2.29 [1] => 0.82 [2] => 0.39 [3] => 0.93 [4] => 1 [5] => 1.57 [6] => 0.96 [7] => 0.83 [8] => 0.81 [9] => 0.71 [10] => 0.62 [11] => 0 [12] => 0 [13] => 0.29 [14] => 0.22 [15] => 0.31 [16] => 0.96 ) [p2tangible_book] => Array ( [0] => 1.37 [1] => 1.29 [2] => 1.04 [3] => 1.4 [4] => 1.58 [5] => 1.27 [6] => 1.44 [7] => 1.53 [8] => 1.36 [9] => 1.54 [10] => 0.97 [11] => 0.21 [12] => 0.29 [13] => 0.71 [14] => 0.49 [15] => 0.67 [16] => 0.86 ) [pb] => Array ( [0] => 1.37 [1] => 1.29 [2] => 1.04 [3] => 1.4 [4] => 1.58 [5] => 1.27 [6] => 1.44 [7] => 1.53 [8] => 1.36 [9] => 1.54 [10] => 0.97 [11] => 0.21 [12] => 0.29 [13] => 0.71 [14] => 0.49 [15] => 0.67 [16] => 0.86 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3 [1] => 18.4 [2] => 33.405 [3] => 60.361 [4] => 93.894 [5] => 0 [6] => 206.28 [7] => 298 [8] => 555 [9] => 860 [10] => 1240 [11] => 1051 [12] => 697 [13] => 600 [14] => 591 [15] => 646 [16] => 487 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.1 [2] => 4.716 [3] => 9.691 [4] => 10.343 [5] => 0 [6] => 18.514 [7] => 37 [8] => 101 [9] => 190 [10] => 287 [11] => 220 [12] => 256 [13] => 177 [14] => 90 [15] => 59 [16] => 44 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 133.4 [1] => 255 [2] => 0 [3] => 585.746 [4] => 858.266 [5] => 0 [6] => 1938.347 [7] => 3222 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 2.037 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 97 [9] => 77 [10] => 143 [11] => 209 [12] => 835 [13] => 269 [14] => 204 [15] => 331 [16] => 315 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 150.7 [1] => 270 [2] => 390.918 [3] => 615.069 [4] => 909.717 [5] => 1351 [6] => 2068 [7] => 3491 [8] => 5319 [9] => 8488 [10] => 11533 [11] => 7657 [12] => 5799 [13] => 5778 [14] => 5715 [15] => 5949 [16] => 5656 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.547 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3 [9] => 130 [10] => 195 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 131 [8] => 181 [9] => 353 [10] => 267 [11] => 2512 [12] => 2666 [13] => 357 [14] => 227 [15] => 291 [16] => 5 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 1.4 [2] => 4.535 [3] => 14.7 [4] => 18.311 [5] => 663 [6] => 51.789 [7] => 58 [8] => 81 [9] => 211 [10] => 272 [11] => 327 [12] => 201 [13] => 157 [14] => 147 [15] => 115 [16] => 92 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 2.1 [1] => 14.3 [2] => 26.117 [3] => 49.042 [4] => 77.943 [5] => 0 [6] => 140.544 [7] => 234 [8] => 325 [9] => 479 [10] => 712 [11] => 730 [12] => 382 [13] => -177 [14] => 453 [15] => -59 [16] => -44 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0.9 [1] => 4.1 [2] => 2.572 [3] => 11.319 [4] => 15.951 [5] => 0 [6] => 47.222 [7] => 27 [8] => 51 [9] => 470 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.6 [1] => -0.6 [2] => -2.344 [3] => -37.078 [4] => -36.838 [5] => 0 [6] => -3.228 [7] => -13 [8] => -41 [9] => -73 [10] => -469 [11] => -319 [12] => -324 [13] => -233 [14] => -205 [15] => -211 [16] => -217 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -2.037 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -97 [9] => -77 [10] => -143 [11] => -209 [12] => -835 [13] => -269 [14] => -204 [15] => -331 [16] => -315 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 150.7 [1] => 270 [2] => 392.955 [3] => 615.069 [4] => 909.717 [5] => 1351 [6] => 2068 [7] => 3491 [8] => 5416 [9] => 8565 [10] => 11676 [11] => 7866 [12] => 6634 [13] => 6047 [14] => 5919 [15] => 6280 [16] => 5971 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 1.4 [2] => 4.535 [3] => 14.7 [4] => 18.311 [5] => 663 [6] => 51.789 [7] => 58 [8] => 81 [9] => 211 [10] => 272 [11] => 327 [12] => 201 [13] => 157 [14] => 147 [15] => 115 [16] => 92 ) [cash2debt] => Array ( [0] => 10000 [1] => 2.2 [2] => 0.026 [3] => 3.774 [4] => 3.417 [5] => 10000 [6] => 2.307 [7] => 2.064 [8] => 0.039 [9] => 0.02 [10] => 0.03 [11] => 0.047 [12] => 0.202 [13] => 0.119 [14] => 0.163 [15] => 0.427 [16] => 0.398 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 5.23 [3] => 0 [4] => 6.92 [5] => 10000 [6] => 7.62 [7] => 5.95 [8] => 3.11 [9] => 2.24 [10] => 2.09 [11] => 2.41 [12] => 0.45 [13] => 1.15 [14] => 3.37 [15] => 6.49 [16] => 5.27 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 0 [5] => 0 [6] => 0 [7] => -2 [8] => -13 [9] => -11 [10] => -6 [11] => -37 [12] => 20 [13] => 0 [14] => 145 [15] => 14 [16] => -76 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -99 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.4 [1] => 16.9 [2] => 97.201 [3] => 44.67 [4] => 71.625 [5] => 20 [6] => 118 [7] => 281 [8] => 365 [9] => 895 [10] => 700 [11] => -3115 [12] => -910 [13] => 998 [14] => 974 [15] => 1136 [16] => 184 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 0.158 [1] => 1.111 [2] => 5.105 [3] => -0.15 [4] => 0.392 [5] => 0.375 [6] => 1.614 [7] => 2.725 [8] => 2.703 [9] => 4.917 [10] => 2.973 [11] => -15.29 [12] => -3.77 [13] => 3.02 [14] => 2.74 [15] => 3.44 [16] => 0.61 ) [eps_basic] => Array ( [0] => 0.165 [1] => 1.149 [2] => 5.308 [3] => -0.15 [4] => 0.392 [5] => 0.383 [6] => 1.622 [7] => 2.77 [8] => 2.763 [9] => 4.977 [10] => 3.026 [11] => -15.29 [12] => -3.77 [13] => 3.06 [14] => 2.83 [15] => 3.55 [16] => 0.63 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 2.037 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 97 [9] => 77 [10] => 143 [11] => 209 [12] => 835 [13] => 269 [14] => 204 [15] => 331 [16] => 315 ) [MarketableSecurities] => Array ( [0] => 133.4 [1] => 255 [2] => 0 [3] => 585.746 [4] => 858.266 [5] => 0 [6] => 1938.347 [7] => 3222 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.547 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3 [9] => 130 [10] => 195 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 115.9 [2] => 78.545 [3] => 155.202 [4] => 251.141 [5] => 0 [6] => 840.211 [7] => 1430 [8] => 2286 [9] => 3573 [10] => 4557 [11] => 1916 [12] => 1476 [13] => 1902 [14] => 1024 [15] => 484 [16] => 786 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.4 [1] => 16.9 [2] => 0 [3] => -4.373 [4] => 18.605 [5] => 0 [6] => 117.984 [7] => 281 [8] => 365 [9] => 896 [10] => 700 [11] => -3115 [12] => -910 [13] => 998 [14] => 974 [15] => 1136 [16] => 184 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.1 [1] => -1 [2] => -0.856 [3] => -2.79 [4] => -2.721 [5] => 0 [6] => -9.897 [7] => -11 [8] => -11 [9] => -16 [10] => -23 [11] => 14 [12] => -10 [13] => -2 [14] => -5 [15] => -10 [16] => -4 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -18 [11] => -61 [12] => -10 [13] => -34 [14] => -443 [15] => -51 [16] => 82 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.1 [4] => -1.215 [5] => 0 [6] => -2.237 [7] => -2 [8] => -8 [9] => -25 [10] => -35 [11] => -7 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -37.2 [1] => -350 [2] => -184.495 [3] => -276.138 [4] => -381.758 [5] => 0 [6] => -1044.02 [7] => -1982 [8] => -3281 [9] => -5773 [10] => -6915 [11] => -1517 [12] => -118 [13] => -185 [14] => -208 [15] => -588 [16] => -1028 ) [SaleOfInvestment] => Array ( [0] => 35 [1] => 231.6 [2] => 58.554 [3] => 2.004 [4] => 77.815 [5] => 0 [6] => 378.732 [7] => 376 [8] => 1521 [9] => 2914 [10] => 975 [11] => 913 [12] => 323 [13] => 1176 [14] => 394 [15] => 274 [16] => 362 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.1 [1] => 1.7 [2] => 0 [3] => 35.586 [4] => 30.515 [5] => 0 [6] => 11.973 [7] => 419 [8] => -47 [9] => 495 [10] => 3468 [11] => 882 [12] => 614 [13] => 54 [14] => 601 [15] => 1137 [16] => 839 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.45 [2] => 0.51 [3] => 0.33 [4] => 0.28 [5] => 0.01 [6] => 0.32 [7] => 0.36 [8] => 0.34 [9] => 0.33 [10] => 0.23 [11] => -0.48 [12] => -0.28 [13] => -0.02 [14] => 0 [15] => 0.02 [16] => -0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 7.13 [2] => 7.65 [3] => 7.74 [4] => 7.79 [5] => 11.81 [6] => 9.18 [7] => 8.55 [8] => 8.42 [9] => 7.2 [10] => 11.14 [11] => 95.39 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 1.302 [2] => 3.728 [3] => 2.62 [4] => 2.376 [5] => 0 [6] => 1.318 [7] => 1.156 [8] => 1.136 [9] => 1.018 [10] => 1.217 [11] => 0.664 [12] => 0.536 [13] => 1.518 [14] => 3.264 [15] => 6.1 [16] => 5.805 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 144.44 [2] => 0.00 [3] => -13.35 [4] => 51.31 [5] => 0 [6] => 100.45 [7] => 141.92 [8] => 120.86 [9] => 220.69 [10] => 141.99 [11] => -813.32 [12] => -551.52 [13] => 1,147.13 [14] => 559.77 [15] => 692.68 [16] => 95.34 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 2 [2] => 1 [3] => 55 [4] => 59 [5] => 0 [6] => 50 [7] => 90 [8] => 0 [9] => 0 [10] => 116 [11] => 18 [12] => 18 [13] => 14 [14] => 7 [15] => 7 [16] => 6 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => -3.36 [4] => -3.35 [5] => 0 [6] => -1.90 [7] => -1.01 [8] => -2.65 [9] => -6.16 [10] => -7.10 [11] => -1.83 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -997.44 [2] => -643.11 [3] => -731.86 [4] => -757.36 [5] => 0 [6] => -558.15 [7] => -600.51 [8] => -600.99 [9] => -588.42 [10] => -508.52 [11] => 70.76 [12] => 496.36 [13] => 1,201.15 [14] => 452.30 [15] => 501.83 [16] => 89.64 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 445.72 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 305.30 [9] => 262.07 [10] => 389.45 [11] => 98.69 [12] => 0.00 [13] => 342.53 [14] => -70.69 [15] => -198.78 [16] => -274.61 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -25.53 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 306.62 [9] => 133.00 [10] => 240.77 [11] => -103.39 [12] => -189.70 [13] => -2,264.37 [14] => -579.31 [15] => -326.83 [16] => 71.50 ) [Dividends_pct] => Array ( [0] => 0 [1] => -116.24 [2] => -133.58 [3] => -134.52 [4] => -213.16 [5] => 0 [6] => -130.31 [7] => -107.58 [8] => -90.73 [9] => -73.40 [10] => -109.94 [11] => -213.84 [12] => -14.55 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 874.36 [2] => 522.12 [3] => 658.67 [4] => 677.55 [5] => 0 [6] => 453.85 [7] => 525.76 [8] => 513.91 [9] => 483.50 [10] => 423.33 [11] => -153.52 [12] => -216.97 [13] => -1,951.72 [14] => -589.66 [15] => -524.39 [16] => -197.93 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -116.24 [2] => 286.62 [3] => -134.52 [4] => -213.16 [5] => 0 [6] => -130.31 [7] => -107.58 [8] => 521.19 [9] => 321.67 [10] => 520.28 [11] => -218.54 [12] => -204.24 [13] => -1,921.84 [14] => -650.00 [15] => -525.61 [16] => -203.11 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -23.08 [2] => -21.00 [3] => 26.81 [4] => 20.19 [5] => 0 [6] => -4.31 [7] => 25.25 [8] => 12.91 [9] => -4.93 [10] => 14.81 [11] => 17.23 [12] => 379.39 [13] => -650.57 [14] => -37.36 [15] => 77.44 [16] => -8.29 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 100.00 [3] => 96.64 [4] => 96.65 [5] => 0 [6] => 98.10 [7] => 98.99 [8] => 97.35 [9] => 93.84 [10] => 92.90 [11] => 98.17 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 100.00 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.74 [2] => 2.09 [3] => 1.63 [4] => 1.49 [5] => 0.94 [6] => 1.3 [7] => 1.4 [8] => 1.12 [9] => 1.2 [10] => 0.78 [11] => 0.08 [12] => 0.14 [13] => 0.67 [14] => 0.65 [15] => 1 [16] => 1.57 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.09 [2] => -25.18 [3] => -73.69 [4] => -43.63 [5] => -13.45 [6] => -41.21 [7] => -49.88 [8] => -27.03 [9] => -32.54 [10] => -30.21 [11] => -10.14 [12] => -2 [13] => -21.89 [14] => 3.88 [15] => 7.51 [16] => 7.2 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 505 [2] => 44.63 [3] => 18.29 [4] => 11.59 [5] => -100 [6] => 0 [7] => 2.48 [8] => 42.21 [9] => 14.84 [10] => 11.44 [11] => -1.9 [12] => -43.99 [13] => -37.37 [14] => -8.29 [15] => 18.07 [16] => -18.37 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 603.16 [2] => 359.5 [3] => -102.94 [4] => 0 [5] => -4.34 [6] => 330.4 [7] => 68.84 [8] => -0.81 [9] => 81.91 [10] => -39.54 [11] => -614.3 [12] => 0 [13] => 0 [14] => -9.27 [15] => 25.55 [16] => -82.27 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 25.515 [3] => 107.13 [4] => 141.075 [5] => 103 [6] => 209.805 [7] => 349 [8] => 314 [9] => 425 [10] => 1109 [11] => -2840 [12] => -656 [13] => 1189 [14] => 926 [15] => 1188 [16] => 310 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.81 [4] => 5.76 [5] => 11.79 [6] => 22.83 [7] => 18.42 [8] => 4.7 [9] => 3.93 [10] => 5.48 [11] => 10.85 [12] => 2.88 [13] => 4.46 [14] => 9.29 [15] => 10.63 [16] => 4.74 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.0585884667404 [6] => 0.137629201974 [7] => 0.355704697987 [8] => 1.08562019759 [9] => 0.462842242503 [10] => 0.324587388912 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.17 [6] => 1.35 [7] => 1.32 [8] => 1.06 [9] => 1.26 [10] => 0.86 [11] => 0.08 [12] => 0.14 [13] => 0.47 [14] => 0.37 [15] => 0.58 [16] => 0.76 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.38 [6] => 0.59 [7] => 0.36 [8] => 1.09 [9] => 0.46 [10] => 0.32 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 373.81 [9] => 153.99 [10] => 128.76 [11] => 193.43 [12] => 85.82 [13] => 91.89 [14] => 55.09 [15] => 60.41 [16] => 44.11 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 383 [9] => 196.24 [10] => 188.07 [11] => -875.21 [12] => -399.17 [13] => 466.27 [14] => 158.57 [15] => 177.25 [16] => 55.24 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 49.68 [11] => -436.89 [12] => -85.45 [13] => 147.63 [14] => 77.18 [15] => 72.82 [16] => 13.84 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.74 [11] => 0.19 [12] => 0.36 [13] => 1.38 [14] => 3.32 [15] => 3.32 [16] => 168.2 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.74 [11] => 0.19 [12] => 0.36 [13] => 1.38 [14] => 3.32 [15] => 3.32 [16] => 168.2 ) )
American Capital Ltd (NAS:ACAS)
Days Inventory
0.00 (As of Mar. 2014)

American Capital Ltd's inventory for the three months ended in Mar. 2014 was $0.0 Mil. American Capital Ltd's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

American Capital Ltd's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). American Capital Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. American Capital Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

American Capital Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

American Capital Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

American Capital Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/84*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

American Capital Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

American Capital Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

American Capital Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

American Capital Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide