Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.09 [1] => 9.69 [2] => 11.11 [3] => 18.13 [4] => 19.50 [5] => 30.22 [6] => 101.38 [7] => 53.15 [8] => 40.50 [9] => 45.04 [10] => 49.86 [11] => 41.32 [12] => 37.14 [13] => 40.60 [14] => 36.03 [15] => 29.40 [16] => 33.67 [17] => 42.60 [18] => 41.68 [19] => 49.94 ) [price_low] => Array ( [0] => 0.00 [1] => 3.67 [2] => 6.66 [3] => 9.80 [4] => 6.63 [5] => 9.94 [6] => 27.88 [7] => 30.99 [8] => 18.29 [9] => 23.06 [10] => 33.57 [11] => 32.48 [12] => 26.73 [13] => 31.22 [14] => 19.27 [15] => 16.10 [16] => 25.80 [17] => 30.18 [18] => 32.28 [19] => 39.33 ) [BS_share] => Array ( [0] => 463.162 [1] => 317.437 [2] => 330.577 [3] => 342.578 [4] => 355.750 [5] => 357.818 [6] => 357.60 [7] => 364.41 [8] => 365.70 [9] => 367.31 [10] => 375.84 [11] => 366.83 [12] => 342.00 [13] => 311.19 [14] => 290.45 [15] => 291.86 [16] => 298.65 [17] => 297.96 [18] => 298.91 [19] => 310.69 ) [Fiscal Year] => Array ( [0] => Oct94 [1] => Oct95 [2] => Oct96 [3] => Oct97 [4] => Oct98 [5] => Oct99 [6] => Oct00 [7] => Oct01 [8] => Oct02 [9] => Oct03 [10] => Oct04 [11] => Oct05 [12] => Oct06 [13] => Oct07 [14] => Oct08 [15] => Oct09 [16] => Oct10 [17] => Oct11 [18] => Oct12 [19] => Oct13 ) [quarter] => Array ( [0] => 199410 [1] => 199510 [2] => 199610 [3] => 199710 [4] => 199810 [5] => 199910 [6] => 200010 [7] => 200110 [8] => 200210 [9] => 200310 [10] => 200410 [11] => 200510 [12] => 200610 [13] => 200710 [14] => 200810 [15] => 200910 [16] => 201010 [17] => 201110 [18] => 201210 [19] => 201310 ) [Shares Outstanding (diluted)] => Array ( [0] => 463.162 [1] => 317.437 [2] => 330.577 [3] => 342.578 [4] => 355.750 [5] => 357.818 [6] => 381.157 [7] => 381.962 [8] => 381.245 [9] => 382.227 [10] => 392.854 [11] => 383.474 [12] => 370.964 [13] => 332.301 [14] => 297.110 [15] => 292.698 [16] => 305.861 [17] => 308.236 [18] => 306.191 [19] => 314.041 ) [Revenue] => Array ( [0] => 773.5 [1] => 941.5 [2] => 1193.8 [3] => 1243.5 [4] => 1230.6 [5] => 1450.4 [6] => 2577.547 [7] => 2276.915 [8] => 1707.508 [9] => 2047.268 [10] => 2633.8 [11] => 2134.8 [12] => 2250.1 [13] => 2464.721 [14] => 2582.931 [15] => 2014.908 [16] => 2761.503 [17] => 2993.32 [18] => 2701.142 [19] => 2633.689 ) [COGS] => Array ( [0] => 394.4 [1] => 464.6 [2] => 509.2 [3] => 622.3 [4] => 514.5 [5] => 593 [6] => 1116.52 [7] => 1008.095 [8] => 802.98 [9] => 923.16 [10] => 1079.999 [11] => 853.485 [12] => 856.499 [13] => 956.445 [14] => 1005.656 [15] => 896.271 [16] => 962.081 [17] => 1006.779 [18] => 960.141 [19] => 941.278 ) [Gross Profit] => Array ( [0] => 379 [1] => 476.975 [2] => 684.6 [3] => 621.2 [4] => 716.1 [5] => 857.4 [6] => 1461.027 [7] => 1268.82 [8] => 904.528 [9] => 1124.108 [10] => 1553.801 [11] => 1281.315 [12] => 1393.601 [13] => 1508.276 [14] => 1577.275 [15] => 1118.637 [16] => 1799.422 [17] => 1986.541 [18] => 1741.001 [19] => 1692.411 ) [SGA] => Array ( [0] => 170.3 [1] => 184.9 [2] => 373.6 [3] => 191.6 [4] => 207.5 [5] => 209.6 [6] => 293.364 [7] => 287.146 [8] => 257.054 [9] => 288.009 [10] => 340.036 [11] => 333.091 [12] => 384.051 [13] => 389.505 [14] => 415.682 [15] => 333.184 [16] => 390.56 [17] => 406.707 [18] => 396.519 [19] => 396.233 ) [RD] => Array ( [0] => 106.9 [1] => 134.3 [2] => 0 [3] => 196.1 [4] => 219.4 [5] => 257 [6] => 400.566 [7] => 464.686 [8] => 423.869 [9] => 450.232 [10] => 514.442 [11] => 438.183 [12] => 459.846 [13] => 509.553 [14] => 533.48 [15] => 446.98 [16] => 492.305 [17] => 505.57 [18] => 512.003 [19] => 513.255 ) [DDA] => Array ( [0] => 61.3 [1] => 64.1 [2] => 83.8 [3] => 103.6 [4] => 127.6 [5] => 142.6 [6] => 156.671 [7] => 210.49 [8] => 238.002 [9] => 168.283 [10] => 152.63 [11] => 155.564 [12] => 172.163 [13] => 154.783 [14] => 153.472 [15] => 139.87 [16] => 120.911 [17] => 118.219 [18] => 109.833 [19] => 110.416 ) [Operating Income] => Array ( [0] => 101.8 [1] => 157.8 [2] => 227.2 [3] => 233.4 [4] => 161.6 [5] => 248.2 [6] => 767.097 [7] => 407.686 [8] => 118.238 [9] => 373.709 [10] => 699.323 [11] => 478.561 [12] => 526.203 [13] => 568.723 [14] => 625.025 [15] => 284.817 [16] => 900.074 [17] => 1072.025 [18] => 824.048 [19] => 753.075 ) [other_operating_charges] => Array ( [0] => -1.42108547152E-14 [1] => 0.025 [2] => -83.8 [3] => -0.1 [4] => -127.6 [5] => -142.6 [6] => 0 [7] => -109.302 [8] => -105.367 [9] => -12.158 [10] => 1.13686837722E-13 [11] => -31.48 [12] => -23.501 [13] => -40.495 [14] => -3.088 [15] => -53.656 [16] => -16.483 [17] => -2.239 [18] => -8.431 [19] => -29.848 ) [Month End Stock Price] => Array ( [0] => 5.959 [1] => 9.031 [2] => 9.75 [3] => 15.282 [4] => 9.938 [5] => 26.594 [6] => 65 [7] => 38 [8] => 26.8 [9] => 45.038 [10] => 40.26 [11] => 34.78 [12] => 31.82 [13] => 33.46 [14] => 21.36 [15] => 25.63 [16] => 33.67 [17] => 36.57 [18] => 39.121 [19] => 49.3 ) [mktcap] => Array ( [0] => 2759.982358 [1] => 2866.773547 [2] => 3223.12575 [3] => 5235.276996 [4] => 3535.4435 [5] => 9515.811892 [6] => 23244 [7] => 13847.58 [8] => 9800.76 [9] => 16542.90778 [10] => 15131.3184 [11] => 12758.3474 [12] => 10882.44 [13] => 10412.4174 [14] => 6204.012 [15] => 7480.3718 [16] => 10055.5455 [17] => 10896.3972 [18] => 11693.65811 [19] => 15317.017 ) [Cash and Equiv] => Array ( [0] => 181.8 [1] => 151.1 [2] => 210.1 [3] => 340.6 [4] => 263.3 [5] => 762.5 [6] => 2235.265 [7] => 2793.227 [8] => 2898.023 [9] => 2116.743 [10] => 2684.97 [11] => 2705.942 [12] => 2128.334 [13] => 1081.207 [14] => 1309.686 [15] => 1815.973 [16] => 2687.768 [17] => 3592.462 [18] => 3900.378 [19] => 4682.912 ) [ev_addition] => Array ( [0] => -78.5 [1] => -68.7 [2] => 154.8 [3] => 20 [4] => 92 [5] => -649.2 [6] => -1006.615 [7] => -1580.757 [8] => -1619.791 [9] => -2116.743 [10] => -2684.97 [11] => -2705.942 [12] => -2128.117 [13] => -1081.207 [14] => -1309.686 [15] => -1436.347 [16] => -2287.133 [17] => -2706.086 [18] => -3078.78 [19] => -3810.671 ) [ev_addition_per_share] => Array ( [0] => -0.169 [1] => -0.216 [2] => 0.468 [3] => 0.058 [4] => 0.259 [5] => -1.814 [6] => -2.815 [7] => -4.338 [8] => -4.429 [9] => -5.763 [10] => -7.144 [11] => -7.377 [12] => -6.223 [13] => -3.474 [14] => -4.509 [15] => -4.921 [16] => -7.658 [17] => -9.082 [18] => -10.3 [19] => -12.265 ) [ev_per_share] => Array ( [0] => 5.789 [1] => 8.811 [2] => 10.22 [3] => 15.342 [4] => 10.198 [5] => 24.784 [6] => 62.19 [7] => 33.66 [8] => 22.37 [9] => 39.278 [10] => 33.12 [11] => 27.4 [12] => 25.6 [13] => 29.99 [14] => 16.85 [15] => 20.71 [16] => 26.01 [17] => 27.49 [18] => 28.821 [19] => 37.03 ) [ev] => Array ( [0] => 2681.482358 [1] => 2798.073547 [2] => 3377.92575 [3] => 5255.276996 [4] => 3627.4435 [5] => 8866.611892 [6] => 22237.385 [7] => 12266.823 [8] => 8180.969 [9] => 14426.16478 [10] => 12446.3484 [11] => 10052.4054 [12] => 8754.323 [13] => 9331.2104 [14] => 4894.326 [15] => 6044.0248 [16] => 7768.4125 [17] => 8190.3112 [18] => 8614.87811 [19] => 11506.346 ) [Non Operating Income] => Array ( [0] => -3 [1] => -2.2 [2] => 14.9 [3] => -1.2 [4] => 9.8 [5] => -8 [6] => 41.025 [7] => -17.622 [8] => -46.817 [9] => -0.838 [10] => -2.41 [11] => -31.438 [12] => 8.682 [13] => -24.768 [14] => -3.052 [15] => 1.1 [16] => 2.183 [17] => -0.492 [18] => 1.459 [19] => 76.597 ) [tax] => Array ( [0] => 22.4 [1] => 40.2 [2] => 58.8 [3] => 57.7 [4] => 31 [5] => 60.7 [6] => 258.579 [7] => 150.867 [8] => 35.051 [9] => 83.555 [10] => 161.998 [11] => 174.32 [12] => 118.365 [13] => 159.553 [14] => 140.925 [15] => 50.036 [16] => 190.44 [17] => 200.553 [18] => 162.297 [19] => 141.836 ) [Pretax Income] => Array ( [0] => 96.9 [1] => 159.4 [2] => 230.7 [3] => 235.9 [4] => 123.2 [5] => 258.6 [6] => 865.711 [7] => 507.244 [8] => 140.35 [9] => 381.836 [10] => 732.736 [11] => 550.264 [12] => 636.792 [13] => 661.457 [14] => 666.102 [15] => 297.444 [16] => 901.665 [17] => 1061.447 [18] => 813.533 [19] => 815.323 ) [InterestIncome] => Array ( [0] => 5.1 [1] => 8.1 [2] => 0 [3] => 16.2 [4] => 0 [5] => 26.7 [6] => 63.43 [7] => 132.647 [8] => 64.893 [9] => 41.195 [10] => 36.047 [11] => 71.688 [12] => 100.117 [13] => 77.007 [14] => 41.041 [15] => 15.621 [16] => 9.837 [17] => 9.06 [18] => 14.448 [19] => 12.753 ) [InterestExpense] => Array ( [0] => -7.1 [1] => -4.2 [2] => -11.3 [3] => -12.5 [4] => -11.2 [5] => -8.1 [6] => -5.841 [7] => -62.474 [8] => -44.458 [9] => -32.23 [10] => -0.224 [11] => -0.027 [12] => 0 [13] => 0 [14] => 0 [15] => -4.094 [16] => -10.429 [17] => -19.146 [18] => -26.422 [19] => -27.102 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 61.3 [1] => 64.1 [2] => 83.8 [3] => 103.6 [4] => 127.6 [5] => 142.6 [6] => 156.671 [7] => 210.49 [8] => 238.002 [9] => 168.283 [10] => 152.63 [11] => 155.564 [12] => 172.163 [13] => 154.783 [14] => 153.472 [15] => 139.87 [16] => 120.911 [17] => 118.219 [18] => 109.833 [19] => 110.416 ) [ReconciledDepreciation] => Array ( [0] => 61.3 [1] => 64.1 [2] => 83.8 [3] => 103.6 [4] => 127.6 [5] => 142.6 [6] => 156.67 [7] => 210.49 [8] => 238 [9] => 168.28 [10] => 152.63 [11] => 155.56 [12] => 172.16 [13] => 154.78 [14] => 153.47 [15] => 139.87 [16] => 120.91 [17] => 118.22 [18] => 109.83 [19] => 110.42 ) [EBIT] => Array ( [0] => 104 [1] => 163.6 [2] => 242 [3] => 248.4 [4] => 134.4 [5] => 266.7 [6] => 871.552 [7] => 569.718 [8] => 184.808 [9] => 414.066 [10] => 732.96 [11] => 550.291 [12] => 526.203 [13] => 568.723 [14] => 625.025 [15] => 301.538 [16] => 912.094 [17] => 1080.593 [18] => 839.955 [19] => 842.425 ) [EBITDA_morn] => Array ( [0] => 165.3 [1] => 227.7 [2] => 325.8 [3] => 352 [4] => 262 [5] => 409.3 [6] => 1028.223 [7] => 780.208 [8] => 422.81 [9] => 582.349 [10] => 885.59 [11] => 705.855 [12] => 698.366 [13] => 723.506 [14] => 778.497 [15] => 441.408 [16] => 1033.005 [17] => 1198.812 [18] => 949.788 [19] => 952.841 ) [EBITDA] => Array ( [0] => 165.3 [1] => 227.7 [2] => 325.8 [3] => 352 [4] => 262 [5] => 409.3 [6] => 1028.223 [7] => 780.208 [8] => 422.81 [9] => 582.349 [10] => 885.59 [11] => 705.855 [12] => 698.366 [13] => 723.506 [14] => 778.497 [15] => 441.408 [16] => 1033.005 [17] => 1198.812 [18] => 949.788 [19] => 952.841 ) [EBITDA_1] => Array ( [0] => 165.3 [1] => 227.7 [2] => 325.8 [3] => 352 [4] => 262 [5] => 409.3 [6] => 1028.223 [7] => 780.208 [8] => 422.81 [9] => 582.349 [10] => 885.59 [11] => 705.855 [12] => 698.366 [13] => 723.506 [14] => 778.497 [15] => 441.408 [16] => 1033.005 [17] => 1198.812 [18] => 949.788 [19] => 952.841 ) [DDA_new] => Array ( [0] => 61.3 [1] => 64.1 [2] => 83.8 [3] => 103.6 [4] => 127.6 [5] => 142.6 [6] => 156.67 [7] => 210.49 [8] => 238 [9] => 168.28 [10] => 152.63 [11] => 155.56 [12] => 172.16 [13] => 154.78 [14] => 153.47 [15] => 139.87 [16] => 120.91 [17] => 118.22 [18] => 109.83 [19] => 110.42 ) [EBITDA_new] => Array ( [0] => 165.3 [1] => 227.7 [2] => 325.8 [3] => 352 [4] => 262 [5] => 409.3 [6] => 1028.223 [7] => 780.208 [8] => 422.81 [9] => 582.349 [10] => 885.59 [11] => 705.855 [12] => 698.366 [13] => 723.506 [14] => 778.497 [15] => 441.408 [16] => 1033.005 [17] => 1198.812 [18] => 949.788 [19] => 952.841 ) [EBITDA_per_share] => Array ( [0] => 0.36 [1] => 0.72 [2] => 0.99 [3] => 1.03 [4] => 0.74 [5] => 1.14 [6] => 2.7 [7] => 2.04 [8] => 1.11 [9] => 1.52 [10] => 2.25 [11] => 1.84 [12] => 1.88 [13] => 2.18 [14] => 2.62 [15] => 1.51 [16] => 3.38 [17] => 3.89 [18] => 3.1 [19] => 3.03 ) [Operating_Income_per_share] => Array ( [0] => 0.22 [1] => 0.5 [2] => 0.69 [3] => 0.68 [4] => 0.45 [5] => 0.69 [6] => 2.01 [7] => 1.07 [8] => 0.31 [9] => 0.98 [10] => 1.78 [11] => 1.25 [12] => 1.42 [13] => 1.71 [14] => 2.1 [15] => 0.97 [16] => 2.94 [17] => 3.48 [18] => 2.69 [19] => 2.4 ) [Net Income] => Array ( [0] => 74.5 [1] => 119.3 [2] => 171.9 [3] => 178.2 [4] => 82.4 [5] => 196.8 [6] => 607.132 [7] => 356.377 [8] => 105.299 [9] => 298.281 [10] => 570.738 [11] => 414.787 [12] => 549.482 [13] => 496.907 [14] => 786.284 [15] => 247.772 [16] => 712.084 [17] => 867.394 [18] => 651.236 [19] => 673.487 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.2 [11] => 0.32 [12] => 0.56 [13] => 0.7 [14] => 0.76 [15] => 0.8 [16] => 0.84 [17] => 0.94 [18] => 1.15 [19] => 1.32 ) [Shares Outstanding] => Array ( [0] => 463.162 [1] => 317.437 [2] => 330.577 [3] => 342.578 [4] => 355.750 [5] => 357.818 [6] => 381.157 [7] => 381.962 [8] => 381.245 [9] => 382.227 [10] => 392.854 [11] => 383.474 [12] => 370.964 [13] => 332.301 [14] => 297.110 [15] => 292.698 [16] => 305.861 [17] => 308.236 [18] => 306.191 [19] => 314.041 ) [shares_diluted] => Array ( [0] => 463.162 [1] => 317.437 [2] => 330.577 [3] => 342.578 [4] => 355.750 [5] => 357.818 [6] => 381.157 [7] => 381.962 [8] => 381.245 [9] => 382.227 [10] => 392.854 [11] => 383.474 [12] => 370.964 [13] => 332.301 [14] => 297.110 [15] => 292.698 [16] => 305.861 [17] => 308.236 [18] => 306.191 [19] => 314.041 ) [shares_basic] => Array ( [0] => 463.162 [1] => 317.437 [2] => 330.577 [3] => 342.578 [4] => 323.148 [5] => 339.310 [6] => 353.363 [7] => 359.113 [8] => 364.194 [9] => 365.485 [10] => 375.031 [11] => 371.791 [12] => 358.762 [13] => 323.255 [14] => 292.688 [15] => 291.385 [16] => 297.387 [17] => 299.417 [18] => 298.761 [19] => 307.763 ) [COGS_pct] => Array ( [0] => 0.51 [1] => 0.49 [2] => 0.43 [3] => 0.50 [4] => 0.42 [5] => 0.41 [6] => 0.43 [7] => 0.44 [8] => 0.47 [9] => 0.45 [10] => 0.41 [11] => 0.40 [12] => 0.38 [13] => 0.39 [14] => 0.39 [15] => 0.44 [16] => 0.35 [17] => 0.34 [18] => 0.36 [19] => 0.36 ) [Gross Profit_pct] => Array ( [0] => 49.00 [1] => 50.66 [2] => 57.35 [3] => 49.96 [4] => 58.19 [5] => 59.11 [6] => 56.68 [7] => 55.73 [8] => 52.97 [9] => 54.91 [10] => 58.99 [11] => 60.02 [12] => 61.94 [13] => 61.19 [14] => 61.07 [15] => 55.52 [16] => 65.16 [17] => 66.37 [18] => 64.45 [19] => 64.26 ) [SGA_pct] => Array ( [0] => 22.02 [1] => 19.64 [2] => 31.30 [3] => 15.41 [4] => 16.86 [5] => 14.45 [6] => 11.38 [7] => 12.61 [8] => 15.05 [9] => 14.07 [10] => 12.91 [11] => 15.60 [12] => 17.07 [13] => 15.80 [14] => 16.09 [15] => 16.54 [16] => 14.14 [17] => 13.59 [18] => 14.68 [19] => 15.04 ) [Interest Expense_pct] => Array ( [0] => -0.92 [1] => -0.45 [2] => -0.95 [3] => -1.01 [4] => -0.91 [5] => -0.56 [6] => -0.23 [7] => -2.74 [8] => -2.60 [9] => -1.57 [10] => -0.01 [11] => -0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -0.20 [16] => -0.38 [17] => -0.64 [18] => -0.98 [19] => -1.03 ) [Pretax Income_pct] => Array ( [0] => 12.53 [1] => 16.93 [2] => 19.32 [3] => 18.97 [4] => 10.01 [5] => 17.83 [6] => 33.59 [7] => 22.28 [8] => 8.22 [9] => 18.65 [10] => 27.82 [11] => 25.78 [12] => 28.30 [13] => 26.84 [14] => 25.79 [15] => 14.76 [16] => 32.65 [17] => 35.46 [18] => 30.12 [19] => 30.96 ) [Net Income_pct] => Array ( [0] => 9.63 [1] => 12.67 [2] => 14.40 [3] => 14.33 [4] => 6.70 [5] => 13.57 [6] => 23.55 [7] => 15.65 [8] => 6.17 [9] => 14.57 [10] => 21.67 [11] => 19.43 [12] => 24.42 [13] => 20.16 [14] => 30.44 [15] => 12.30 [16] => 25.79 [17] => 28.98 [18] => 24.11 [19] => 25.57 ) [DaysSalesOutstanding] => Array ( [0] => 76.59 [1] => 70.29 [2] => 73.93 [3] => 75.11 [4] => 61.52 [5] => 67.22 [6] => 65.69 [7] => 34.97 [8] => 48.81 [9] => 52.56 [10] => 45.76 [11] => 54.8 [12] => 49.6 [13] => 47.95 [14] => 44.55 [15] => 54.53 [16] => 51.17 [17] => 42.49 [18] => 45.93 [19] => 45.06 ) [DaysInventory] => Array ( [0] => 121.05 [1] => 113.13 [2] => 156.91 [3] => 132.56 [4] => 195.16 [5] => 153.2 [6] => 108.56 [7] => 89.38 [8] => 139.27 [9] => 113.67 [10] => 117.75 [11] => 139.25 [12] => 154.67 [13] => 123.79 [14] => 114.19 [15] => 0 [16] => 105.27 [17] => 106.98 [18] => 119.26 [19] => 109.87 ) [Payable] => Array ( [0] => 74.5 [1] => 100.2 [2] => 90.2 [3] => 97.7 [4] => 59.1 [5] => 103.4 [6] => 213.196 [7] => 79.784 [8] => 91.269 [9] => 99.336 [10] => 126.845 [11] => 128.317 [12] => 122.926 [13] => 156.192 [14] => 130.451 [15] => 113.779 [16] => 193.532 [17] => 119.64 [18] => 123.131 [19] => 165.484 ) [DaysPayable] => Array ( [0] => 35.16 [1] => 38.85 [2] => 27.58 [3] => 28.68 [4] => 17.53 [5] => 26.02 [6] => 30.19 [7] => 12.79 [8] => 19.51 [9] => 17.71 [10] => 17.58 [11] => 21.94 [12] => 19.94 [13] => 23.13 [14] => 18.43 [15] => 20.61 [16] => 25.58 [17] => 14.59 [18] => 16.64 [19] => 22.93 ) [InventoryTurnover] => Array ( [0] => 3.02 [1] => 3.23 [2] => 2.33 [3] => 2.75 [4] => 1.87 [5] => 2.38 [6] => 3.36 [7] => 4.08 [8] => 2.62 [9] => 3.21 [10] => 3.1 [11] => 2.62 [12] => 2.36 [13] => 2.95 [14] => 3.2 [15] => 0 [16] => 3.47 [17] => 3.41 [18] => 3.06 [19] => 3.32 ) [Accts Rec.] => Array ( [0] => 162.3 [1] => 181.3 [2] => 241.8 [3] => 255.9 [4] => 207.4 [5] => 267.1 [6] => 463.912 [7] => 218.151 [8] => 228.338 [9] => 294.781 [10] => 330.183 [11] => 320.523 [12] => 305.761 [13] => 323.777 [14] => 315.29 [15] => 301.036 [16] => 387.169 [17] => 348.416 [18] => 339.881 [19] => 325.144 ) [Inventory] => Array ( [0] => 130.8 [1] => 144 [2] => 218.9 [3] => 226 [4] => 275.1 [5] => 248.9 [6] => 332.094 [7] => 246.852 [8] => 306.391 [9] => 287.502 [10] => 348.407 [11] => 325.605 [12] => 362.945 [13] => 324.373 [14] => 314.629 [15] => 0 [16] => 277.478 [17] => 295.081 [18] => 313.723 [19] => 283.337 ) [inventory2sales] => Array ( [0] => 0.169 [1] => 0.153 [2] => 0.183 [3] => 0.182 [4] => 0.224 [5] => 0.172 [6] => 0.129 [7] => 0.108 [8] => 0.179 [9] => 0.14 [10] => 0.132 [11] => 0.153 [12] => 0.161 [13] => 0.132 [14] => 0.122 [15] => 0 [16] => 0.1 [17] => 0.099 [18] => 0.116 [19] => 0.108 ) [Total Current Assets] => Array ( [0] => 505.5 [1] => 526 [2] => 820.3 [3] => 895.4 [4] => 903.5 [5] => 1379.1 [6] => 3168.014 [7] => 3434.919 [8] => 3624.225 [9] => 2885.716 [10] => 3495.945 [11] => 3732.456 [12] => 3011.302 [13] => 1978.852 [14] => 2089.577 [15] => 2490.636 [16] => 3478.999 [17] => 4386.348 [18] => 4696.185 [19] => 5472.425 ) [Other Current Assets] => Array ( [0] => 30.6 [1] => 49.6 [2] => 149.5 [3] => 72.9 [4] => 157.7 [5] => 100.6 [6] => 136.743 [7] => 176.689 [8] => 191.473 [9] => 186.69 [10] => 132.385 [11] => 380.386 [12] => 214.262 [13] => 249.495 [14] => 149.972 [15] => 373.627 [16] => 126.584 [17] => 150.389 [18] => 142.203 [19] => 181.032 ) [Net PPE] => Array ( [0] => 281.8 [1] => 432 [2] => 583.3 [3] => 661.6 [4] => 703.4 [5] => 642.8 [6] => 779.226 [7] => 907.942 [8] => 780.904 [9] => 671.14 [10] => 667.779 [11] => 599.906 [12] => 554.941 [13] => 556.075 [14] => 567.439 [15] => 476.516 [16] => 472.665 [17] => 478.839 [18] => 500.867 [19] => 508.171 ) [Intangibles] => Array ( [0] => 19.3 [1] => 17.2 [2] => 16.8 [3] => 14.8 [4] => 15.8 [5] => 30.6 [6] => 192.698 [7] => 229.33 [8] => 174.637 [9] => 172.019 [10] => 169.382 [11] => 167.576 [12] => 287.65 [13] => 303.622 [14] => 247.475 [15] => 257.736 [16] => 256.923 [17] => 287.287 [18] => 312.605 [19] => 312.664 ) [Total Assets] => Array ( [0] => 815.9 [1] => 1001.6 [2] => 1515.7 [3] => 1763.9 [4] => 1861.7 [5] => 2218.4 [6] => 4411.337 [7] => 4884.863 [8] => 4980.191 [9] => 4092.877 [10] => 4723.271 [11] => 4583.211 [12] => 3986.851 [13] => 2970.942 [14] => 3090.992 [15] => 3369.407 [16] => 4328.831 [17] => 5277.635 [18] => 5620.347 [19] => 6381.75 ) [Other Long-Term Assets] => Array ( [0] => 9.3 [1] => 26.4 [2] => 95.3 [3] => 192.1 [4] => 239 [5] => 165.9 [6] => 271.399 [7] => 312.672 [8] => 400.425 [9] => 364.002 [10] => 390.165 [11] => 83.273 [12] => 132.958 [13] => 132.393 [14] => 186.501 [15] => 144.519 [16] => 120.244 [17] => 125.161 [18] => 110.69 [19] => 88.49 ) [Total Assets Non-liquid] => Array ( [0] => 634.1 [1] => 850.5 [2] => 1305.6 [3] => 1423.3 [4] => 1598.4 [5] => 1455.9 [6] => 2176.072 [7] => 2091.636 [8] => 2082.168 [9] => 1976.134 [10] => 2038.301 [11] => 1877.269 [12] => 1858.517 [13] => 1889.735 [14] => 1781.306 [15] => 1553.434 [16] => 1641.063 [17] => 1685.173 [18] => 1719.969 [19] => 1698.838 ) [HardAssets] => Array ( [0] => 614.8 [1] => 833.3 [2] => 1288.8 [3] => 1408.5 [4] => 1582.6 [5] => 1425.3 [6] => 1983.374 [7] => 1862.306 [8] => 1907.531 [9] => 1804.115 [10] => 1868.919 [11] => 1709.693 [12] => 1570.867 [13] => 1586.113 [14] => 1533.831 [15] => 1295.698 [16] => 1384.14 [17] => 1397.886 [18] => 1407.364 [19] => 1386.174 ) [Accts Payable] => Array ( [0] => 134.7 [1] => 174.3 [2] => 90.2 [3] => 173.1 [4] => 59.1 [5] => 103.4 [6] => 407.213 [7] => 257.661 [8] => 243.148 [9] => 212.322 [10] => 254.728 [11] => 290.468 [12] => 268.839 [13] => 305.552 [14] => 321.758 [15] => 235.972 [16] => 400.619 [17] => 215.434 [18] => 272.038 [19] => 323.084 ) [Short-Term Debt] => Array ( [0] => 23.2 [1] => 2.4 [2] => 11.2 [3] => 11.7 [4] => 14.5 [5] => 97.1 [6] => 15.69 [7] => 6.432 [8] => 3.745 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 14.5 [18] => 14.5 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 23.2 [1] => 2.4 [2] => 11.2 [3] => 11.7 [4] => 14.5 [5] => 97.1 [6] => 15.69 [7] => 6.432 [8] => 3.745 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 14.5 [18] => 14.5 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.217 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 206.2 [1] => 254.4 [2] => 270.2 [3] => 274.4 [4] => 320.9 [5] => 479.3 [6] => 649.897 [7] => 527.948 [8] => 483.635 [9] => 463.477 [10] => 575.578 [11] => 818.923 [12] => 490.943 [13] => 548.051 [14] => 569.058 [15] => 386.613 [16] => 643.467 [17] => 525.005 [18] => 525.079 [19] => 570.512 ) [Other Current Liab.] => Array ( [0] => 48.3 [1] => 77.7 [2] => 168.8 [3] => 89.6 [4] => 247.3 [5] => 278.8 [6] => 226.994 [7] => 263.855 [8] => 236.742 [9] => 251.155 [10] => 320.85 [11] => 528.455 [12] => 222.104 [13] => 242.499 [14] => 247.3 [15] => 150.641 [16] => 242.848 [17] => 295.071 [18] => 238.541 [19] => 247.428 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 48.645 [16] => 49.777 [17] => 49.661 [18] => 50.233 [19] => 51.842 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 141.2 [1] => 149.8 [2] => 0 [3] => 223.9 [4] => 0 [5] => 523.1 [6] => 526.82 [7] => 713.427 [8] => 762.473 [9] => 745.501 [10] => 759.551 [11] => 380.206 [12] => 0 [13] => 0 [14] => 0 [15] => 56.306 [16] => 286.969 [17] => 289.587 [18] => 390.651 [19] => 711.879 ) [Retained Earnings] => Array ( [0] => 362.2 [1] => 481.5 [2] => 653.4 [3] => 831.6 [4] => 914 [5] => 1110.8 [6] => 1717.943 [7] => 2074.32 [8] => 2179.619 [9] => 2477.9 [10] => 2973.631 [11] => 3269.42 [12] => 3378.999 [13] => 2253.483 [14] => 2419.908 [15] => 2434.446 [16] => 2896.566 [17] => 3482.334 [18] => 3788.869 [19] => 4056.401 ) [Treasury Stock] => Array ( [0] => 0 [1] => -0.2 [2] => 0 [3] => -1.1 [4] => 0 [5] => -59.8 [6] => -3.617 [7] => -5.077 [8] => -101.449 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 521.9 [1] => 656 [2] => 862.8 [3] => 1088.1 [4] => 1128.4 [5] => 1616 [6] => 2303.65 [7] => 2843.026 [8] => 2900.016 [9] => 3288.074 [10] => 3799.572 [11] => 3691.501 [12] => 3435.793 [13] => 2337.134 [14] => 2420.263 [15] => 2529.149 [16] => 3199.717 [17] => 3795.413 [18] => 4165.359 [19] => 4739.576 ) [Long-Term Debt] => Array ( [0] => 80.1 [1] => 80 [2] => 353.7 [3] => 348.9 [4] => 340.8 [5] => 16.2 [6] => 1212.96 [7] => 1206.038 [8] => 1274.487 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 379.626 [16] => 400.635 [17] => 871.876 [18] => 807.098 [19] => 872.241 ) [Total Liabilities] => Array ( [0] => 294 [1] => 345.6 [2] => 652.9 [3] => 675.8 [4] => 733.3 [5] => 602.4 [6] => 2107.687 [7] => 2041.837 [8] => 2080.175 [9] => 804.803 [10] => 923.699 [11] => 891.71 [12] => 551.058 [13] => 633.808 [14] => 670.729 [15] => 840.258 [16] => 1129.114 [17] => 1482.222 [18] => 1454.988 [19] => 1642.174 ) [Other Long-Term Liab.] => Array ( [0] => 4.5 [1] => 6.2 [2] => 12 [3] => 31.8 [4] => 39.8 [5] => 66.9 [6] => 193.625 [7] => 256.506 [8] => 299.441 [9] => 324.764 [10] => 337.405 [11] => 71.052 [12] => 56.701 [13] => 75.611 [14] => 87.361 [15] => 66.097 [16] => 74.522 [17] => 57.653 [18] => 93.255 [19] => 176.02 ) [Cash and Equiv_pct] => Array ( [0] => 22.28 [1] => 15.09 [2] => 13.86 [3] => 19.31 [4] => 14.14 [5] => 34.37 [6] => 50.67 [7] => 57.18 [8] => 58.19 [9] => 51.72 [10] => 56.85 [11] => 59.04 [12] => 53.38 [13] => 36.39 [14] => 42.37 [15] => 53.90 [16] => 62.09 [17] => 68.07 [18] => 69.40 [19] => 73.38 ) [Accts Rec._pct] => Array ( [0] => 19.89 [1] => 18.10 [2] => 15.95 [3] => 14.51 [4] => 11.14 [5] => 12.04 [6] => 10.52 [7] => 4.47 [8] => 4.58 [9] => 7.20 [10] => 6.99 [11] => 6.99 [12] => 7.67 [13] => 10.90 [14] => 10.20 [15] => 8.93 [16] => 8.94 [17] => 6.60 [18] => 6.05 [19] => 5.09 ) [Inventory_pct] => Array ( [0] => 16.03 [1] => 14.38 [2] => 14.44 [3] => 12.81 [4] => 14.78 [5] => 11.22 [6] => 7.53 [7] => 5.05 [8] => 6.15 [9] => 7.02 [10] => 7.38 [11] => 7.10 [12] => 9.10 [13] => 10.92 [14] => 10.18 [15] => 0.00 [16] => 6.41 [17] => 5.59 [18] => 5.58 [19] => 4.44 ) [Other Current Assets_pct] => Array ( [0] => 3.75 [1] => 4.95 [2] => 9.86 [3] => 4.13 [4] => 8.47 [5] => 4.53 [6] => 3.10 [7] => 3.62 [8] => 3.84 [9] => 4.56 [10] => 2.80 [11] => 8.30 [12] => 5.37 [13] => 8.40 [14] => 4.85 [15] => 11.09 [16] => 2.92 [17] => 2.85 [18] => 2.53 [19] => 2.84 ) [Total Current Assets_pct] => Array ( [0] => 61.96 [1] => 52.52 [2] => 54.12 [3] => 50.76 [4] => 48.53 [5] => 62.17 [6] => 71.82 [7] => 70.32 [8] => 72.77 [9] => 70.51 [10] => 74.02 [11] => 81.44 [12] => 75.53 [13] => 66.61 [14] => 67.60 [15] => 73.92 [16] => 80.37 [17] => 83.11 [18] => 83.56 [19] => 85.75 ) [Net PPE_pct] => Array ( [0] => 34.54 [1] => 43.13 [2] => 38.48 [3] => 37.51 [4] => 37.78 [5] => 28.98 [6] => 17.66 [7] => 18.59 [8] => 15.68 [9] => 16.40 [10] => 14.14 [11] => 13.09 [12] => 13.92 [13] => 18.72 [14] => 18.36 [15] => 14.14 [16] => 10.92 [17] => 9.07 [18] => 8.91 [19] => 7.96 ) [Intangibles_pct] => Array ( [0] => 2.37 [1] => 1.72 [2] => 1.11 [3] => 0.84 [4] => 0.85 [5] => 1.38 [6] => 4.37 [7] => 4.69 [8] => 3.51 [9] => 4.20 [10] => 3.59 [11] => 3.66 [12] => 7.21 [13] => 10.22 [14] => 8.01 [15] => 7.65 [16] => 5.94 [17] => 5.44 [18] => 5.56 [19] => 4.90 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.14 [1] => 2.64 [2] => 6.29 [3] => 10.89 [4] => 12.84 [5] => 7.48 [6] => 6.15 [7] => 6.40 [8] => 8.04 [9] => 8.89 [10] => 8.26 [11] => 1.82 [12] => 3.33 [13] => 4.46 [14] => 6.03 [15] => 4.29 [16] => 2.78 [17] => 2.37 [18] => 1.97 [19] => 1.39 ) [Accts Payable_pct] => Array ( [0] => 16.51 [1] => 17.40 [2] => 5.95 [3] => 9.81 [4] => 3.17 [5] => 4.66 [6] => 9.23 [7] => 5.27 [8] => 4.88 [9] => 5.19 [10] => 5.39 [11] => 6.34 [12] => 6.74 [13] => 10.28 [14] => 10.41 [15] => 7.00 [16] => 9.25 [17] => 4.08 [18] => 4.84 [19] => 5.06 ) [Short-Term Debt_pct] => Array ( [0] => 2.84 [1] => 0.24 [2] => 0.74 [3] => 0.66 [4] => 0.78 [5] => 4.38 [6] => 0.36 [7] => 0.13 [8] => 0.08 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.27 [18] => 0.26 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 5.92 [1] => 7.76 [2] => 11.14 [3] => 5.08 [4] => 13.28 [5] => 12.57 [6] => 5.15 [7] => 5.40 [8] => 4.75 [9] => 6.14 [10] => 6.79 [11] => 11.53 [12] => 5.57 [13] => 8.16 [14] => 8.00 [15] => 4.47 [16] => 5.61 [17] => 5.59 [18] => 4.24 [19] => 3.88 ) [Total Current Liabilities_pct] => Array ( [0] => 25.27 [1] => 25.40 [2] => 17.83 [3] => 15.56 [4] => 17.24 [5] => 21.61 [6] => 14.73 [7] => 10.81 [8] => 9.71 [9] => 11.32 [10] => 12.19 [11] => 17.87 [12] => 12.31 [13] => 18.45 [14] => 18.41 [15] => 11.47 [16] => 14.86 [17] => 9.95 [18] => 9.34 [19] => 8.94 ) [Long-Term Debt_pct] => Array ( [0] => 9.82 [1] => 7.99 [2] => 23.34 [3] => 19.78 [4] => 18.31 [5] => 0.73 [6] => 27.50 [7] => 24.69 [8] => 25.59 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 11.27 [16] => 9.26 [17] => 16.52 [18] => 14.36 [19] => 13.67 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.94 [1] => 1.12 [2] => 1.91 [3] => 2.98 [4] => 3.85 [5] => 4.82 [6] => 5.55 [7] => 6.30 [8] => 6.47 [9] => 8.34 [10] => 7.37 [11] => 1.59 [12] => 1.51 [13] => 2.89 [14] => 3.29 [15] => 2.20 [16] => 1.96 [17] => 1.62 [18] => 2.19 [19] => 3.12 ) [Total Liabilities_pct] => Array ( [0] => 36.03 [1] => 34.50 [2] => 43.08 [3] => 38.31 [4] => 39.39 [5] => 27.15 [6] => 47.78 [7] => 41.80 [8] => 41.77 [9] => 19.66 [10] => 19.56 [11] => 19.46 [12] => 13.82 [13] => 21.33 [14] => 21.70 [15] => 24.94 [16] => 26.08 [17] => 28.08 [18] => 25.89 [19] => 25.73 ) [netcash] => Array ( [0] => -0.24 [1] => -0.61 [2] => -1.34 [3] => -0.98 [4] => -1.32 [5] => 0.45 [6] => 0.36 [7] => 2.06 [8] => 2.24 [9] => 3.57 [10] => 4.69 [11] => 4.95 [12] => 4.61 [13] => 1.44 [14] => 2.2 [15] => 3.34 [16] => 5.22 [17] => 7.08 [18] => 8.18 [19] => 9.79 ) [NCAV] => Array ( [0] => 0.16 [1] => 0.04 [2] => -0.46 [3] => -0.09 [4] => -0.5 [5] => 1.36 [6] => 1.79 [7] => 2.85 [8] => 3.12 [9] => 4.57 [10] => 5.81 [11] => 6.04 [12] => 5.81 [13] => 2.74 [14] => 3.56 [15] => 4.12 [16] => 6.66 [17] => 8.45 [18] => 9.56 [19] => 11.03 ) [NCAV_real] => Array ( [0] => 0.46 [1] => 0.57 [2] => 0.51 [3] => 0.64 [4] => 0.48 [5] => 2.17 [6] => 2.97 [7] => 3.82 [8] => 4.22 [9] => 5.67 [10] => 6.84 [11] => 7.74 [12] => 7.19 [13] => 4.32 [14] => 4.88 [15] => 5.65 [16] => 7.87 [17] => 9.75 [18] => 10.84 [19] => 12.33 ) [Book Value Per Share] => Array ( [0] => 1.13 [1] => 2.07 [2] => 2.61 [3] => 3.18 [4] => 3.17 [5] => 4.52 [6] => 6.44 [7] => 7.8 [8] => 7.93 [9] => 8.95 [10] => 10.11 [11] => 10.06 [12] => 10.05 [13] => 7.51 [14] => 8.33 [15] => 8.67 [16] => 10.71 [17] => 12.74 [18] => 13.94 [19] => 15.26 ) [Tangibles_book_per_share] => Array ( [0] => 1.09 [1] => 2.01 [2] => 2.56 [3] => 3.13 [4] => 3.13 [5] => 4.43 [6] => 5.9 [7] => 7.17 [8] => 7.45 [9] => 8.48 [10] => 9.66 [11] => 9.61 [12] => 9.21 [13] => 6.53 [14] => 7.48 [15] => 7.78 [16] => 9.85 [17] => 11.77 [18] => 12.89 [19] => 14.25 ) [deb2equity] => Array ( [0] => 0.198 [1] => 0.126 [2] => 0.423 [3] => 0.331 [4] => 0.315 [5] => 0.07 [6] => 0.533 [7] => 0.426 [8] => 0.441 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.15 [16] => 0.125 [17] => 0.234 [18] => 0.197 [19] => 0.184 ) [debt2rev_totaldebt] => Array ( [0] => 103.3 [1] => 82.4 [2] => 364.9 [3] => 360.6 [4] => 355.3 [5] => 113.3 [6] => 1228.65 [7] => 1212.47 [8] => 1278.232 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 379.626 [16] => 400.635 [17] => 886.376 [18] => 821.598 [19] => 872.241 ) [debt2rev] => Array ( [0] => 0.134 [1] => 0.088 [2] => 0.306 [3] => 0.29 [4] => 0.289 [5] => 0.078 [6] => 0.477 [7] => 0.533 [8] => 0.749 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.188 [16] => 0.145 [17] => 0.296 [18] => 0.304 [19] => 0.331 ) [cogs2rev] => Array ( [0] => 0.51 [1] => 0.49 [2] => 0.43 [3] => 0.50 [4] => 0.42 [5] => 0.41 [6] => 0.43 [7] => 0.44 [8] => 0.47 [9] => 0.45 [10] => 0.41 [11] => 0.40 [12] => 0.38 [13] => 0.39 [14] => 0.39 [15] => 0.44 [16] => 0.35 [17] => 0.34 [18] => 0.36 [19] => 0.36 ) [inventory2rev] => Array ( [0] => 0.169 [1] => 0.153 [2] => 0.183 [3] => 0.182 [4] => 0.224 [5] => 0.172 [6] => 0.129 [7] => 0.108 [8] => 0.179 [9] => 0.14 [10] => 0.132 [11] => 0.153 [12] => 0.161 [13] => 0.132 [14] => 0.122 [15] => 0 [16] => 0.1 [17] => 0.099 [18] => 0.116 [19] => 0.108 ) [ar2asset] => Array ( [0] => 0.199 [1] => 0.181 [2] => 0.16 [3] => 0.145 [4] => 0.111 [5] => 0.12 [6] => 0.105 [7] => 0.045 [8] => 0.046 [9] => 0.072 [10] => 0.07 [11] => 0.07 [12] => 0.077 [13] => 0.109 [14] => 0.102 [15] => 0.089 [16] => 0.089 [17] => 0.066 [18] => 0.06 [19] => 0.051 ) [cash2asset] => Array ( [0] => 0.223 [1] => 0.151 [2] => 0.139 [3] => 0.193 [4] => 0.141 [5] => 0.344 [6] => 0.507 [7] => 0.572 [8] => 0.582 [9] => 0.517 [10] => 0.568 [11] => 0.59 [12] => 0.534 [13] => 0.364 [14] => 0.424 [15] => 0.539 [16] => 0.621 [17] => 0.681 [18] => 0.694 [19] => 0.734 ) [equity2asset] => Array ( [0] => 0.64 [1] => 0.655 [2] => 0.569 [3] => 0.617 [4] => 0.606 [5] => 0.728 [6] => 0.522 [7] => 0.582 [8] => 0.582 [9] => 0.803 [10] => 0.804 [11] => 0.805 [12] => 0.862 [13] => 0.787 [14] => 0.783 [15] => 0.751 [16] => 0.739 [17] => 0.719 [18] => 0.741 [19] => 0.743 ) [equity2liab_tangbile] => Array ( [0] => 1.71 [1] => 1.848 [2] => 1.296 [3] => 1.588 [4] => 1.517 [5] => 2.632 [6] => 1.002 [7] => 1.28 [8] => 1.31 [9] => 3.872 [10] => 3.93 [11] => 3.952 [12] => 5.713 [13] => 3.208 [14] => 3.239 [15] => 2.703 [16] => 2.606 [17] => 2.367 [18] => 2.648 [19] => 2.696 ) [ppe2asset] => Array ( [0] => 0.345 [1] => 0.431 [2] => 0.385 [3] => 0.375 [4] => 0.378 [5] => 0.29 [6] => 0.177 [7] => 0.186 [8] => 0.157 [9] => 0.164 [10] => 0.141 [11] => 0.131 [12] => 0.139 [13] => 0.187 [14] => 0.184 [15] => 0.141 [16] => 0.109 [17] => 0.091 [18] => 0.089 [19] => 0.08 ) [interest2rev] => Array ( [0] => -0.918 [1] => -0.446 [2] => -0.947 [3] => -1.005 [4] => -0.91 [5] => -0.558 [6] => -0.227 [7] => -2.744 [8] => -2.604 [9] => -1.574 [10] => -0.009 [11] => -0.001 [12] => 0 [13] => 0 [14] => 0 [15] => -0.203 [16] => -0.378 [17] => -0.64 [18] => -0.978 [19] => -1.029 ) [std2asset] => Array ( [0] => 0.253 [1] => 0.254 [2] => 0.178 [3] => 0.156 [4] => 0.172 [5] => 0.216 [6] => 0.147 [7] => 0.108 [8] => 0.097 [9] => 0.113 [10] => 0.122 [11] => 0.179 [12] => 0.123 [13] => 0.184 [14] => 0.184 [15] => 0.115 [16] => 0.149 [17] => 0.099 [18] => 0.093 [19] => 0.089 ) [ltd2asset] => Array ( [0] => 0.098 [1] => 0.08 [2] => 0.233 [3] => 0.198 [4] => 0.183 [5] => 0.007 [6] => 0.275 [7] => 0.247 [8] => 0.256 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.113 [16] => 0.093 [17] => 0.165 [18] => 0.144 [19] => 0.137 ) [turnover] => Array ( [0] => 0.948 [1] => 0.94 [2] => 0.788 [3] => 0.705 [4] => 0.661 [5] => 0.654 [6] => 0.584 [7] => 0.466 [8] => 0.343 [9] => 0.5 [10] => 0.558 [11] => 0.466 [12] => 0.564 [13] => 0.83 [14] => 0.836 [15] => 0.598 [16] => 0.638 [17] => 0.567 [18] => 0.481 [19] => 0.413 ) [CF_Net Income] => Array ( [0] => 74.5 [1] => 119.3 [2] => 171.9 [3] => 178.2 [4] => 119.5 [5] => 196.8 [6] => 607.132 [7] => 356.377 [8] => 105.299 [9] => 298.281 [10] => 570.738 [11] => 414.787 [12] => 549.482 [13] => 496.907 [14] => 786.284 [15] => 247.772 [16] => 0 [17] => 867.394 [18] => 651.236 [19] => 673.487 ) [buybackratio] => Array ( [0] => -0.13 [1] => -0.08 [2] => -0.15 [3] => -0.11 [4] => -0.23 [5] => -0.1 [6] => -0.07 [7] => -0.11 [8] => -0.35 [9] => -0.24 [10] => -0.22 [11] => -0.22 [12] => -0.17 [13] => -0.22 [14] => -0.12 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.98 [1] => 4.13 [2] => 5.47 [3] => 6.06 [4] => 4.86 [5] => 7.4 [6] => 15.02 [7] => 12.56 [8] => 6.95 [9] => 12.45 [10] => 18.17 [11] => 14.88 [12] => 17.73 [13] => 15.4 [14] => 17.45 [15] => 12.18 [16] => 22.98 [17] => 27.67 [18] => 25.14 [19] => 26.36 ) [CF_DDA] => Array ( [0] => 61.3 [1] => 64.1 [2] => 83.8 [3] => 103.6 [4] => 127.6 [5] => 142.6 [6] => 156.671 [7] => 210.49 [8] => 238.002 [9] => 168.283 [10] => 152.63 [11] => 155.564 [12] => 172.163 [13] => 154.783 [14] => 153.472 [15] => 139.87 [16] => 120.911 [17] => 118.219 [18] => 109.833 [19] => 110.416 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 183.3 [1] => 210.3 [2] => 143.7 [3] => 297.2 [4] => 224.7 [5] => 442.4 [6] => 704.505 [7] => 843.613 [8] => 226.126 [9] => 432.963 [10] => 778.045 [11] => 672.704 [12] => 621.102 [13] => 820.365 [14] => 669.368 [15] => 432.148 [16] => 991.175 [17] => 900.529 [18] => 814.542 [19] => 912.345 ) [Cash Flow from Others] => Array ( [0] => 2.2 [1] => 0.3 [2] => -0.6 [3] => -0.3 [4] => 7.7 [5] => 21.4 [6] => -43.857 [7] => 86.07 [8] => 26.351 [9] => 33.88 [10] => 31.206 [11] => 56.658 [12] => -96.57 [13] => 24.934 [14] => -216.357 [15] => 65.724 [16] => 764.809 [17] => 1.755 [18] => 37.071 [19] => -34.709 ) [Cash Flow_PPE] => Array ( [0] => -90.8 [1] => -212.7 [2] => -234.1 [3] => -179.4 [4] => -139.9 [5] => -77.5 [6] => -274.837 [7] => -297.236 [8] => -57.412 [9] => -66.235 [10] => -146.245 [11] => -85.457 [12] => -127.562 [13] => -141.81 [14] => -157.408 [15] => -56.095 [16] => -111.557 [17] => -122.996 [18] => -132.176 [19] => -123.074 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -20.5 [6] => -169.27 [7] => -38.469 [8] => -5.245 [9] => 0 [10] => 0 [11] => 0 [12] => -133.947 [13] => -9.16 [14] => 400.035 [15] => -10.013 [16] => 63.036 [17] => -3.988 [18] => -24.158 [19] => -2.475 ) [Cash Flow_CPEX] => Array ( [0] => -90.8 [1] => -212.7 [2] => -234.1 [3] => -179.4 [4] => -166.9 [5] => -77.5 [6] => -274.837 [7] => -297.236 [8] => -57.412 [9] => -67.735 [10] => -146.245 [11] => -85.457 [12] => -129.297 [13] => -141.81 [14] => -157.408 [15] => -56.095 [16] => -111.557 [17] => -122.996 [18] => -132.176 [19] => -123.074 ) [Cash Flow from Investing] => Array ( [0] => -163.5 [1] => -238.7 [2] => -305.5 [3] => -237.3 [4] => -187 [5] => -358 [6] => -456.217 [7] => -1220.38 [8] => 90.21 [9] => -345.978 [10] => -689.891 [11] => -9.959 [12] => 44.808 [13] => 984.587 [14] => 188.363 [15] => -534.729 [16] => -485.825 [17] => -703.738 [18] => -1339.69 [19] => -949.926 ) [Net Issuance of Stock] => Array ( [0] => 9.8 [1] => 10.1 [2] => 26.1 [3] => 19.3 [4] => -56.6 [5] => 19.1 [6] => 42.864 [7] => 18.116 [8] => -60.445 [9] => 70.81 [10] => -12.968 [11] => -436.091 [12] => -930.59 [13] => -1538.063 [14] => -475.698 [15] => -3.762 [16] => -39.848 [17] => -330.256 [18] => -161.046 [19] => -60.529 ) [Issuance of Stock] => Array ( [0] => 9.8 [1] => 10.1 [2] => 26.1 [3] => 19.3 [4] => 27.6 [5] => 19.1 [6] => 42.864 [7] => 39.947 [8] => 37.305 [9] => 70.862 [10] => 124.115 [11] => 89.402 [12] => 94.392 [13] => 109.149 [14] => 94.155 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.2 [1] => -21 [2] => 275.4 [3] => -4.1 [4] => -5.4 [5] => -12.3 [6] => 1087.426 [7] => -16.219 [8] => -8.267 [9] => -1254.422 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 370.35 [16] => 0 [17] => 487.115 [18] => -56.5 [19] => 40.982 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -75.007 [11] => -118.998 [12] => -201.451 [13] => -228.281 [14] => -222.53 [15] => -232.988 [16] => -249.964 [17] => -281.626 [18] => -344.701 [19] => -405.955 ) [Cash from Financing] => Array ( [0] => 10 [1] => -10.9 [2] => 301.5 [3] => 15.1 [4] => -62 [5] => 6.7 [6] => 1130.29 [7] => 1.897 [8] => -68.712 [9] => -1183.612 [10] => -87.975 [11] => -555.089 [12] => -950.863 [13] => -1725.473 [14] => -680.008 [15] => 145.997 [16] => -72.638 [17] => 138.612 [18] => -349.627 [19] => -100.557 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 2.13162820728E-14 [3] => -0.1 [4] => 0 [5] => -0.1 [6] => 3.5527136788E-14 [7] => 0 [8] => -7.1054273576E-15 [9] => -5.68434188608E-14 [10] => 1.42108547152E-14 [11] => -4.26325641456E-14 [12] => 181.178 [13] => 40.871 [14] => 18.22 [15] => 12.397 [16] => 217.174 [17] => 263.379 [18] => 212.62 [19] => 324.945 ) [Net Change in Cash] => Array ( [0] => 28.4 [1] => -39.8 [2] => 140.8 [3] => 79.5 [4] => -26.3 [5] => 92.6 [6] => 1380.53 [7] => -371.472 [8] => 248.804 [9] => -1095.879 [10] => 1.066 [11] => 108.651 [12] => -283.644 [13] => 81.025 [14] => 168.627 [15] => 46.13 [16] => 430.271 [17] => 335.1 [18] => -876.267 [19] => -136.744 ) [NetChangeinCash_others] => Array ( [0] => -1.4 [1] => -0.5 [2] => 1.1 [3] => 4.5 [4] => -2 [5] => 1.5 [6] => 1.952 [7] => 3.398 [8] => 1.18 [9] => 0.748 [10] => 0.887 [11] => 0.995 [12] => 1.309 [13] => 1.546 [14] => -9.096 [15] => 2.714 [16] => -2.441 [17] => -0.303 [18] => -1.492 [19] => 1.394 ) [total_freecashflow] => Array ( [0] => 92.5 [1] => -2.4 [2] => -90.4 [3] => 117.8 [4] => 57.8 [5] => 364.9 [6] => 429.668 [7] => 546.377 [8] => 168.714 [9] => 365.228 [10] => 631.8 [11] => 587.247 [12] => 491.805 [13] => 678.555 [14] => 511.96 [15] => 376.053 [16] => 879.618 [17] => 777.533 [18] => 682.366 [19] => 789.271 ) [CF_Net Income_pct] => Array ( [0] => 40.64 [1] => 56.73 [2] => 119.62 [3] => 59.96 [4] => 53.18 [5] => 44.48 [6] => 86.18 [7] => 42.24 [8] => 46.57 [9] => 68.89 [10] => 73.36 [11] => 61.66 [12] => 88.47 [13] => 60.57 [14] => 117.47 [15] => 57.33 [16] => 0.00 [17] => 96.32 [18] => 79.95 [19] => 73.82 ) [CF_DDA_pct] => Array ( [0] => 61 [1] => 64 [2] => 84 [3] => 104 [4] => 128 [5] => 143 [6] => 157 [7] => 210 [8] => 238 [9] => 168 [10] => 153 [11] => 156 [12] => 172 [13] => 155 [14] => 153 [15] => 140 [16] => 121 [17] => 118 [18] => 110 [19] => 110 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -49.54 [1] => -101.14 [2] => -162.91 [3] => -60.36 [4] => -74.28 [5] => -17.52 [6] => -39.01 [7] => -35.23 [8] => -25.39 [9] => -15.64 [10] => -18.80 [11] => -12.70 [12] => -20.82 [13] => -17.29 [14] => -23.52 [15] => -12.98 [16] => -11.26 [17] => -13.66 [18] => -16.23 [19] => -13.49 ) [Cash Flow from Investing_pct] => Array ( [0] => -89.20 [1] => -113.50 [2] => -212.60 [3] => -79.85 [4] => -83.22 [5] => -80.92 [6] => -64.76 [7] => -144.66 [8] => 39.89 [9] => -79.91 [10] => -88.67 [11] => -1.48 [12] => 7.21 [13] => 120.02 [14] => 28.14 [15] => -123.74 [16] => -49.02 [17] => -78.15 [18] => -164.47 [19] => -104.12 ) [Net Issuance of Stock_pct] => Array ( [0] => 5.35 [1] => 4.80 [2] => 18.16 [3] => 6.49 [4] => -25.19 [5] => 4.32 [6] => 6.08 [7] => 2.15 [8] => -26.73 [9] => 16.35 [10] => -1.67 [11] => -64.83 [12] => -149.83 [13] => -187.49 [14] => -71.07 [15] => -0.87 [16] => -4.02 [17] => -36.67 [18] => -19.77 [19] => -6.63 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.11 [1] => -9.99 [2] => 191.65 [3] => -1.38 [4] => -2.40 [5] => -2.78 [6] => 154.35 [7] => -1.92 [8] => -3.66 [9] => -289.73 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 85.70 [16] => 0.00 [17] => 54.09 [18] => -6.94 [19] => 4.49 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -9.64 [11] => -17.69 [12] => -32.43 [13] => -27.83 [14] => -33.24 [15] => -53.91 [16] => -25.22 [17] => -31.27 [18] => -42.32 [19] => -44.50 ) [Other Financing_pct] => Array ( [0] => 5.46 [1] => -5.18 [2] => 209.81 [3] => 5.08 [4] => -27.59 [5] => 1.51 [6] => 160.44 [7] => 0.22 [8] => -30.39 [9] => -273.37 [10] => -11.31 [11] => -82.52 [12] => -153.09 [13] => -210.33 [14] => -101.59 [15] => 33.78 [16] => -7.33 [17] => 15.39 [18] => -42.92 [19] => -11.02 ) [Cash from Financing_pct] => Array ( [0] => 5.46 [1] => -5.18 [2] => 209.81 [3] => 5.11 [4] => -27.59 [5] => 1.54 [6] => 160.44 [7] => 0.22 [8] => -30.39 [9] => -273.37 [10] => -11.31 [11] => -82.52 [12] => -182.26 [13] => -215.31 [14] => -104.31 [15] => 30.92 [16] => -29.24 [17] => -13.85 [18] => -69.03 [19] => -46.64 ) [Net Change in Cash_pct] => Array ( [0] => 15.49 [1] => -18.93 [2] => 97.98 [3] => 26.75 [4] => -11.70 [5] => 20.93 [6] => 195.96 [7] => -44.03 [8] => 110.03 [9] => -253.11 [10] => 0.14 [11] => 16.15 [12] => -45.67 [13] => 9.88 [14] => 25.19 [15] => 10.67 [16] => 43.41 [17] => 37.21 [18] => -107.58 [19] => -14.99 ) [total_freecashflow_pct] => Array ( [0] => 50.46 [1] => -1.14 [2] => -62.91 [3] => 39.64 [4] => 25.72 [5] => 82.48 [6] => 60.99 [7] => 64.77 [8] => 74.61 [9] => 84.36 [10] => 81.20 [11] => 87.30 [12] => 79.18 [13] => 82.71 [14] => 76.48 [15] => 87.02 [16] => 88.74 [17] => 86.34 [18] => 83.77 [19] => 86.51 ) [per share rev] => Array ( [0] => 1.67 [1] => 2.97 [2] => 3.61 [3] => 3.63 [4] => 3.46 [5] => 4.05 [6] => 6.76 [7] => 5.96 [8] => 4.48 [9] => 5.36 [10] => 6.7 [11] => 5.57 [12] => 6.07 [13] => 7.42 [14] => 8.69 [15] => 6.88 [16] => 9.03 [17] => 9.71 [18] => 8.82 [19] => 8.39 ) [per share eps] => Array ( [0] => 0.24 [1] => 0.38 [2] => 0.52 [3] => 0.52 [4] => 0.25 [5] => 0.55 [6] => 1.59 [7] => 0.93 [8] => 0.28 [9] => 0.78 [10] => 1.45 [11] => 1.08 [12] => 1.48 [13] => 1.5 [14] => 2.67 [15] => 0.85 [16] => 2.33 [17] => 2.81 [18] => 2.13 [19] => 2.14 ) [eps_nri] => Array ( [0] => 0.24 [1] => 0.38 [2] => 0.52 [3] => 0.52 [4] => 0.36 [5] => 0.55 [6] => 1.59 [7] => 0.93 [8] => 0.28 [9] => 0.78 [10] => 1.45 [11] => 0.98 [12] => 1.39 [13] => 1.51 [14] => 1.77 [15] => 0.85 [16] => 2.33 [17] => 2.79 [18] => 2.13 [19] => 2.14 ) [per share_freecashflow] => Array ( [0] => 0.2 [1] => -0.01 [2] => -0.27 [3] => 0.34 [4] => 0.16 [5] => 1.02 [6] => 1.13 [7] => 1.43 [8] => 0.44 [9] => 0.96 [10] => 1.61 [11] => 1.53 [12] => 1.33 [13] => 2.04 [14] => 1.72 [15] => 1.28 [16] => 2.88 [17] => 2.52 [18] => 2.23 [19] => 2.51 ) [ROE] => Array ( [0] => 14.27 [1] => 18.19 [2] => 19.92 [3] => 16.38 [4] => 7.3 [5] => 12.18 [6] => 26.36 [7] => 12.54 [8] => 3.63 [9] => 9.07 [10] => 15.02 [11] => 11.24 [12] => 15.99 [13] => 21.26 [14] => 32.49 [15] => 9.8 [16] => 22.25 [17] => 22.85 [18] => 15.63 [19] => 14.21 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.138 [11] => 0.296 [12] => 0.378 [13] => 0.467 [14] => 0.285 [15] => 0.941 [16] => 0.361 [17] => 0.335 [18] => 0.54 [19] => 0.617 ) [ROA] => Array ( [0] => 9.13 [1] => 11.91 [2] => 11.34 [3] => 10.1 [4] => 4.43 [5] => 8.87 [6] => 13.76 [7] => 7.3 [8] => 2.11 [9] => 7.29 [10] => 12.08 [11] => 9.05 [12] => 13.78 [13] => 16.73 [14] => 25.44 [15] => 7.35 [16] => 16.45 [17] => 16.44 [18] => 11.59 [19] => 10.55 ) [ROC_capital] => Array ( [0] => 817.9 [1] => 1007.6 [2] => 1553.1 [3] => 1629.9 [4] => 1764.6 [5] => 2122.5 [6] => 4083.983 [7] => 4519.55 [8] => 4596.602 [9] => 3743.546 [10] => 4296.109 [11] => 4712.748 [12] => 3780.505 [13] => 2784.422 [14] => 2806.988 [15] => 3340.779 [16] => 4078.248 [17] => 5015.576 [18] => 5339.255 [19] => 6161.628 ) [ROC] => Array ( [0] => 9.11 [1] => 11.84 [2] => 11.07 [3] => 10.93 [4] => 4.67 [5] => 9.27 [6] => 14.87 [7] => 7.89 [8] => 2.29 [9] => 7.97 [10] => 13.28 [11] => 8.8 [12] => 14.53 [13] => 17.85 [14] => 28.01 [15] => 7.42 [16] => 17.46 [17] => 17.29 [18] => 12.2 [19] => 10.93 ) [ROC_JOEL_capital] => Array ( [0] => 422.5 [1] => 554.9 [2] => 934.5 [3] => 953.7 [4] => 1037.2 [5] => 877.2 [6] => 1077.768 [7] => 1028.118 [8] => 1027.216 [9] => 976.636 [10] => 903.176 [11] => 807.497 [12] => 946.966 [13] => 905.669 [14] => 778.272 [15] => 764.566 [16] => 620.429 [17] => 762.22 [18] => 786.095 [19] => 727.172 ) [ROC_JOEL] => Array ( [0] => 24.09 [1] => 28.44 [2] => 24.31 [3] => 24.47 [4] => 15.58 [5] => 28.29 [6] => 71.17 [7] => 39.65 [8] => 11.51 [9] => 38.26 [10] => 77.43 [11] => 59.26 [12] => 55.57 [13] => 62.8 [14] => 80.31 [15] => 37.25 [16] => 145.07 [17] => 140.65 [18] => 104.83 [19] => 103.56 ) [ROC_JOEL_new] => Array ( [0] => 22.55 [1] => 27.18 [2] => 24.34 [3] => 24.45 [4] => 12.23 [5] => 28.08 [6] => 72.23 [7] => 49.89 [8] => 16.61 [9] => 38.37 [10] => 70.83 [11] => 60.19 [12] => 49.67 [13] => 55.27 [14] => 68.88 [15] => 34.85 [16] => 120.25 [17] => 118.5 [18] => 91.19 [19] => 98.09 ) [grossmargin] => Array ( [0] => 49 [1] => 50.66 [2] => 57.35 [3] => 49.96 [4] => 58.19 [5] => 59.11 [6] => 56.68 [7] => 55.73 [8] => 52.97 [9] => 54.91 [10] => 58.99 [11] => 60.02 [12] => 61.94 [13] => 61.19 [14] => 61.07 [15] => 55.52 [16] => 65.16 [17] => 66.37 [18] => 64.45 [19] => 64.26 ) [pretaxmargin] => Array ( [0] => 12.53 [1] => 16.93 [2] => 19.32 [3] => 18.97 [4] => 10.01 [5] => 17.83 [6] => 33.59 [7] => 22.28 [8] => 8.22 [9] => 18.65 [10] => 27.82 [11] => 25.78 [12] => 28.3 [13] => 26.84 [14] => 25.79 [15] => 14.76 [16] => 32.65 [17] => 35.46 [18] => 30.12 [19] => 30.96 ) [operatingmargin] => Array ( [0] => 13.16 [1] => 16.76 [2] => 19.03 [3] => 18.77 [4] => 13.13 [5] => 17.11 [6] => 29.76 [7] => 17.91 [8] => 6.92 [9] => 18.25 [10] => 26.55 [11] => 22.42 [12] => 23.39 [13] => 23.07 [14] => 24.2 [15] => 14.14 [16] => 32.59 [17] => 35.81 [18] => 30.51 [19] => 28.59 ) [netmargin] => Array ( [0] => 9.63 [1] => 12.67 [2] => 14.4 [3] => 14.33 [4] => 6.7 [5] => 13.57 [6] => 23.55 [7] => 15.65 [8] => 6.17 [9] => 14.57 [10] => 21.67 [11] => 19.43 [12] => 24.42 [13] => 20.16 [14] => 30.44 [15] => 12.3 [16] => 25.79 [17] => 28.98 [18] => 24.11 [19] => 25.57 ) [pettm] => Array ( [0] => 24.830 [1] => 27.790 [2] => 18.750 [3] => 29.670 [4] => 89.530 [5] => 48.000 [6] => 40.880 [7] => 40.730 [8] => 98.530 [9] => 57.230 [10] => 27.580 [11] => 31.910 [12] => 21.380 [13] => 22.280 [14] => 8.120 [15] => 30.190 [16] => 14.430 [17] => 13.010 [18] => 18.350 [19] => 23.090 ) [penri] => Array ( [0] => 0.00 [1] => 27.37 [2] => 18.75 [3] => 29.96 [4] => 45.17 [5] => 48.35 [6] => 40.88 [7] => 40.86 [8] => 99.26 [9] => 57.01 [10] => 27.58 [11] => 31.91 [12] => 21.36 [13] => 22.31 [14] => 12.07 [15] => 30.51 [16] => 14.51 [17] => 13.11 [18] => 18.37 [19] => 23.04 ) [pe] => Array ( [0] => 24.830 [1] => 27.790 [2] => 18.750 [3] => 29.670 [4] => 89.530 [5] => 48.000 [6] => 40.880 [7] => 40.730 [8] => 98.530 [9] => 57.230 [10] => 27.580 [11] => 31.910 [12] => 21.380 [13] => 22.280 [14] => 8.120 [15] => 30.190 [16] => 14.430 [17] => 13.010 [18] => 18.350 [19] => 23.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.980 [7] => 5.250 [8] => 3.580 [9] => 5.320 [10] => 4.170 [11] => 3.650 [12] => 3.520 [13] => 5.030 [14] => 2.860 [15] => 3.290 [16] => 3.410 [17] => 3.110 [18] => 3.050 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.6 [6] => 31.32 [7] => 23.25 [8] => 4.48 [9] => 4.12 [10] => 0 [11] => 0 [12] => 22.28 [13] => 11.07 [14] => 8.9 [15] => 0 [16] => 12.11 [17] => 43.83 [18] => 31.52 [19] => 26.94 ) [pfcf] => Array ( [0] => 18.060 [1] => 0.000 [2] => 0.000 [3] => 44.950 [4] => 62.110 [5] => 26.070 [6] => 57.520 [7] => 26.760 [8] => 60.910 [9] => 46.910 [10] => 25.010 [11] => 22.730 [12] => 23.920 [13] => 16.320 [14] => 12.420 [15] => 19.870 [16] => 11.690 [17] => 14.510 [18] => 17.620 [19] => 19.640 ) [ps] => Array ( [0] => 2.140 [1] => 3.630 [2] => 2.970 [3] => 4.590 [4] => 2.870 [5] => 6.530 [6] => 9.620 [7] => 6.380 [8] => 5.980 [9] => 8.420 [10] => 6.010 [11] => 6.240 [12] => 5.270 [13] => 4.790 [14] => 2.460 [15] => 3.730 [16] => 3.730 [17] => 3.770 [18] => 4.430 [19] => 5.880 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.134 [6] => 0.316 [7] => 0.554 [8] => 0.864 [9] => 0.876 [10] => 1.05 [11] => 1.094 [12] => 1.214 [13] => 1.22 [14] => 1.538 [15] => 1.59 [16] => 1.666 [17] => 1.896 [18] => 2.118 [19] => 2.126 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.000 [6] => 19.700 [7] => 32.190 [8] => 16.610 [9] => 4.880 [10] => -4.860 [11] => -0.800 [12] => 14.950 [13] => 7.380 [14] => 3.900 [15] => -0.410 [16] => 5.220 [17] => 15.710 [18] => 14.800 [19] => 12.590 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.900 [6] => 20.380 [7] => 33.070 [8] => 18.580 [9] => 8.540 [10] => -2.670 [11] => 2.250 [12] => 18.000 [13] => 11.110 [14] => 9.320 [15] => 7.550 [16] => 11.400 [17] => 20.590 [18] => 20.210 [19] => 17.460 ) [zscore] => Array ( [0] => 19.910 [1] => 9.640 [2] => 6.110 [3] => 6.610 [4] => 4.550 [5] => 11.520 [6] => 9.080 [7] => 6.140 [8] => 4.600 [9] => 14.820 [10] => 12.520 [11] => 11.210 [12] => 14.890 [13] => 12.780 [14] => 8.800 [15] => 7.990 [16] => 8.380 [17] => 7.430 [18] => 7.640 [19] => 8.230 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 5 [5] => 8 [6] => 6 [7] => 6 [8] => 5 [9] => 7 [10] => 6 [11] => 5 [12] => 8 [13] => 7 [14] => 6 [15] => 4 [16] => 7 [17] => 6 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.310 [4] => -3.080 [5] => -2.770 [6] => -2.130 [7] => -3.410 [8] => -2.420 [9] => -2.100 [10] => -2.620 [11] => -3.120 [12] => -2.180 [13] => -2.890 [14] => -2.310 [15] => -2.790 [16] => -2.680 [17] => -2.660 [18] => -2.600 [19] => -2.800 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.46 [7] => 0.62 [8] => 0.68 [9] => 0.75 [10] => 1.00 [11] => 1.12 [12] => 1.07 [13] => 1.17 [14] => 1.60 [15] => 1.59 [16] => 1.71 [17] => 2.04 [18] => 2.15 [19] => 2.25 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 58.290 [6] => 88.690 [7] => 48.130 [8] => 37.500 [9] => 59.790 [10] => 40.180 [11] => 31.050 [12] => 29.810 [13] => 28.510 [14] => 13.330 [15] => 16.110 [16] => 19.640 [17] => 17.920 [18] => 18.160 [19] => 21.920 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.120 [6] => 10.450 [7] => 15.210 [8] => 16.990 [9] => 16.720 [10] => 18.830 [11] => 19.140 [12] => 20.100 [13] => 23.860 [14] => 27.820 [15] => 24.570 [16] => 32.500 [17] => 38.430 [18] => 35.880 [19] => 33.770 ) [medpsvalue] => Array ( [0] => 13.9 [1] => 12.51 [2] => 16.48 [3] => 16.73 [4] => 17.39 [5] => 20.45 [6] => 33.97 [7] => 29.95 [8] => 22.51 [9] => 26.88 [10] => 33.67 [11] => 27.99 [12] => 30.35 [13] => 35.07 [14] => 43.72 [15] => 34.57 [16] => 45.33 [17] => 48.74 [18] => 44.37 [19] => 42.16 ) [ev2rev] => Array ( [0] => 11.010 [1] => 4.330 [2] => 3.600 [3] => 4.000 [4] => 2.670 [5] => 5.990 [6] => 8.630 [7] => 5.390 [8] => 4.790 [9] => 7.150 [10] => 4.730 [11] => 4.710 [12] => 3.890 [13] => 3.900 [14] => 1.900 [15] => 3.000 [16] => 2.810 [17] => 2.740 [18] => 3.230 [19] => 4.370 ) [ev2ebitda] => Array ( [0] => 52.200 [1] => 17.890 [2] => 13.190 [3] => 14.140 [4] => 11.990 [5] => 21.150 [6] => 22.150 [7] => 15.720 [8] => 19.350 [9] => 25.120 [10] => 14.050 [11] => 14.640 [12] => 12.540 [13] => 12.390 [14] => 6.310 [15] => 13.690 [16] => 7.520 [17] => 6.830 [18] => 9.170 [19] => 12.080 ) [ev2ebit] => Array ( [0] => 83.640 [1] => 25.830 [2] => 18.930 [3] => 21.330 [4] => 20.310 [5] => 35.000 [6] => 28.990 [7] => 30.090 [8] => 69.190 [9] => 39.140 [10] => 17.800 [11] => 21.010 [12] => 16.640 [13] => 15.710 [14] => 7.860 [15] => 21.220 [16] => 8.630 [17] => 7.640 [18] => 10.570 [19] => 15.280 ) [earning_yield_greenblatt] => Array ( [0] => 1.2 [1] => 3.87 [2] => 5.28 [3] => 4.69 [4] => 4.92 [5] => 2.86 [6] => 3.45 [7] => 3.32 [8] => 1.45 [9] => 2.55 [10] => 5.62 [11] => 4.76 [12] => 6.01 [13] => 6.37 [14] => 12.72 [15] => 4.71 [16] => 11.59 [17] => 13.09 [18] => 9.46 [19] => 6.54 ) [p2ncav] => Array ( [0] => 37.24 [1] => 225.78 [2] => 0 [3] => 0 [4] => 0 [5] => 19.55 [6] => 36.31 [7] => 13.33 [8] => 8.59 [9] => 9.86 [10] => 6.93 [11] => 5.76 [12] => 5.48 [13] => 12.21 [14] => 6 [15] => 6.22 [16] => 5.06 [17] => 4.33 [18] => 4.09 [19] => 4.47 ) [p2medpsvalue] => Array ( [0] => 0.43 [1] => 0.72 [2] => 0.59 [3] => 0.91 [4] => 0.57 [5] => 1.3 [6] => 1.91 [7] => 1.27 [8] => 1.19 [9] => 1.68 [10] => 1.2 [11] => 1.24 [12] => 1.05 [13] => 0.95 [14] => 0.49 [15] => 0.74 [16] => 0.74 [17] => 0.75 [18] => 0.88 [19] => 1.17 ) [p2grahamnumber] => Array ( [0] => 3.01 [1] => 2.19 [2] => 1.78 [3] => 2.52 [4] => 2.04 [5] => 3.59 [6] => 4.33 [7] => 3.03 [8] => 3.86 [9] => 3.62 [10] => 2.22 [11] => 2.34 [12] => 1.79 [13] => 2.17 [14] => 1.22 [15] => 2.1 [16] => 1.47 [17] => 1.32 [18] => 1.56 [19] => 1.87 ) [p2tangible_book] => Array ( [0] => 5.47 [1] => 4.49 [2] => 3.81 [3] => 4.88 [4] => 3.18 [5] => 6 [6] => 11.02 [7] => 5.3 [8] => 3.6 [9] => 5.31 [10] => 4.17 [11] => 3.62 [12] => 3.45 [13] => 5.12 [14] => 2.86 [15] => 3.29 [16] => 3.42 [17] => 3.11 [18] => 3.03 [19] => 3.46 ) [pb] => Array ( [0] => 5.27 [1] => 4.36 [2] => 3.74 [3] => 4.81 [4] => 3.14 [5] => 5.88 [6] => 10.09 [7] => 4.87 [8] => 3.38 [9] => 5.03 [10] => 3.98 [11] => 3.46 [12] => 3.17 [13] => 4.46 [14] => 2.56 [15] => 2.96 [16] => 3.14 [17] => 2.87 [18] => 2.81 [19] => 3.23 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 773.5 [1] => 941.5 [2] => 1193.8 [3] => 1243.5 [4] => 1230.6 [5] => 1450.4 [6] => 2577.547 [7] => 2276.915 [8] => 1707.508 [9] => 2047.268 [10] => 2633.8 [11] => 2134.8 [12] => 2250.1 [13] => 2464.721 [14] => 2582.931 [15] => 2014.908 [16] => 2761.503 [17] => 2993.32 [18] => 2701.142 [19] => 2633.689 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 83.8 [3] => 0 [4] => 127.6 [5] => 142.6 [6] => 0 [7] => 52.795 [8] => 56.873 [9] => 2.624 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 7.1 [1] => 4.2 [2] => 11.3 [3] => 12.5 [4] => 11.2 [5] => 8.1 [6] => 5.841 [7] => 62.474 [8] => 44.458 [9] => 32.23 [10] => 0.224 [11] => 0.027 [12] => 0 [13] => 0 [14] => 0 [15] => 4.094 [16] => 10.429 [17] => 19.146 [18] => 26.422 [19] => 27.102 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 72.7 [1] => 81.8 [2] => 0 [3] => 51 [4] => 0 [5] => 406.6 [6] => 498.844 [7] => 1428.278 [8] => 1284.27 [9] => 1598.869 [10] => 2166.03 [11] => 2078.351 [12] => 1784.387 [13] => 656.235 [14] => 716.087 [15] => 1176.244 [16] => 1617.768 [17] => 2187.362 [18] => 3371.545 [19] => 4290.823 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 109.1 [1] => 69.3 [2] => 210.1 [3] => 289.6 [4] => 263.3 [5] => 355.9 [6] => 1736.421 [7] => 1364.949 [8] => 1613.753 [9] => 517.874 [10] => 518.94 [11] => 627.591 [12] => 343.947 [13] => 424.972 [14] => 593.599 [15] => 639.729 [16] => 1070 [17] => 1405.1 [18] => 528.833 [19] => 392.089 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 243.4 [1] => 301.8 [2] => 463.7 [3] => 542 [4] => 671.8 [5] => 922 [6] => 1239.08 [7] => 2164.491 [8] => 2182.559 [9] => 2437.063 [10] => 3036.987 [11] => 2867.615 [12] => 2494.552 [13] => 1362.496 [14] => 1367.189 [15] => 1694.39 [16] => 2142.074 [17] => 2757.993 [18] => 3938.161 [19] => 4843.682 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 134.7 [1] => 174.3 [2] => 90.2 [3] => 173.1 [4] => 59.1 [5] => 103.4 [6] => 407.213 [7] => 257.661 [8] => 243.148 [9] => 212.322 [10] => 254.728 [11] => 290.468 [12] => 268.839 [13] => 305.552 [14] => 321.758 [15] => 235.972 [16] => 400.619 [17] => 215.434 [18] => 272.038 [19] => 323.084 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 23.2 [1] => 2.4 [2] => 11.2 [3] => 11.7 [4] => 14.5 [5] => 97.1 [6] => 15.69 [7] => 6.432 [8] => 3.745 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 14.5 [18] => 14.5 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 142.011 [8] => 110.271 [9] => 121.345 [10] => 157.951 [11] => 121.802 [12] => 146.723 [13] => 151.423 [14] => 175.358 [15] => 150.641 [16] => 242.848 [17] => 233.249 [18] => 238.541 [19] => 247.428 ) [BS_other_liabilities_Insurance] => Array ( [0] => 56 [1] => 88.9 [2] => 197.8 [3] => 142.1 [4] => 318.9 [5] => 385.7 [6] => 471.824 [7] => 429.695 [8] => 448.524 [9] => 471.136 [10] => 511.02 [11] => 479.44 [12] => 135.496 [13] => 176.833 [14] => 173.613 [15] => 74.019 [16] => 85.012 [17] => 147.163 [18] => 122.811 [19] => 199.421 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2 [1] => 3.9 [2] => -11.3 [3] => 3.7 [4] => -11.2 [5] => 18.6 [6] => 57.589 [7] => 70.173 [8] => 20.435 [9] => 8.965 [10] => 35.823 [11] => 71.661 [12] => 100.117 [13] => 77.007 [14] => 41.041 [15] => 11.527 [16] => -0.592 [17] => -10.086 [18] => -11.974 [19] => -14.349 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -231.6 [1] => -249 [2] => -457.4 [3] => -295.2 [4] => -335.1 [5] => -352.2 [6] => -450.035 [7] => -497.636 [8] => -495.056 [9] => -456.292 [10] => -492.666 [11] => -488.655 [12] => -556.214 [13] => -544.288 [14] => -569.154 [15] => -473.054 [16] => -511.471 [17] => -524.926 [18] => -506.352 [19] => -506.649 ) [BS_MoneyMarket] => Array ( [0] => -109.1 [1] => -69.3 [2] => -210.1 [3] => -289.6 [4] => -263.3 [5] => -355.9 [6] => -1736.421 [7] => -1364.949 [8] => -1613.753 [9] => -517.874 [10] => -518.94 [11] => -627.591 [12] => -343.947 [13] => -424.972 [14] => -593.599 [15] => -639.729 [16] => -1070 [17] => -1405.1 [18] => -528.833 [19] => -392.089 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 352.5 [1] => 371.1 [2] => 673.8 [3] => 831.6 [4] => 935.1 [5] => 1277.9 [6] => 2975.501 [7] => 3529.44 [8] => 3796.312 [9] => 2954.937 [10] => 3555.927 [11] => 3495.206 [12] => 2838.499 [13] => 1787.468 [14] => 1960.788 [15] => 2334.119 [16] => 3212.074 [17] => 4163.093 [18] => 4466.994 [19] => 5235.771 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 56 [1] => 88.9 [2] => 197.8 [3] => 142.1 [4] => 318.9 [5] => 385.7 [6] => 471.824 [7] => 571.706 [8] => 558.795 [9] => 592.481 [10] => 668.971 [11] => 601.242 [12] => 282.219 [13] => 328.256 [14] => 348.971 [15] => 224.66 [16] => 327.86 [17] => 380.412 [18] => 361.352 [19] => 446.849 ) [cash2debt] => Array ( [0] => 1.76 [1] => 1.834 [2] => 0.576 [3] => 0.945 [4] => 0.741 [5] => 6.73 [6] => 1.819 [7] => 2.304 [8] => 2.267 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 4.784 [16] => 6.709 [17] => 4.053 [18] => 4.747 [19] => 5.369 ) [interest_coverage] => Array ( [0] => 14.34 [1] => 37.57 [2] => 20.11 [3] => 18.67 [4] => 14.43 [5] => 30.64 [6] => 131.33 [7] => 6.53 [8] => 2.66 [9] => 11.6 [10] => 3121.98 [11] => 17724.48 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 69.57 [16] => 86.3 [17] => 55.99 [18] => 31.19 [19] => 27.79 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -9.8 [5] => -1.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.748 [13] => 0.219 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -22.4 [1] => -40.2 [2] => -58.8 [3] => -57.7 [4] => -31 [5] => -60.7 [6] => -258.579 [7] => -150.867 [8] => -35.051 [9] => -83.555 [10] => -161.998 [11] => -174.32 [12] => -118.365 [13] => -159.553 [14] => -140.925 [15] => -50.036 [16] => -190.44 [17] => -200.553 [18] => -162.297 [19] => -141.836 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.5 [8] => 0 [9] => 9.534 [10] => 0 [11] => 0 [12] => 21.711 [13] => 0 [14] => 0 [15] => 53.656 [16] => 16.483 [17] => 2.239 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 74.5 [1] => 119.3 [2] => 171.9 [3] => 178.2 [4] => 119.5 [5] => 196.8 [6] => 607.132 [7] => 356.377 [8] => 105.299 [9] => 298.281 [10] => 570.738 [11] => 375.944 [12] => 519.175 [13] => 502.123 [14] => 525.177 [15] => 247.408 [16] => 711.225 [17] => 860.894 [18] => 651.236 [19] => 673.487 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38.843 [12] => 30.307 [13] => -5.216 [14] => 261.107 [15] => 0.364 [16] => 0.859 [17] => 6.5 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.24 [1] => 0.38 [2] => 0.52 [3] => 0.52 [4] => 0.25 [5] => 0.55 [6] => 1.59 [7] => 0.93 [8] => 0.28 [9] => 0.78 [10] => 1.45 [11] => 1.08 [12] => 1.48 [13] => 1.5 [14] => 2.67 [15] => 0.85 [16] => 2.33 [17] => 2.81 [18] => 2.13 [19] => 2.14 ) [eps_basic] => Array ( [0] => 0.26 [1] => 0.4 [2] => 0.52 [3] => 0.57 [4] => 0.255 [5] => 0.58 [6] => 1.71 [7] => 1 [8] => 0.29 [9] => 0.82 [10] => 1.52 [11] => 1.12 [12] => 1.53 [13] => 1.54 [14] => 2.69 [15] => 0.85 [16] => 2.39 [17] => 2.9 [18] => 2.18 [19] => 2.19 ) [RawMaterials] => Array ( [0] => 15.3 [1] => 22.3 [2] => 0 [3] => 31.5 [4] => 0 [5] => 0 [6] => 17.505 [7] => 18.221 [8] => 14.598 [9] => 7.864 [10] => 11.281 [11] => 12.414 [12] => 16.43 [13] => 14.655 [14] => 15.35 [15] => 0 [16] => 22.008 [17] => 28.085 [18] => 28.111 [19] => 19.641 ) [WorkInProcess] => Array ( [0] => 69.8 [1] => 77.5 [2] => 0 [3] => 128.2 [4] => 0 [5] => 0 [6] => 179.918 [7] => 159.463 [8] => 225.68 [9] => 217.963 [10] => 226.106 [11] => 240.064 [12] => 255.233 [13] => 224.211 [14] => 200.436 [15] => 0 [16] => 171.39 [17] => 170.398 [18] => 185.773 [19] => 175.155 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 45.7 [1] => 44.1 [2] => 0 [3] => 66.3 [4] => 0 [5] => 0 [6] => 134.671 [7] => 69.168 [8] => 66.113 [9] => 61.675 [10] => 111.02 [11] => 73.127 [12] => 91.282 [13] => 85.507 [14] => 98.843 [15] => 0 [16] => 84.08 [17] => 96.598 [18] => 99.839 [19] => 88.541 ) [OtherInventories] => Array ( [0] => 1.42108547152E-14 [1] => 0.1 [2] => 218.9 [3] => 1.42108547152E-14 [4] => 275.1 [5] => 248.9 [6] => 0 [7] => 0 [8] => 0 [9] => 4.26325641456E-14 [10] => -1.42108547152E-14 [11] => 4.26325641456E-14 [12] => -1.42108547152E-14 [13] => 0 [14] => -1.42108547152E-14 [15] => 0 [16] => 1.42108547152E-14 [17] => 4.26325641456E-14 [18] => 2.84217094304E-14 [19] => -2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 109.1 [1] => 69.3 [2] => 210.1 [3] => 289.6 [4] => 263.3 [5] => 355.9 [6] => 1736.421 [7] => 1364.949 [8] => 1613.753 [9] => 517.874 [10] => 518.94 [11] => 627.591 [12] => 343.947 [13] => 424.972 [14] => 593.599 [15] => 639.729 [16] => 1070 [17] => 1405.1 [18] => 528.833 [19] => 392.089 ) [MarketableSecurities] => Array ( [0] => 72.7 [1] => 81.8 [2] => 0 [3] => 51 [4] => 0 [5] => 406.6 [6] => 498.844 [7] => 1428.278 [8] => 1284.27 [9] => 1598.869 [10] => 2166.03 [11] => 2078.351 [12] => 1784.387 [13] => 656.235 [14] => 716.087 [15] => 1176.244 [16] => 1617.768 [17] => 2187.362 [18] => 3371.545 [19] => 4290.823 ) [LandAndImprovements] => Array ( [0] => 111.9 [1] => 139.7 [2] => 0 [3] => 146 [4] => 0 [5] => 0 [6] => 238.55 [7] => 294.598 [8] => 294.037 [9] => 294.349 [10] => 301.439 [11] => 345.103 [12] => 353.912 [13] => 372.162 [14] => 378.187 [15] => 395.151 [16] => 401.277 [17] => 430.453 [18] => 447.818 [19] => 458.853 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 120.71 [7] => 130.528 [8] => 131.113 [9] => 118.054 [10] => 106.826 [11] => 108.345 [12] => 107.524 [13] => 62.883 [14] => 65.247 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 514 [1] => 674.4 [2] => 0 [3] => 997.3 [4] => 0 [5] => 0 [6] => 1347.502 [7] => 1540.431 [8] => 1480.318 [9] => 1369.312 [10] => 1407.079 [11] => 1407.366 [12] => 1424.987 [13] => 1489.597 [14] => 1576.055 [15] => 1568.116 [16] => 1634.942 [17] => 1658.11 [18] => 1731.703 [19] => 1783.171 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 658.9 [1] => 856.3 [2] => 0 [3] => 1230.7 [4] => 0 [5] => 0 [6] => 1706.762 [7] => 1965.557 [8] => 1905.468 [9] => 1781.715 [10] => 1815.344 [11] => 1860.814 [12] => 1886.423 [13] => 1924.642 [14] => 2019.489 [15] => 2030.114 [16] => 2101.545 [17] => 2136.901 [18] => 2228.151 [19] => 2292.894 ) [AccumulatedDepreciation] => Array ( [0] => -377.1 [1] => -424.3 [2] => -483.9 [3] => -569 [4] => -664 [5] => -795.3 [6] => -927.536 [7] => -1057.615 [8] => -1124.564 [9] => -1110.575 [10] => -1147.565 [11] => -1260.908 [12] => -1331.482 [13] => -1368.567 [14] => -1452.05 [15] => -1553.598 [16] => -1628.88 [17] => -1658.062 [18] => -1727.284 [19] => -1784.723 ) [AccountsPayable] => Array ( [0] => 74.5 [1] => 100.2 [2] => 90.2 [3] => 97.7 [4] => 59.1 [5] => 103.4 [6] => 213.196 [7] => 79.784 [8] => 91.269 [9] => 99.336 [10] => 126.845 [11] => 128.317 [12] => 122.926 [13] => 156.192 [14] => 130.451 [15] => 107.334 [16] => 133.111 [17] => 113.056 [18] => 117.034 [19] => 119.994 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.445 [16] => 60.421 [17] => 6.584 [18] => 6.097 [19] => 45.49 ) [OtherAccruedExpenses] => Array ( [0] => 60.2 [1] => 74.1 [2] => 0 [3] => 75.4 [4] => 0 [5] => 0 [6] => 194.017 [7] => 177.877 [8] => 151.879 [9] => 112.986 [10] => 127.883 [11] => 162.151 [12] => 145.913 [13] => 149.36 [14] => 191.307 [15] => 122.193 [16] => 207.087 [17] => 95.794 [18] => 148.907 [19] => 157.6 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 80 [1] => 80 [2] => 353.7 [3] => 310 [4] => 340.8 [5] => 16.2 [6] => 1212.96 [7] => 1206.038 [8] => 1274.487 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 379.626 [16] => 400.635 [17] => 871.876 [18] => 807.098 [19] => 872.241 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 38.9 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 3.2 [1] => 5 [2] => 17 [3] => 20.7 [4] => 31.8 [5] => 40 [6] => 51.205 [7] => 51.345 [8] => 22.612 [9] => 16.562 [10] => 10.716 [11] => 1.735 [12] => 3.414 [13] => 10.146 [14] => 14.31 [15] => 7.922 [16] => 10.49 [17] => 27.688 [18] => 29.556 [19] => 23.401 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 74.5 [1] => 119.3 [2] => 171.9 [3] => 178.2 [4] => 119.5 [5] => 196.8 [6] => 607.132 [7] => 356.377 [8] => 105.299 [9] => 298.281 [10] => 570.738 [11] => 414.787 [12] => 549.482 [13] => 496.907 [14] => 786.284 [15] => 247.772 [16] => 0 [17] => 867.394 [18] => 651.236 [19] => 673.487 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.7 [1] => -18.3 [2] => -66.9 [3] => -25.1 [4] => 51.1 [5] => -56 [6] => -213.696 [7] => 237.344 [8] => -10.771 [9] => -63.07 [10] => -32.771 [11] => 5.298 [12] => -6.705 [13] => -27.011 [14] => 48.903 [15] => 16.561 [16] => -82.38 [17] => 40.025 [18] => 5.774 [19] => 12.377 ) [ChangeInInventory] => Array ( [0] => 20.8 [1] => -14.4 [2] => -76.7 [3] => -7.7 [4] => -48.9 [5] => 28.4 [6] => -82.321 [7] => 82.267 [8] => -59.382 [9] => 18.202 [10] => -58.401 [11] => 22.797 [12] => -52.043 [13] => 16.549 [14] => 16.784 [15] => 67.347 [16] => -24.274 [17] => -17.603 [18] => -18.592 [19] => 28.527 ) [ChangeInPrepaidAssets] => Array ( [0] => -0.6 [1] => -5 [2] => 0 [3] => -3.6 [4] => 0 [5] => 4.3 [6] => -9.706 [7] => -8.507 [8] => 4.018 [9] => -4.152 [10] => -15.472 [11] => -7.32 [12] => -17.327 [13] => 34.89 [14] => 6.557 [15] => 0.731 [16] => -4.002 [17] => -15.859 [18] => 21.79 [19] => 10.784 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 28.9 [1] => 51.3 [2] => 23.8 [3] => 4.8 [4] => -31.8 [5] => 57.1 [6] => 233.408 [7] => -138.609 [8] => -45.285 [9] => -22.796 [10] => 73.203 [11] => -5.529 [12] => 5.682 [13] => 53.693 [14] => -60.736 [15] => -124.973 [16] => 252.027 [17] => -89.43 [18] => 25.99 [19] => 68.192 ) [ChangeInWorkingCapital] => Array ( [0] => 50.7 [1] => 24.8 [2] => -118 [3] => 21.8 [4] => -17.7 [5] => 65 [6] => -2.897 [7] => 220.599 [8] => -102.963 [9] => -69.638 [10] => -3.46 [11] => 31.091 [12] => 24.481 [13] => 146.591 [14] => -42.662 [15] => -32.813 [16] => 115.321 [17] => -88.543 [18] => 26.203 [19] => 180.85 ) [CF_DeferredTax] => Array ( [0] => -5.4 [1] => 1.8 [2] => 6.6 [3] => -6.1 [4] => -12.4 [5] => 16.6 [6] => -12.544 [7] => -29.923 [8] => -40.563 [9] => 2.157 [10] => 26.931 [11] => 14.604 [12] => -28.454 [13] => -2.85 [14] => -11.369 [15] => 11.595 [16] => -9.866 [17] => 1.704 [18] => -9.801 [19] => -17.699 ) [PurchaseOfPPE] => Array ( [0] => -90.8 [1] => -212.7 [2] => -234.1 [3] => -179.4 [4] => -166.9 [5] => -77.5 [6] => -274.837 [7] => -297.236 [8] => -57.412 [9] => -67.735 [10] => -146.245 [11] => -85.457 [12] => -129.297 [13] => -141.81 [14] => -157.408 [15] => -56.095 [16] => -111.557 [17] => -122.996 [18] => -132.176 [19] => -123.074 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 27 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.5 [10] => 0 [11] => 0 [12] => 1.735 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -8.36 [16] => 0 [17] => -13.988 [18] => -24.158 [19] => -2.475 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 10 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -72.7 [1] => -173.4 [2] => -262.6 [3] => -216.4 [4] => -143.4 [5] => -628.8 [6] => -868.394 [7] => -2968.672 [8] => -3405.217 [9] => -4666.572 [10] => -4013.786 [11] => -3457.017 [12] => -2483.123 [13] => -1807.476 [14] => -1831.363 [15] => -2812.094 [16] => -3478.025 [17] => -4289.304 [18] => -8165.043 [19] => -8540.335 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 164.3 [2] => 254.6 [3] => 192.1 [4] => 152.9 [5] => 365.3 [6] => 841.092 [7] => 2095.424 [8] => 3555.238 [9] => 4317.703 [10] => 3480.589 [11] => 3526.871 [12] => 2788.717 [13] => 2951.471 [14] => 1774.391 [15] => 1843.828 [16] => 3036.445 [17] => 3719.145 [18] => 6983.049 [19] => 7621.615 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -16.9 [2] => -63.4 [3] => -33.6 [4] => -56.6 [5] => -17 [6] => -154.078 [7] => -49.896 [8] => -2.399 [9] => 69.126 [10] => -10.449 [11] => 5.644 [12] => -133.224 [13] => -17.598 [14] => 402.743 [15] => 497.992 [16] => 67.312 [17] => -6.595 [18] => -1.362 [19] => 94.343 ) [sloanratio] => Array ( [0] => 0.07 [1] => 0.15 [2] => 0.22 [3] => 0.07 [4] => 0.02 [5] => 0.05 [6] => 0.08 [7] => 0.15 [8] => -0.04 [9] => 0.05 [10] => 0.1 [11] => -0.05 [12] => -0.03 [13] => -0.44 [14] => -0.02 [15] => 0.1 [16] => 0.05 [17] => 0.13 [18] => 0.21 [19] => 0.11 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.5 [11] => 0.92 [12] => 1.76 [13] => 2.09 [14] => 3.56 [15] => 3.12 [16] => 2.49 [17] => 2.57 [18] => 2.94 [19] => 2.68 ) [current_ratio] => Array ( [0] => 2.45 [1] => 2.07 [2] => 3.04 [3] => 3.26 [4] => 2.82 [5] => 2.88 [6] => 4.87 [7] => 6.51 [8] => 7.49 [9] => 6.23 [10] => 6.07 [11] => 4.56 [12] => 6.13 [13] => 3.61 [14] => 3.67 [15] => 6.44 [16] => 5.41 [17] => 8.35 [18] => 8.94 [19] => 9.59 ) [quick_ratio] => Array ( [0] => 1.82 [1] => 1.5 [2] => 2.23 [3] => 2.44 [4] => 1.96 [5] => 2.36 [6] => 4.36 [7] => 6.04 [8] => 6.86 [9] => 5.61 [10] => 5.47 [11] => 4.16 [12] => 5.39 [13] => 3.02 [14] => 3.12 [15] => 6.44 [16] => 4.98 [17] => 7.79 [18] => 8.35 [19] => 9.1 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 31.46 [2] => -4.14 [3] => -3.63 [4] => -3.84 [5] => -0.58 [6] => 0.06 [7] => -1.9 [8] => -0.35 [9] => -0.44 [10] => -2.32 [11] => 2.4 [12] => 6.77 [13] => 9.01 [14] => 6.66 [15] => -0.49 [16] => -2.33 [17] => 0.23 [18] => -0.32 [19] => -3.94 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 77.84 [2] => 21.55 [3] => 0.55 [4] => -4.68 [5] => 17.05 [6] => 66.91 [7] => -11.83 [8] => -24.83 [9] => 19.64 [10] => 25 [11] => -16.87 [12] => 8.98 [13] => 22.24 [14] => 17.12 [15] => -20.83 [16] => 31.25 [17] => 7.53 [18] => -9.17 [19] => -4.88 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 58.33 [2] => 36.84 [3] => 0 [4] => -51.92 [5] => 120 [6] => 189.09 [7] => -41.51 [8] => -69.89 [9] => 178.57 [10] => 85.9 [11] => -25.52 [12] => 37.04 [13] => 1.35 [14] => 78 [15] => -68.16 [16] => 174.12 [17] => 20.6 [18] => -24.2 [19] => 0.47 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.02916666667 [6] => 2.07512690355 [7] => 1.26933830382 [8] => 5.97591812161 [9] => 11.6823770492 [10] => 0 [11] => 0 [12] => 1.42876254181 [13] => 3.02303523035 [14] => 3.09487179487 [15] => 0 [16] => 2.77969348659 [17] => 0.834500318269 [18] => 1.24121621622 [19] => 1.83002382844 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 59.1 [6] => 180.56 [7] => 18.45 [8] => 11.96 [9] => 12.62 [10] => 8.58 [11] => 7.03 [12] => 6.9 [13] => 23.24 [14] => 9.71 [15] => 7.67 [16] => 6.45 [17] => 5.17 [18] => 4.78 [19] => 5.04 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.74 [6] => 6.22 [7] => 2.5 [8] => 1.58 [9] => 2.69 [10] => 2.14 [11] => 1.82 [12] => 1.58 [13] => 1.4 [14] => 0.77 [15] => 1.04 [16] => 1.04 [17] => 0.95 [18] => 1.09 [19] => 1.46 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.03 [6] => 2.08 [7] => 1.63 [8] => 5.98 [9] => 10.93 [10] => 0 [11] => 0 [12] => 1.43 [13] => 3.02 [14] => 2.4 [15] => 0 [16] => 2.78 [17] => 0.83 [18] => 1.24 [19] => 1.83 ) )
Analog Devices Inc (NAS:ADI)
Days Inventory
115.17 (As of Apr. 2014)

Analog Devices Inc's inventory for the three months ended in Apr. 2014 was $298 Mil. Analog Devices Inc's cost of goods sold for the three months ended in Apr. 2014 was $236 Mil. Hence, Analog Devices Inc's days inventory for the three months ended in Apr. 2014 was 115.17.

Analog Devices Inc's days inventory increased from Apr. 2013 (114.77) to Apr. 2014 (115.17). It might indicate that Analog Devices Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Analog Devices Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 39.10.

Inventory turnover measures how fast the company turns over its inventory within a year. Analog Devices Inc's inventory turnover for the three months ended in Apr. 2014 was 0.79.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Analog Devices Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.43.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Analog Devices Inc's Days Inventory for the fiscal year that ended in Oct. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=283.337/941.278*365
=109.87

Analog Devices Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=298.432/235.793*91
=115.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Analog Devices Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=298.432/694.536*91
=39.10

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Analog Devices Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Analog Devices Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=298.432 / 694.536
=0.43

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Analog Devices Inc Annual Data

Oct04Oct05Oct06Oct07Oct08Oct09Oct10Oct11Oct12Oct13
DaysInventory 117.75139.25154.67123.79114.190.00105.27106.98119.26109.87

Analog Devices Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 113.30117.80120.77113.43120.60114.77108.21110.53120.41115.17
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide