Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 16.50 [1] => 17.75 [2] => 21.06 [3] => 24.00 [4] => 23.50 [5] => 24.31 [6] => 11.44 [7] => 14.01 [8] => 12.41 [9] => 5.64 [10] => 15.96 [11] => 9.61 [12] => 17.03 [13] => 53.21 [14] => 65.59 [15] => 23.39 [16] => 16.69 [17] => 16.61 [18] => 6.44 [19] => 8.20 ) [price_low] => Array ( [0] => 0.00 [1] => 10.75 [2] => 16.56 [3] => 16.50 [4] => 13.88 [5] => 14.31 [6] => 7.94 [7] => 7.80 [8] => 6.49 [9] => 1.91 [10] => 3.98 [11] => 6.30 [12] => 7.74 [13] => 16.39 [14] => 5.22 [15] => 5.45 [16] => 11.52 [17] => 5.77 [18] => 3.57 [19] => 2.82 ) [BS_share] => Array ( [0] => 65.381 [1] => 51.68 [2] => 53.24 [3] => 0.061 [4] => 100.341 [5] => 110.640 [6] => 107.64 [7] => 107.73 [8] => 107.90 [9] => 108.56 [10] => 108.75 [11] => 109.81 [12] => 110.27 [13] => 111.91 [14] => 112.02 [15] => 109.39 [16] => 109.99 [17] => 110.28 [18] => 135.94 [19] => 136.34 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 65.381 [1] => 61.932 [2] => 62.100 [3] => 0.061 [4] => 100.341 [5] => 110.640 [6] => 109.500 [7] => 107.241 [8] => 107.837 [9] => 108.395 [10] => 109.358 [11] => 115.000 [12] => 109.091 [13] => 60.809 [14] => 111.700 [15] => 109.000 [16] => 109.600 [17] => 109.800 [18] => 113.000 [19] => 135.800 ) [Revenue] => Array ( [0] => 2016.6 [1] => 2257.3 [2] => 2301.8 [3] => 4176.6 [4] => 4101 [5] => 4368.3 [6] => 4403.7 [7] => 3681.7 [8] => 4158.8 [9] => 4041.7 [10] => 5217.3 [11] => 5647.4 [12] => 6069 [13] => 7003 [14] => 7644.3 [15] => 4076.8 [16] => 5968.3 [17] => 6468 [18] => 5933.7 [19] => 5570.4 ) [COGS] => Array ( [0] => 1655.2 [1] => 1768.1 [2] => 1846.5 [3] => 3363.3 [4] => 3297.8 [5] => 3503.3 [6] => 3577.7 [7] => 3152.2 [8] => 3628.7 [9] => 3886.9 [10] => 4553.6 [11] => 4996.8 [12] => 5452.7 [13] => 5919 [14] => 6491.1 [15] => 3749.6 [16] => 5643.2 [17] => 6036.8 [18] => 5539.1 [19] => 5107.8 ) [Gross Profit] => Array ( [0] => 361.4 [1] => 489.2 [2] => 455.3 [3] => 813.3 [4] => 803.2 [5] => 865 [6] => 826 [7] => 529.5 [8] => 530.1 [9] => 154.8 [10] => 663.7 [11] => 650.6 [12] => 616.3 [13] => 1084 [14] => 1153.2 [15] => 327.2 [16] => 325.1 [17] => 431.2 [18] => 394.6 [19] => 462.6 ) [SGA] => Array ( [0] => 113.7 [1] => 116.5 [2] => 114.7 [3] => 288 [4] => 278 [5] => 309.8 [6] => 257.9 [7] => 231.7 [8] => 242.8 [9] => 243.6 [10] => 206.4 [11] => 208.4 [12] => 207.7 [13] => 223.5 [14] => 223.6 [15] => 192.7 [16] => 204 [17] => 483.5 [18] => 366 [19] => 205.3 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 70.7 [1] => 74.6 [2] => 76.1 [3] => 156.8 [4] => 177.3 [5] => 227.1 [6] => 243.3 [7] => 240.5 [8] => 235.2 [9] => 232.8 [10] => 219.1 [11] => 204.9 [12] => 203.7 [13] => 211.1 [14] => 213.9 [15] => 216.7 [16] => 213.9 [17] => 200.5 [18] => 209 [19] => 209.2 ) [Operating Income] => Array ( [0] => 192.9 [1] => 298.1 [2] => 264.5 [3] => 384.3 [4] => 364 [5] => 244.8 [6] => 340.8 [7] => -66.7 [8] => -737.7 [9] => -651.8 [10] => -79.7 [11] => 113.1 [12] => 65.6 [13] => 624.4 [14] => 28 [15] => -70.1 [16] => -133.9 [17] => -201.3 [18] => -128.1 [19] => 135.8 ) [other_operating_charges] => Array ( [0] => -54.8 [1] => -74.6 [2] => -76.1 [3] => -141 [4] => -161.2 [5] => -310.4 [6] => -227.3 [7] => -364.5 [8] => -1025 [9] => -563 [10] => -537 [11] => -329.1 [12] => -343 [13] => -236.1 [14] => -901.6 [15] => -204.6 [16] => -255 [17] => -149 [18] => -156.7 [19] => -121.5 ) [Month End Stock Price] => Array ( [0] => 15.375 [1] => 17.125 [2] => 19.813 [3] => 17.688 [4] => 23.5 [5] => 18.875 [6] => 8.75 [7] => 11.38 [8] => 8 [9] => 5.5 [10] => 14.47 [11] => 7.95 [12] => 16.9 [13] => 46.24 [14] => 9.32 [15] => 21.35 [16] => 16.37 [17] => 8.26 [18] => 4.6 [19] => 8.2 ) [mktcap] => Array ( [0] => 1005.232875 [1] => 885.02 [2] => 1054.84412 [3] => 1.078968 [4] => 2358.0135 [5] => 2088.33 [6] => 941.85 [7] => 1225.9674 [8] => 863.2 [9] => 597.08 [10] => 1573.6125 [11] => 872.9895 [12] => 1863.563 [13] => 5174.7184 [14] => 1044.0264 [15] => 2335.4765 [16] => 1800.5363 [17] => 910.9128 [18] => 625.324 [19] => 1117.988 ) [Cash and Equiv] => Array ( [0] => 261.8 [1] => 137 [2] => 739.3 [3] => 606.1 [4] => 353.7 [5] => 54.4 [6] => 86.8 [7] => 101 [8] => 282.5 [9] => 54.7 [10] => 377.1 [11] => 519.6 [12] => 519.4 [13] => 713.6 [14] => 562.7 [15] => 461.7 [16] => 216.8 [17] => 42 [18] => 227 [19] => 45.3 ) [ev_addition] => Array ( [0] => 889.3 [1] => 843.9 [2] => 700.8 [3] => 945.6 [4] => 1289.3 [5] => 1417.4 [6] => 1376.5 [7] => 1314 [8] => 1039.9 [9] => 1347 [10] => 732.6 [11] => 595.3 [12] => 595.8 [13] => -48.2 [14] => 73.3 [15] => 144.1 [16] => 430.9 [17] => 847.4 [18] => 1599.2 [19] => 1875.4 ) [ev_addition_per_share] => Array ( [0] => 13.602 [1] => 16.329 [2] => 13.163 [3] => 15501.639 [4] => 12.849 [5] => 12.811 [6] => 12.788 [7] => 12.197 [8] => 9.638 [9] => 12.408 [10] => 6.737 [11] => 5.421 [12] => 5.403 [13] => -0.431 [14] => 0.654 [15] => 1.317 [16] => 3.918 [17] => 7.684 [18] => 11.764 [19] => 13.755 ) [ev_per_share] => Array ( [0] => 28.975 [1] => 33.455 [2] => 32.973 [3] => 15519.328 [4] => 36.35 [5] => 31.685 [6] => 21.54 [7] => 23.58 [8] => 17.64 [9] => 17.91 [10] => 21.21 [11] => 13.37 [12] => 22.3 [13] => 45.81 [14] => 9.97 [15] => 22.67 [16] => 20.29 [17] => 15.94 [18] => 16.36 [19] => 21.96 ) [ev] => Array ( [0] => 1894.532875 [1] => 1728.92 [2] => 1755.64412 [3] => 946.678968 [4] => 3647.3135 [5] => 3505.73 [6] => 2318.35 [7] => 2539.9674 [8] => 1903.1 [9] => 1944.08 [10] => 2306.2125 [11] => 1468.2895 [12] => 2459.363 [13] => 5126.5184 [14] => 1117.3264 [15] => 2479.5765 [16] => 2231.4363 [17] => 1758.3128 [18] => 2224.524 [19] => 2993.388 ) [Non Operating Income] => Array ( [0] => 23.2 [1] => 19 [2] => 12.3 [3] => 48.4 [4] => 30.3 [5] => -78.9 [6] => 7.9 [7] => -136.4 [8] => -811.4 [9] => -344.7 [10] => -334.3 [11] => -121 [12] => -128.6 [13] => -36.8 [14] => 1.6 [15] => 9.1 [16] => -7.6 [17] => -5.3 [18] => 6.2 [19] => -1.4 ) [tax] => Array ( [0] => -120.5 [1] => 12.9 [2] => 91.1 [3] => 127.5 [4] => 105.5 [5] => 63.9 [6] => 78.6 [7] => -72.8 [8] => -353.2 [9] => -178.6 [10] => -223.8 [11] => 38.8 [12] => -15.1 [13] => 203.6 [14] => -10.9 [15] => -20 [16] => -43.8 [17] => -94 [18] => 790 [19] => -10.4 ) [Pretax Income] => Array ( [0] => 137.1 [1] => 281.5 [2] => 237 [3] => 321 [4] => 309.4 [5] => 141.9 [6] => 212.6 [7] => -193.9 [8] => -873.6 [9] => -773 [10] => -193.3 [11] => 38 [12] => -3.1 [13] => 591.3 [14] => -6.4 [15] => -98 [16] => -174.5 [17] => -254.1 [18] => -208.6 [19] => 7 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 32.2 [14] => 10.5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -48.2 [1] => -35.6 [2] => -39.8 [3] => -111.7 [4] => -84.9 [5] => -123.7 [6] => -136.1 [7] => -133.1 [8] => -128.3 [9] => -117.8 [10] => -110.1 [11] => -86.8 [12] => -89.1 [13] => -68.3 [14] => -46.5 [15] => -37 [16] => -33 [17] => -47.5 [18] => -86.7 [19] => -127.4 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 70.7 [1] => 74.6 [2] => 76.1 [3] => 156.8 [4] => 177.3 [5] => 227.1 [6] => 243.3 [7] => 240.5 [8] => 235.2 [9] => 232.8 [10] => 219.1 [11] => 204.9 [12] => 203.7 [13] => 211.1 [14] => 213.9 [15] => 216.7 [16] => 213.9 [17] => 200.5 [18] => 209 [19] => 209.2 ) [ReconciledDepreciation] => Array ( [0] => 70.7 [1] => 74.6 [2] => 76.1 [3] => 156.8 [4] => 177.3 [5] => 227.1 [6] => 243.3 [7] => 240.5 [8] => 235.2 [9] => 232.8 [10] => 219.1 [11] => 204.9 [12] => 203.7 [13] => 211.1 [14] => 213.9 [15] => 216.7 [16] => 213.9 [17] => 200.5 [18] => 209 [19] => 209.2 ) [EBIT] => Array ( [0] => 185.3 [1] => 317.1 [2] => 276.8 [3] => 432.7 [4] => 394.3 [5] => 265.6 [6] => 348.7 [7] => -60.8 [8] => -745.3 [9] => -655.2 [10] => -83.2 [11] => 124.8 [12] => 86 [13] => 659.6 [14] => 40.1 [15] => -61 [16] => -141.5 [17] => -206.6 [18] => -121.9 [19] => 134.4 ) [EBITDA_morn] => Array ( [0] => 256 [1] => 391.7 [2] => 352.9 [3] => 589.5 [4] => 571.6 [5] => 492.7 [6] => 592 [7] => 179.7 [8] => -510.1 [9] => -422.4 [10] => 135.9 [11] => 329.7 [12] => 289.7 [13] => 870.7 [14] => 254 [15] => 155.7 [16] => 72.4 [17] => -6.1 [18] => 87.1 [19] => 343.6 ) [EBITDA] => Array ( [0] => 256 [1] => 391.7 [2] => 352.9 [3] => 589.5 [4] => 571.6 [5] => 492.7 [6] => 592 [7] => 179.7 [8] => -510.1 [9] => -422.4 [10] => 135.9 [11] => 329.7 [12] => 289.7 [13] => 870.7 [14] => 254 [15] => 155.7 [16] => 72.4 [17] => -6.1 [18] => 87.1 [19] => 343.6 ) [EBITDA_1] => Array ( [0] => 256 [1] => 391.7 [2] => 352.9 [3] => 589.5 [4] => 571.6 [5] => 492.7 [6] => 592 [7] => 179.7 [8] => -510.1 [9] => -422.4 [10] => 135.9 [11] => 329.7 [12] => 289.7 [13] => 870.7 [14] => 254 [15] => 155.7 [16] => 72.4 [17] => -6.1 [18] => 87.1 [19] => 343.6 ) [DDA_new] => Array ( [0] => 70.7 [1] => 74.6 [2] => 76.1 [3] => 156.8 [4] => 177.3 [5] => 227.1 [6] => 243.3 [7] => 240.5 [8] => 235.2 [9] => 232.8 [10] => 219.1 [11] => 204.9 [12] => 203.7 [13] => 211.1 [14] => 213.9 [15] => 216.7 [16] => 213.9 [17] => 200.5 [18] => 209 [19] => 209.2 ) [EBITDA_new] => Array ( [0] => 256 [1] => 391.7 [2] => 352.9 [3] => 589.5 [4] => 571.6 [5] => 492.7 [6] => 592 [7] => 179.7 [8] => -510.1 [9] => -422.4 [10] => 135.9 [11] => 329.7 [12] => 289.7 [13] => 870.7 [14] => 254 [15] => 155.7 [16] => 72.4 [17] => -6.1 [18] => 87.1 [19] => 343.6 ) [EBITDA_per_share] => Array ( [0] => 3.92 [1] => 6.32 [2] => 5.68 [3] => 9663.93 [4] => 5.7 [5] => 4.45 [6] => 5.41 [7] => 1.68 [8] => -4.73 [9] => -3.9 [10] => 1.24 [11] => 2.87 [12] => 2.66 [13] => 14.32 [14] => 2.27 [15] => 1.43 [16] => 0.66 [17] => -0.06 [18] => 0.77 [19] => 2.53 ) [Operating_Income_per_share] => Array ( [0] => 2.95 [1] => 4.81 [2] => 4.26 [3] => 6300 [4] => 3.63 [5] => 2.21 [6] => 3.11 [7] => -0.62 [8] => -6.84 [9] => -6.01 [10] => -0.73 [11] => 0.98 [12] => 0.6 [13] => 10.27 [14] => 0.25 [15] => -0.64 [16] => -1.22 [17] => -1.83 [18] => -1.13 [19] => 1 ) [Net Income] => Array ( [0] => 257.6 [1] => 268.6 [2] => 145.9 [3] => 185.1 [4] => 329.7 [5] => 65.4 [6] => 132.4 [7] => -92.4 [8] => -502.4 [9] => -560.4 [10] => 238.4 [11] => -2.3 [12] => 12 [13] => 387.7 [14] => 4 [15] => -74.6 [16] => -128.9 [17] => -155.6 [18] => -1027.3 [19] => -46.8 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 15.3 [2] => 11.1 [3] => 7.7 [4] => 0 [5] => 7.6 [6] => 1 [7] => 0.9 [8] => 1.2 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.075 [2] => 0.325 [3] => 0.425 [4] => 0.5 [5] => 0.5 [6] => 0.5 [7] => 0.125 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.2 [15] => 0.2 [16] => 0.2 [17] => 0.2 [18] => 0.1 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 65.381 [1] => 61.932 [2] => 62.100 [3] => 0.061 [4] => 100.341 [5] => 110.640 [6] => 109.500 [7] => 107.241 [8] => 107.837 [9] => 108.395 [10] => 109.358 [11] => 115.000 [12] => 109.091 [13] => 60.809 [14] => 111.700 [15] => 109.000 [16] => 109.600 [17] => 109.800 [18] => 113.000 [19] => 135.800 ) [shares_diluted] => Array ( [0] => 65.381 [1] => 61.932 [2] => 62.100 [3] => 0.061 [4] => 100.341 [5] => 110.640 [6] => 109.500 [7] => 107.241 [8] => 107.837 [9] => 108.395 [10] => 109.358 [11] => 115.000 [12] => 109.091 [13] => 60.809 [14] => 111.700 [15] => 109.000 [16] => 109.600 [17] => 109.800 [18] => 113.000 [19] => 135.800 ) [shares_basic] => Array ( [0] => 53.113 [1] => 52.552 [2] => 52.400 [3] => 0.061 [4] => 100.341 [5] => 110.640 [6] => 109.500 [7] => 107.241 [8] => 107.837 [9] => 108.395 [10] => 108.858 [11] => 115.000 [12] => 109.091 [13] => 60.809 [14] => 111.400 [15] => 109.000 [16] => 109.600 [17] => 109.800 [18] => 113.000 [19] => 135.800 ) [COGS_pct] => Array ( [0] => 0.82 [1] => 0.78 [2] => 0.80 [3] => 0.81 [4] => 0.80 [5] => 0.80 [6] => 0.81 [7] => 0.86 [8] => 0.87 [9] => 0.96 [10] => 0.87 [11] => 0.88 [12] => 0.90 [13] => 0.85 [14] => 0.85 [15] => 0.92 [16] => 0.95 [17] => 0.93 [18] => 0.93 [19] => 0.92 ) [Gross Profit_pct] => Array ( [0] => 17.92 [1] => 21.67 [2] => 19.78 [3] => 19.47 [4] => 19.59 [5] => 19.80 [6] => 18.76 [7] => 14.38 [8] => 12.75 [9] => 3.83 [10] => 12.72 [11] => 11.52 [12] => 10.15 [13] => 15.48 [14] => 15.09 [15] => 8.03 [16] => 5.45 [17] => 6.67 [18] => 6.65 [19] => 8.30 ) [SGA_pct] => Array ( [0] => 5.64 [1] => 5.16 [2] => 4.98 [3] => 6.90 [4] => 6.78 [5] => 7.09 [6] => 5.86 [7] => 6.29 [8] => 5.84 [9] => 6.03 [10] => 3.96 [11] => 3.69 [12] => 3.42 [13] => 3.19 [14] => 2.93 [15] => 4.73 [16] => 3.42 [17] => 7.48 [18] => 6.17 [19] => 3.69 ) [Interest Expense_pct] => Array ( [0] => -2.39 [1] => -1.58 [2] => -1.73 [3] => -2.67 [4] => -2.07 [5] => -2.83 [6] => -3.09 [7] => -3.62 [8] => -3.09 [9] => -2.91 [10] => -2.11 [11] => -1.54 [12] => -1.47 [13] => -0.98 [14] => -0.61 [15] => -0.91 [16] => -0.55 [17] => -0.73 [18] => -1.46 [19] => -2.29 ) [Pretax Income_pct] => Array ( [0] => 6.80 [1] => 12.47 [2] => 10.30 [3] => 7.69 [4] => 7.54 [5] => 3.25 [6] => 4.83 [7] => -5.27 [8] => -21.01 [9] => -19.13 [10] => -3.70 [11] => 0.67 [12] => -0.05 [13] => 8.44 [14] => -0.08 [15] => -2.40 [16] => -2.92 [17] => -3.93 [18] => -3.52 [19] => 0.13 ) [Net Income_pct] => Array ( [0] => 12.77 [1] => 11.90 [2] => 6.34 [3] => 4.43 [4] => 8.04 [5] => 1.50 [6] => 3.01 [7] => -2.51 [8] => -12.08 [9] => -13.87 [10] => 4.57 [11] => -0.04 [12] => 0.20 [13] => 5.54 [14] => 0.05 [15] => -1.83 [16] => -2.16 [17] => -2.41 [18] => -17.31 [19] => -0.84 ) [DaysSalesOutstanding] => Array ( [0] => 45.09 [1] => 35.09 [2] => 41.28 [3] => 21.11 [4] => 39.26 [5] => 42.38 [6] => 42.91 [7] => 38.47 [8] => 35.39 [9] => 36.06 [10] => 44.26 [11] => 36.84 [12] => 41.91 [13] => 35.18 [14] => 22.44 [15] => 41.46 [16] => 29.53 [17] => 31.84 [18] => 29.15 [19] => 34.41 ) [DaysInventory] => Array ( [0] => 71.23 [1] => 70.33 [2] => 71.34 [3] => 39.63 [4] => 75.36 [5] => 83.1 [6] => 86.55 [7] => 104.75 [8] => 87.54 [9] => 68.64 [10] => 54.68 [11] => 59.05 [12] => 57.41 [13] => 39.89 [14] => 31.87 [15] => 40.56 [16] => 29.02 [17] => 25.32 [18] => 40.14 [19] => 41.92 ) [Payable] => Array ( [0] => 139.6 [1] => 255.9 [2] => 239.8 [3] => 375.6 [4] => 441.1 [5] => 496 [6] => 498.3 [7] => 537.6 [8] => 456.8 [9] => 376.3 [10] => 387.3 [11] => 450 [12] => 567.1 [13] => 588.2 [14] => 348.1 [15] => 438.9 [16] => 553.1 [17] => 583.6 [18] => 538.3 [19] => 601.8 ) [DaysPayable] => Array ( [0] => 25.27 [1] => 41.38 [2] => 38.03 [3] => 32.82 [4] => 39.26 [5] => 41.44 [6] => 41.3 [7] => 53.3 [8] => 40.09 [9] => 33.98 [10] => 27.1 [11] => 29.08 [12] => 34.11 [13] => 30.66 [14] => 16.62 [15] => 39.3 [16] => 33.83 [17] => 32.93 [18] => 33.11 [19] => 39.43 ) [InventoryTurnover] => Array ( [0] => 5.12 [1] => 5.19 [2] => 5.12 [3] => 9.21 [4] => 4.84 [5] => 4.39 [6] => 4.22 [7] => 3.48 [8] => 4.17 [9] => 5.32 [10] => 6.67 [11] => 6.18 [12] => 6.36 [13] => 9.15 [14] => 11.45 [15] => 9 [16] => 12.58 [17] => 14.42 [18] => 9.09 [19] => 8.71 ) [Accts Rec.] => Array ( [0] => 249.1 [1] => 217 [2] => 260.3 [3] => 241.5 [4] => 441.1 [5] => 507.2 [6] => 517.7 [7] => 388 [8] => 403.2 [9] => 399.3 [10] => 632.6 [11] => 570 [12] => 696.8 [13] => 675 [14] => 469.9 [15] => 463.1 [16] => 482.8 [17] => 564.2 [18] => 473.9 [19] => 525.2 ) [Inventory] => Array ( [0] => 323 [1] => 340.7 [2] => 360.9 [3] => 365.2 [4] => 680.9 [5] => 797.6 [6] => 848.4 [7] => 904.6 [8] => 870.3 [9] => 730.9 [10] => 682.2 [11] => 808.4 [12] => 857.6 [13] => 646.8 [14] => 566.8 [15] => 416.7 [16] => 448.7 [17] => 418.7 [18] => 609.2 [19] => 586.6 ) [inventory2sales] => Array ( [0] => 0.16 [1] => 0.151 [2] => 0.157 [3] => 0.087 [4] => 0.166 [5] => 0.183 [6] => 0.193 [7] => 0.246 [8] => 0.209 [9] => 0.181 [10] => 0.131 [11] => 0.143 [12] => 0.141 [13] => 0.092 [14] => 0.074 [15] => 0.102 [16] => 0.075 [17] => 0.065 [18] => 0.103 [19] => 0.105 ) [Total Current Assets] => Array ( [0] => 884.5 [1] => 887.2 [2] => 1365.7 [3] => 1221.6 [4] => 1497.1 [5] => 1432.5 [6] => 1521.8 [7] => 1547.8 [8] => 1699.7 [9] => 1358 [10] => 2106.8 [11] => 2246.4 [12] => 2547.5 [13] => 2426.8 [14] => 2002.8 [15] => 1630.1 [16] => 1404.1 [17] => 1274.4 [18] => 1442.7 [19] => 1273.2 ) [Other Current Assets] => Array ( [0] => 50.6 [1] => 192.5 [2] => 5.2 [3] => 8.8 [4] => 21.4 [5] => 73.3 [6] => 68.9 [7] => 154.2 [8] => 143.7 [9] => 173.1 [10] => 414.9 [11] => 348.4 [12] => 473.7 [13] => 391.4 [14] => 403.4 [15] => 288.6 [16] => 255.8 [17] => 249.5 [18] => 132.6 [19] => 116.1 ) [Net PPE] => Array ( [0] => 881.1 [1] => 973.6 [2] => 1038.6 [3] => 1592.7 [4] => 2873 [5] => 2987.8 [6] => 2885.7 [7] => 2768.3 [8] => 2631.8 [9] => 2433.9 [10] => 2324.5 [11] => 2257.5 [12] => 2133.4 [13] => 2065.9 [14] => 2061.3 [15] => 1976 [16] => 2033.2 [17] => 2170.2 [18] => 2012.3 [19] => 1880.1 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 128.6 [5] => 121.3 [6] => 119.1 [7] => 221.6 [8] => 203.5 [9] => 117.4 [10] => 97.1 [11] => 77.3 [12] => 37.4 [13] => 37.4 [14] => 37.4 [15] => 37.3 [16] => 37.3 [17] => 37.1 [18] => 37.1 [19] => 37.1 ) [Total Assets] => Array ( [0] => 1933.2 [1] => 2115.5 [2] => 2650.8 [3] => 3084.3 [4] => 5248.5 [5] => 5227.1 [6] => 5239.8 [7] => 5225.8 [8] => 5399.7 [9] => 5025.6 [10] => 5452.7 [11] => 5487.9 [12] => 5517.6 [13] => 5197.4 [14] => 4682 [15] => 4274.7 [16] => 4188.6 [17] => 4449.9 [18] => 3903.1 [19] => 3605.7 ) [Other Long-Term Assets] => Array ( [0] => 167.6 [1] => 254.7 [2] => 246.5 [3] => 270 [4] => 749.8 [5] => 685.5 [6] => 713.2 [7] => 688.1 [8] => 864.7 [9] => 1116.3 [10] => 924.3 [11] => 906.7 [12] => 799.3 [13] => 667.3 [14] => 580.5 [15] => 631.3 [16] => 714 [17] => 968.2 [18] => 411 [19] => 415.3 ) [Total Assets Non-liquid] => Array ( [0] => 1671.4 [1] => 1978.5 [2] => 1911.5 [3] => 2478.2 [4] => 4894.8 [5] => 5172.7 [6] => 5153 [7] => 5124.8 [8] => 5117.2 [9] => 4970.9 [10] => 5075.6 [11] => 4968.3 [12] => 4998.2 [13] => 4483.8 [14] => 4119.3 [15] => 3813 [16] => 3971.8 [17] => 4407.9 [18] => 3676.1 [19] => 3560.4 ) [HardAssets] => Array ( [0] => 1671.4 [1] => 1978.5 [2] => 1911.5 [3] => 2478.2 [4] => 4766.2 [5] => 5051.4 [6] => 5033.9 [7] => 4903.2 [8] => 4913.7 [9] => 4853.5 [10] => 4978.5 [11] => 4891 [12] => 4960.8 [13] => 4446.4 [14] => 4081.9 [15] => 3775.7 [16] => 3934.5 [17] => 4370.8 [18] => 3639 [19] => 3523.3 ) [Accts Payable] => Array ( [0] => 139.6 [1] => 255.9 [2] => 239.8 [3] => 375.6 [4] => 738.6 [5] => 793.3 [6] => 760.5 [7] => 808.1 [8] => 695.6 [9] => 558.2 [10] => 586.8 [11] => 666.4 [12] => 774.5 [13] => 802.2 [14] => 733.5 [15] => 740 [16] => 843.8 [17] => 886.4 [18] => 811.7 [19] => 830.6 ) [Short-Term Debt] => Array ( [0] => 182.7 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 116.9 [5] => 5.9 [6] => 63.2 [7] => 78 [8] => 62.5 [9] => 203.9 [10] => 0 [11] => 0 [12] => 0 [13] => 12.7 [14] => 0.7 [15] => 0.7 [16] => 0.7 [17] => 250.7 [18] => 0.7 [19] => 0.8 ) [ShortTermDebt_without_lease] => Array ( [0] => 182.7 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 116.9 [5] => 5.9 [6] => 63.2 [7] => 78 [8] => 62.5 [9] => 203.9 [10] => 0 [11] => 0 [12] => 0 [13] => 12.7 [14] => 0.7 [15] => 0.7 [16] => 0.7 [17] => 250.7 [18] => 0.7 [19] => 0.8 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.7 [15] => -0.7 [16] => -3.6 [17] => -11.3 [18] => 414.3 [19] => 413.7 ) [Total Current Liabilities] => Array ( [0] => 441 [1] => 397.4 [2] => 360.6 [3] => 563.4 [4] => 921 [5] => 868 [6] => 890.3 [7] => 954.4 [8] => 860.3 [9] => 778.9 [10] => 746.7 [11] => 903.4 [12] => 931.5 [13] => 972.9 [14] => 734.2 [15] => 740.7 [16] => 844.5 [17] => 1137.1 [18] => 812.4 [19] => 831.4 ) [Other Current Liab.] => Array ( [0] => 118.7 [1] => 141.4 [2] => 120.7 [3] => 187.7 [4] => 65.5 [5] => 68.8 [6] => 66.6 [7] => 68.3 [8] => 102.2 [9] => 16.8 [10] => 159.9 [11] => 237 [12] => 157 [13] => 158 [14] => 0 [15] => 0 [16] => 0 [17] => -1.13686837722E-13 [18] => -1.13686837722E-13 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.3 [3] => 0.6 [4] => 1.1 [5] => 1.2 [6] => 1.2 [7] => 1.2 [8] => 1.2 [9] => 1.2 [10] => 1.2 [11] => 1.2 [12] => 1.2 [13] => 0 [14] => 1.2 [15] => 1.2 [16] => 1.2 [17] => 1.2 [18] => 1.5 [19] => 1.5 ) [Preferred Stock] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 130.4 [5] => 14.9 [6] => 12.5 [7] => 12.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 708.9 [3] => 716.8 [4] => 1692 [5] => 1793.6 [6] => 1803.2 [7] => 1807.2 [8] => 1812.1 [9] => 1815.9 [10] => 1824.6 [11] => 1832.1 [12] => 1841.4 [13] => 1867.6 [14] => 1898.9 [15] => 1911.4 [16] => 1909.4 [17] => 1922.2 [18] => 2069.7 [19] => 2079.2 ) [Retained Earnings] => Array ( [0] => 234.6 [1] => -19.7 [2] => 89.2 [3] => 210.4 [4] => -472.7 [5] => -450 [6] => -373.3 [7] => -479.9 [8] => -1162 [9] => -1544.2 [10] => -1305.8 [11] => -1308.1 [12] => -1296.1 [13] => -915.1 [14] => -940.9 [15] => -1037.5 [16] => -1188.4 [17] => -1366 [18] => -2404.3 [19] => -2451.1 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -21.5 [3] => -48.2 [4] => -87.8 [5] => -80.2 [6] => -119.4 [7] => -120.4 [8] => -122 [9] => -122.7 [10] => -122.9 [11] => -123.6 [12] => -124.4 [13] => -126.8 [14] => -150.8 [15] => -162.2 [16] => -170.1 [17] => -171.6 [18] => -173.3 [19] => -174 ) [Total Equity] => Array ( [0] => 449 [1] => 674.2 [2] => 777 [3] => 879.6 [4] => 1262.7 [5] => 1277.8 [6] => 1319.3 [7] => 1033.3 [8] => 529.3 [9] => -52.8 [10] => 197.4 [11] => 220.5 [12] => 417 [13] => 874.7 [14] => 968 [15] => 880.8 [16] => 644.7 [17] => 388.5 [18] => -505.3 [19] => -221 ) [Long-Term Debt] => Array ( [0] => 968.3 [1] => 980.7 [2] => 1439.9 [3] => 1551.6 [4] => 1395.7 [5] => 1451 [6] => 1387.6 [7] => 1324.5 [8] => 1259.9 [9] => 1197.8 [10] => 1109.7 [11] => 1114.9 [12] => 1115.2 [13] => 652.7 [14] => 632.6 [15] => 605.8 [16] => 650.6 [17] => 650 [18] => 1411.2 [19] => 1506.2 ) [Total Liabilities] => Array ( [0] => 1484.2 [1] => 1441.3 [2] => 1873.8 [3] => 2204.7 [4] => 3985.8 [5] => 3949.3 [6] => 3920.5 [7] => 4192.5 [8] => 4870.4 [9] => 5078.4 [10] => 5255.3 [11] => 5267.4 [12] => 5100.6 [13] => 4322.7 [14] => 3714 [15] => 3393.9 [16] => 3543.9 [17] => 4061.4 [18] => 4408.4 [19] => 3826.7 ) [Other Long-Term Liab.] => Array ( [0] => 74.9 [1] => 63.2 [2] => 59.9 [3] => 59.4 [4] => 1669.1 [5] => 1630.3 [6] => 1642.6 [7] => 1913.6 [8] => 2750.2 [9] => 3101.7 [10] => 3398.9 [11] => 3249.1 [12] => 3053.9 [13] => 2697.1 [14] => 203 [15] => 191.2 [16] => 342.8 [17] => 529.5 [18] => 523.1 [19] => 523.7 ) [Cash and Equiv_pct] => Array ( [0] => 13.54 [1] => 6.48 [2] => 27.89 [3] => 19.65 [4] => 6.74 [5] => 1.04 [6] => 1.66 [7] => 1.93 [8] => 5.23 [9] => 1.09 [10] => 6.92 [11] => 9.47 [12] => 9.41 [13] => 13.73 [14] => 12.02 [15] => 10.80 [16] => 5.18 [17] => 0.94 [18] => 5.82 [19] => 1.26 ) [Accts Rec._pct] => Array ( [0] => 12.89 [1] => 10.26 [2] => 9.82 [3] => 7.83 [4] => 8.40 [5] => 9.70 [6] => 9.88 [7] => 7.42 [8] => 7.47 [9] => 7.95 [10] => 11.60 [11] => 10.39 [12] => 12.63 [13] => 12.99 [14] => 10.04 [15] => 10.83 [16] => 11.53 [17] => 12.68 [18] => 12.14 [19] => 14.57 ) [Inventory_pct] => Array ( [0] => 16.71 [1] => 16.10 [2] => 13.61 [3] => 11.84 [4] => 12.97 [5] => 15.26 [6] => 16.19 [7] => 17.31 [8] => 16.12 [9] => 14.54 [10] => 12.51 [11] => 14.73 [12] => 15.54 [13] => 12.44 [14] => 12.11 [15] => 9.75 [16] => 10.71 [17] => 9.41 [18] => 15.61 [19] => 16.27 ) [Other Current Assets_pct] => Array ( [0] => 2.62 [1] => 9.10 [2] => 0.20 [3] => 0.29 [4] => 0.41 [5] => 1.40 [6] => 1.31 [7] => 2.95 [8] => 2.66 [9] => 3.44 [10] => 7.61 [11] => 6.35 [12] => 8.59 [13] => 7.53 [14] => 8.62 [15] => 6.75 [16] => 6.11 [17] => 5.61 [18] => 3.40 [19] => 3.22 ) [Total Current Assets_pct] => Array ( [0] => 45.75 [1] => 41.94 [2] => 51.52 [3] => 39.61 [4] => 28.52 [5] => 27.41 [6] => 29.04 [7] => 29.62 [8] => 31.48 [9] => 27.02 [10] => 38.64 [11] => 40.93 [12] => 46.17 [13] => 46.69 [14] => 42.78 [15] => 38.13 [16] => 33.52 [17] => 28.64 [18] => 36.96 [19] => 35.31 ) [Net PPE_pct] => Array ( [0] => 45.58 [1] => 46.02 [2] => 39.18 [3] => 51.64 [4] => 54.74 [5] => 57.16 [6] => 55.07 [7] => 52.97 [8] => 48.74 [9] => 48.43 [10] => 42.63 [11] => 41.14 [12] => 38.67 [13] => 39.75 [14] => 44.03 [15] => 46.23 [16] => 48.54 [17] => 48.77 [18] => 51.56 [19] => 52.14 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.45 [5] => 2.32 [6] => 2.27 [7] => 4.24 [8] => 3.77 [9] => 2.34 [10] => 1.78 [11] => 1.41 [12] => 0.68 [13] => 0.72 [14] => 0.80 [15] => 0.87 [16] => 0.89 [17] => 0.83 [18] => 0.95 [19] => 1.03 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.67 [1] => 12.04 [2] => 9.30 [3] => 8.75 [4] => 14.29 [5] => 13.11 [6] => 13.61 [7] => 13.17 [8] => 16.01 [9] => 22.21 [10] => 16.95 [11] => 16.52 [12] => 14.49 [13] => 12.84 [14] => 12.40 [15] => 14.77 [16] => 17.05 [17] => 21.76 [18] => 10.53 [19] => 11.52 ) [Accts Payable_pct] => Array ( [0] => 7.22 [1] => 12.10 [2] => 9.05 [3] => 12.18 [4] => 14.07 [5] => 15.18 [6] => 14.51 [7] => 15.46 [8] => 12.88 [9] => 11.11 [10] => 10.76 [11] => 12.14 [12] => 14.04 [13] => 15.43 [14] => 15.67 [15] => 17.31 [16] => 20.15 [17] => 19.92 [18] => 20.80 [19] => 23.04 ) [Short-Term Debt_pct] => Array ( [0] => 9.45 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.23 [5] => 0.11 [6] => 1.21 [7] => 1.49 [8] => 1.16 [9] => 4.06 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.24 [14] => 0.01 [15] => 0.02 [16] => 0.02 [17] => 5.63 [18] => 0.02 [19] => 0.02 ) [Other Current Liab._pct] => Array ( [0] => 6.14 [1] => 6.68 [2] => 4.55 [3] => 6.09 [4] => 1.25 [5] => 1.32 [6] => 1.27 [7] => 1.31 [8] => 1.89 [9] => 0.33 [10] => 2.93 [11] => 4.32 [12] => 2.85 [13] => 3.04 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -0.00 [18] => -0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 22.81 [1] => 18.79 [2] => 13.60 [3] => 18.27 [4] => 17.55 [5] => 16.61 [6] => 16.99 [7] => 18.26 [8] => 15.93 [9] => 15.50 [10] => 13.69 [11] => 16.46 [12] => 16.88 [13] => 18.72 [14] => 15.68 [15] => 17.33 [16] => 20.16 [17] => 25.55 [18] => 20.81 [19] => 23.06 ) [Long-Term Debt_pct] => Array ( [0] => 50.09 [1] => 46.36 [2] => 54.32 [3] => 50.31 [4] => 26.59 [5] => 27.76 [6] => 26.48 [7] => 25.35 [8] => 23.33 [9] => 23.83 [10] => 20.35 [11] => 20.32 [12] => 20.21 [13] => 12.56 [14] => 13.51 [15] => 14.17 [16] => 15.53 [17] => 14.61 [18] => 36.16 [19] => 41.77 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.87 [1] => 2.99 [2] => 2.77 [3] => 2.91 [4] => 31.80 [5] => 31.19 [6] => 31.35 [7] => 36.62 [8] => 50.93 [9] => 61.72 [10] => 62.33 [11] => 59.20 [12] => 55.35 [13] => 51.89 [14] => 50.13 [15] => 47.90 [16] => 48.91 [17] => 51.11 [18] => 55.98 [19] => 41.30 ) [Total Liabilities_pct] => Array ( [0] => 76.77 [1] => 68.13 [2] => 70.69 [3] => 71.48 [4] => 75.94 [5] => 75.55 [6] => 74.82 [7] => 80.23 [8] => 90.20 [9] => 101.05 [10] => 96.38 [11] => 95.98 [12] => 92.44 [13] => 83.17 [14] => 79.33 [15] => 79.40 [16] => 84.61 [17] => 91.27 [18] => 112.95 [19] => 106.13 ) [netcash] => Array ( [0] => -18.7 [1] => -25.24 [2] => -21.31 [3] => -26206.56 [4] => -36.2 [5] => -35.2 [6] => -35.62 [7] => -37.98 [8] => -42.52 [9] => -46.28 [10] => -44.86 [11] => -43.24 [12] => -41.55 [13] => -32.25 [14] => -28.13 [15] => -26.81 [16] => -30.25 [17] => -36.45 [18] => -30.76 [19] => -27.74 ) [NCAV] => Array ( [0] => -13.37 [1] => -18.79 [2] => -14.25 [3] => -20243.85 [4] => -30.81 [5] => -28.3 [6] => -28.18 [7] => -31.2 [8] => -35.68 [9] => -40.15 [10] => -37.36 [11] => -35.66 [12] => -32.92 [13] => -24.84 [14] => -22.46 [15] => -21.73 [16] => -24.92 [17] => -30.71 [18] => -25.9 [19] => -22.69 ) [NCAV_real] => Array ( [0] => -9.17 [1] => -10.72 [2] => -9.55 [3] => -16116.39 [4] => -26.1 [5] => -22.88 [6] => -22.4 [7] => -24.67 [8] => -29.39 [9] => -34.27 [10] => -28.95 [11] => -27.51 [12] => -23.15 [13] => -16.94 [14] => -15.28 [15] => -16.12 [16] => -19.45 [17] => -25.27 [18] => -21.82 [19] => -18.73 ) [Book Value Per Share] => Array ( [0] => 6.87 [1] => 13.04 [2] => 14.59 [3] => 14419.67 [4] => 11.28 [5] => 11.41 [6] => 12.14 [7] => 9.48 [8] => 4.91 [9] => -0.49 [10] => 1.82 [11] => 2.01 [12] => 3.78 [13] => 7.82 [14] => 8.64 [15] => 8.05 [16] => 5.86 [17] => 3.52 [18] => -3.72 [19] => -1.62 ) [Tangibles_book_per_share] => Array ( [0] => 6.87 [1] => 13.04 [2] => 14.59 [3] => 14419.67 [4] => 10 [5] => 10.32 [6] => 11.03 [7] => 7.42 [8] => 3.02 [9] => -1.57 [10] => 0.92 [11] => 1.3 [12] => 3.44 [13] => 7.48 [14] => 8.31 [15] => 7.71 [16] => 5.52 [17] => 3.19 [18] => -3.99 [19] => -1.89 ) [deb2equity] => Array ( [0] => 2.563 [1] => 1.455 [2] => 1.853 [3] => 1.764 [4] => 1.198 [5] => 1.14 [6] => 1.1 [7] => 1.357 [8] => 2.498 [9] => -26.547 [10] => 5.622 [11] => 5.056 [12] => 2.674 [13] => 0.761 [14] => 0.654 [15] => 0.689 [16] => 1.01 [17] => 2.318 [18] => -2.794 [19] => -6.819 ) [debt2rev_totaldebt] => Array ( [0] => 1151 [1] => 980.8 [2] => 1440 [3] => 1551.7 [4] => 1512.6 [5] => 1456.9 [6] => 1450.8 [7] => 1402.5 [8] => 1322.4 [9] => 1401.7 [10] => 1109.7 [11] => 1114.9 [12] => 1115.2 [13] => 665.4 [14] => 633.3 [15] => 606.5 [16] => 651.3 [17] => 900.7 [18] => 1411.9 [19] => 1507 ) [debt2rev] => Array ( [0] => 0.571 [1] => 0.435 [2] => 0.626 [3] => 0.372 [4] => 0.369 [5] => 0.334 [6] => 0.329 [7] => 0.381 [8] => 0.318 [9] => 0.347 [10] => 0.213 [11] => 0.197 [12] => 0.184 [13] => 0.095 [14] => 0.083 [15] => 0.149 [16] => 0.109 [17] => 0.139 [18] => 0.238 [19] => 0.271 ) [cogs2rev] => Array ( [0] => 0.82 [1] => 0.78 [2] => 0.80 [3] => 0.81 [4] => 0.80 [5] => 0.80 [6] => 0.81 [7] => 0.86 [8] => 0.87 [9] => 0.96 [10] => 0.87 [11] => 0.88 [12] => 0.90 [13] => 0.85 [14] => 0.85 [15] => 0.92 [16] => 0.95 [17] => 0.93 [18] => 0.93 [19] => 0.92 ) [inventory2rev] => Array ( [0] => 0.16 [1] => 0.151 [2] => 0.157 [3] => 0.087 [4] => 0.166 [5] => 0.183 [6] => 0.193 [7] => 0.246 [8] => 0.209 [9] => 0.181 [10] => 0.131 [11] => 0.143 [12] => 0.141 [13] => 0.092 [14] => 0.074 [15] => 0.102 [16] => 0.075 [17] => 0.065 [18] => 0.103 [19] => 0.105 ) [ar2asset] => Array ( [0] => 0.129 [1] => 0.103 [2] => 0.098 [3] => 0.078 [4] => 0.084 [5] => 0.097 [6] => 0.099 [7] => 0.074 [8] => 0.075 [9] => 0.079 [10] => 0.116 [11] => 0.104 [12] => 0.126 [13] => 0.13 [14] => 0.1 [15] => 0.108 [16] => 0.115 [17] => 0.127 [18] => 0.121 [19] => 0.146 ) [cash2asset] => Array ( [0] => 0.135 [1] => 0.065 [2] => 0.279 [3] => 0.197 [4] => 0.067 [5] => 0.01 [6] => 0.017 [7] => 0.019 [8] => 0.052 [9] => 0.011 [10] => 0.069 [11] => 0.095 [12] => 0.094 [13] => 0.137 [14] => 0.12 [15] => 0.108 [16] => 0.052 [17] => 0.009 [18] => 0.058 [19] => 0.013 ) [equity2asset] => Array ( [0] => 0.232 [1] => 0.319 [2] => 0.293 [3] => 0.285 [4] => 0.241 [5] => 0.244 [6] => 0.252 [7] => 0.198 [8] => 0.098 [9] => -0.011 [10] => 0.036 [11] => 0.04 [12] => 0.076 [13] => 0.168 [14] => 0.207 [15] => 0.206 [16] => 0.154 [17] => 0.087 [18] => -0.129 [19] => -0.061 ) [equity2liab_tangbile] => Array ( [0] => 0.303 [1] => 0.468 [2] => 0.415 [3] => 0.399 [4] => 0.285 [5] => 0.293 [6] => 0.306 [7] => 0.194 [8] => 0.067 [9] => 0 [10] => 0.019 [11] => 0.027 [12] => 0.074 [13] => 0.194 [14] => 0.251 [15] => 0.249 [16] => 0.171 [17] => 0.087 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.456 [1] => 0.46 [2] => 0.392 [3] => 0.516 [4] => 0.547 [5] => 0.572 [6] => 0.551 [7] => 0.53 [8] => 0.487 [9] => 0.484 [10] => 0.426 [11] => 0.411 [12] => 0.387 [13] => 0.397 [14] => 0.44 [15] => 0.462 [16] => 0.485 [17] => 0.488 [18] => 0.516 [19] => 0.521 ) [interest2rev] => Array ( [0] => -2.39 [1] => -1.577 [2] => -1.729 [3] => -2.674 [4] => -2.07 [5] => -2.832 [6] => -3.091 [7] => -3.615 [8] => -3.085 [9] => -2.915 [10] => -2.11 [11] => -1.537 [12] => -1.468 [13] => -0.975 [14] => -0.608 [15] => -0.908 [16] => -0.553 [17] => -0.734 [18] => -1.461 [19] => -2.287 ) [std2asset] => Array ( [0] => 0.228 [1] => 0.188 [2] => 0.136 [3] => 0.183 [4] => 0.175 [5] => 0.166 [6] => 0.17 [7] => 0.183 [8] => 0.159 [9] => 0.155 [10] => 0.137 [11] => 0.165 [12] => 0.169 [13] => 0.187 [14] => 0.157 [15] => 0.173 [16] => 0.202 [17] => 0.256 [18] => 0.208 [19] => 0.231 ) [ltd2asset] => Array ( [0] => 0.501 [1] => 0.464 [2] => 0.543 [3] => 0.503 [4] => 0.266 [5] => 0.278 [6] => 0.265 [7] => 0.253 [8] => 0.233 [9] => 0.238 [10] => 0.204 [11] => 0.203 [12] => 0.202 [13] => 0.126 [14] => 0.135 [15] => 0.142 [16] => 0.155 [17] => 0.146 [18] => 0.362 [19] => 0.418 ) [turnover] => Array ( [0] => 1.043 [1] => 1.067 [2] => 0.868 [3] => 1.354 [4] => 0.781 [5] => 0.836 [6] => 0.84 [7] => 0.705 [8] => 0.77 [9] => 0.804 [10] => 0.957 [11] => 1.029 [12] => 1.1 [13] => 1.347 [14] => 1.633 [15] => 0.954 [16] => 1.425 [17] => 1.454 [18] => 1.52 [19] => 1.545 ) [CF_Net Income] => Array ( [0] => 272.5 [1] => 268.6 [2] => 145.9 [3] => 185.1 [4] => 329.7 [5] => 65.4 [6] => 132.4 [7] => -92.4 [8] => -502.4 [9] => -560.4 [10] => 238.4 [11] => -2.3 [12] => 12 [13] => 387.7 [14] => 4.5 [15] => -78 [16] => -130.7 [17] => -160.1 [18] => -998.6 [19] => 17.4 ) [buybackratio] => Array ( [0] => -2.4 [1] => -0.03 [2] => -0.11 [3] => -0.04 [4] => -0.01 [5] => -0.38 [6] => -0.01 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.02 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.1 [19] => 0 ) [grahamnumber] => Array ( [0] => 25.38 [1] => 39.06 [2] => 30 [3] => 31402.11 [4] => 22.28 [5] => 12.31 [6] => 17.67 [7] => 0 [8] => 0 [9] => 0 [10] => 2.41 [11] => 0 [12] => 2.9 [13] => 24.15 [14] => 2.74 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 70.7 [1] => 74.6 [2] => 76.1 [3] => 156.8 [4] => 177.3 [5] => 227.1 [6] => 243.3 [7] => 240.5 [8] => 235.2 [9] => 232.8 [10] => 219.1 [11] => 204.9 [12] => 203.7 [13] => 211.1 [14] => 213.9 [15] => 216.7 [16] => 213.9 [17] => 200.5 [18] => 209 [19] => 209.2 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -17.2 [7] => 18.4 [8] => 3.1 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -173.5 [1] => 300.1 [2] => 86.3 [3] => 554.7 [4] => 230.3 [5] => 249.3 [6] => 328 [7] => 167.4 [8] => 313.6 [9] => -65 [10] => 214.6 [11] => 280 [12] => 68.2 [13] => 702.9 [14] => 83.1 [15] => 58.8 [16] => -132.4 [17] => -180.5 [18] => -270.8 [19] => -110.2 ) [Cash Flow from Others] => Array ( [0] => 4.4 [1] => 2.3 [2] => 3.5 [3] => -3 [4] => -128.4 [5] => 103.2 [6] => 2.8 [7] => 149.4 [8] => 843.7 [9] => 325.3 [10] => 129.5 [11] => -0.5 [12] => -63.2 [13] => -213.1 [14] => -16 [15] => -185.3 [16] => -72.3 [17] => -16.5 [18] => -64.2 [19] => -271.1 ) [Cash Flow_PPE] => Array ( [0] => -83.2 [1] => -169.9 [2] => -141.3 [3] => -669.9 [4] => -795.1 [5] => -335.1 [6] => -135.8 [7] => -108 [8] => -26.3 [9] => -55.4 [10] => 49.3 [11] => 34.8 [12] => -76.2 [13] => -104.4 [14] => 0 [15] => -109 [16] => 0 [17] => -101.1 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -29.3 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -125.4 [18] => -60.6 [19] => -50 ) [Cash Flow_CPEX] => Array ( [0] => -87.5 [1] => -175.7 [2] => -141.6 [3] => -678.4 [4] => -805.2 [5] => -337.2 [6] => -135.8 [7] => -108 [8] => -93.8 [9] => -67.2 [10] => 0 [11] => 0 [12] => -76.2 [13] => -104.4 [14] => 0 [15] => -109.5 [16] => -266.3 [17] => -101.1 [18] => 0 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -46.8 [1] => -334.2 [2] => -185.1 [3] => -730.3 [4] => -514.8 [5] => -323.1 [6] => -191.9 [7] => -75.2 [8] => 1 [9] => -143.6 [10] => 312.6 [11] => -137.8 [12] => -73.6 [13] => -73 [14] => -217.8 [15] => -133.4 [16] => -266.3 [17] => -420.2 [18] => -118.6 [19] => -98.5 ) [Net Issuance of Stock] => Array ( [0] => 654 [1] => -65.7 [2] => -22.6 [3] => -22.8 [4] => -37.6 [5] => -92.6 [6] => -39.8 [7] => -1 [8] => -14.7 [9] => -0.7 [10] => -0.2 [11] => -0.6 [12] => -0.9 [13] => 6.8 [14] => -24 [15] => -11.4 [16] => -7.9 [17] => -1.5 [18] => 96.4 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 654 [1] => 8.1 [2] => 16.6 [3] => 7.1 [4] => 2 [5] => 24.7 [6] => 1.6 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 9.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 96.4 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -309.5 [1] => -5 [2] => 550 [3] => 95.9 [4] => 170.7 [5] => -70.8 [6] => -6 [7] => -63.2 [8] => -115 [9] => -72.3 [10] => -217.1 [11] => 0 [12] => 0 [13] => -450 [14] => -26.9 [15] => -23.5 [16] => 42.8 [17] => 249.3 [18] => 549.3 [19] => 94.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -20 [2] => -28.7 [3] => -43.9 [4] => -39.5 [5] => -42.7 [6] => -55.9 [7] => -14.2 [8] => -0.9 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -22.4 [15] => -22 [16] => -22 [17] => -22 [18] => -11 [19] => 0 ) [Cash from Financing] => Array ( [0] => 337.9 [1] => -90.7 [2] => 484.9 [3] => 21.7 [4] => 93.1 [5] => -218.5 [6] => -103.7 [7] => -78 [8] => -133.1 [9] => -19.2 [10] => -204.8 [11] => 0.3 [12] => 5.2 [13] => -435.7 [14] => -16.2 [15] => -26.4 [16] => 153.8 [17] => 425.9 [18] => 574.4 [19] => 27 ) [Other Financing] => Array ( [0] => -6.6 [1] => 0 [2] => -13.8 [3] => -7.5 [4] => -0.5 [5] => -12.4 [6] => -2 [7] => 0.4 [8] => -2.5 [9] => 53.8 [10] => 12.5 [11] => 0.9 [12] => 6.1 [13] => 7.5 [14] => 57.1 [15] => 30.5 [16] => 140.9 [17] => 200.1 [18] => -60.3 [19] => -67.5 ) [Net Change in Cash] => Array ( [0] => 117.6 [1] => -124.8 [2] => 386.1 [3] => -153.9 [4] => -191.4 [5] => -292.3 [6] => 32.4 [7] => 14.2 [8] => 181.5 [9] => -227.8 [10] => 322.4 [11] => 142.5 [12] => -0.2 [13] => 194.2 [14] => -150.9 [15] => -101 [16] => -244.9 [17] => -174.8 [18] => 185 [19] => -181.7 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 4.26325641456E-14 [3] => -1.13686837722E-13 [4] => -5.68434188608E-14 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2.84217094304E-14 [10] => 2.84217094304E-14 [11] => 0 [12] => -1.42108547152E-14 [13] => 0 [14] => 0 [15] => 1.42108547152E-14 [16] => -2.84217094304E-14 [17] => -5.68434188608E-14 [18] => 5.68434188608E-14 [19] => 1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => -261 [1] => 124.4 [2] => -55.3 [3] => -123.7 [4] => -574.9 [5] => -87.9 [6] => 192.2 [7] => 59.4 [8] => 219.8 [9] => -132.2 [10] => 214.6 [11] => 280 [12] => -8 [13] => 598.5 [14] => 83.1 [15] => -50.7 [16] => -398.7 [17] => -281.6 [18] => -270.8 [19] => -110.2 ) [per share rev] => Array ( [0] => 30.84 [1] => 36.45 [2] => 37.07 [3] => 68468.85 [4] => 40.87 [5] => 39.48 [6] => 40.22 [7] => 34.33 [8] => 38.57 [9] => 37.29 [10] => 47.71 [11] => 49.11 [12] => 55.63 [13] => 115.16 [14] => 68.44 [15] => 37.4 [16] => 54.46 [17] => 58.91 [18] => 52.51 [19] => 41.02 ) [per share eps] => Array ( [0] => 3.94 [1] => 4.09 [2] => 2.35 [3] => 1.67 [4] => 3.15 [5] => 0.56 [6] => 1.2 [7] => -0.87 [8] => -4.67 [9] => -5.17 [10] => 2.18 [11] => -0.02 [12] => 0.11 [13] => 3.46 [14] => 0.04 [15] => -0.68 [16] => -1.17 [17] => -1.41 [18] => -9.06 [19] => -0.34 ) [eps_nri] => Array ( [0] => 4.17 [1] => 4.09 [2] => 2.35 [3] => 1.68 [4] => 1.82 [5] => 0.62 [6] => 0.98 [7] => -1.14 [8] => -4.84 [9] => -5.48 [10] => 0.28 [11] => -0.01 [12] => 0.11 [13] => 6.38 [14] => 0.04 [15] => -0.68 [16] => -1.18 [17] => -1.42 [18] => -9.09 [19] => -0.34 ) [per share_freecashflow] => Array ( [0] => -3.99 [1] => 2.01 [2] => -0.89 [3] => -2027.87 [4] => -5.73 [5] => -0.79 [6] => 1.76 [7] => 0.55 [8] => 2.04 [9] => -1.22 [10] => 1.96 [11] => 2.43 [12] => -0.07 [13] => 9.84 [14] => 0.74 [15] => -0.47 [16] => -3.64 [17] => -2.56 [18] => -2.4 [19] => -0.81 ) [ROE] => Array ( [0] => 57.37 [1] => 39.84 [2] => 18.78 [3] => 21.04 [4] => 26.11 [5] => 5.12 [6] => 10.04 [7] => -8.94 [8] => -94.92 [9] => 0 [10] => 120.77 [11] => -1.04 [12] => 2.88 [13] => 44.32 [14] => 0.41 [15] => -8.47 [16] => -19.99 [17] => -40.05 [18] => 0 [19] => 0 ) [payout] => Array ( [0] => 0 [1] => 0.018 [2] => 0.138 [3] => 0.254 [4] => 0.159 [5] => 0.893 [6] => 0.417 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 13.33 [1] => 12.7 [2] => 5.5 [3] => 6 [4] => 6.28 [5] => 1.25 [6] => 2.53 [7] => -1.77 [8] => -9.3 [9] => -11.15 [10] => 4.37 [11] => -0.04 [12] => 0.22 [13] => 7.46 [14] => 0.09 [15] => -1.75 [16] => -3.08 [17] => -3.5 [18] => -26.32 [19] => -1.3 ) [ROC_capital] => Array ( [0] => 1816.2 [1] => 2053.3 [2] => 2409.5 [3] => 2823.1 [4] => 4391.5 [5] => 4493.6 [6] => 4476.4 [7] => 4470.3 [8] => 4475.2 [9] => 3965 [10] => 4846.2 [11] => 4852.3 [12] => 5154.6 [13] => 4884.1 [14] => 4467.5 [15] => 3894.7 [16] => 3693.1 [17] => 3694.1 [18] => 3587.6 [19] => 3269.4 ) [ROC] => Array ( [0] => 14.18 [1] => 13.08 [2] => 6.06 [3] => 6.56 [4] => 7.51 [5] => 1.46 [6] => 2.96 [7] => -2.07 [8] => -11.23 [9] => -14.13 [10] => 4.92 [11] => -0.05 [12] => 0.23 [13] => 7.94 [14] => 0.09 [15] => -1.92 [16] => -3.49 [17] => -4.21 [18] => -28.63 [19] => -1.43 ) [ROC_JOEL_capital] => Array ( [0] => 1245.5 [1] => 1326.5 [2] => 1304.5 [3] => 1644.9 [4] => 3212.3 [5] => 3503.8 [6] => 3493.6 [7] => 3338.7 [8] => 3251.2 [9] => 3162.2 [10] => 3307.5 [11] => 3080.9 [12] => 3230 [13] => 2818.9 [14] => 2767.9 [15] => 2404.4 [16] => 2376.7 [17] => 2516.2 [18] => 2416.3 [19] => 2277.4 ) [ROC_JOEL] => Array ( [0] => 15.49 [1] => 22.47 [2] => 20.28 [3] => 23.36 [4] => 11.33 [5] => 6.99 [6] => 9.75 [7] => -2 [8] => -22.69 [9] => -20.61 [10] => -2.41 [11] => 3.67 [12] => 2.03 [13] => 22.15 [14] => 1.01 [15] => -2.92 [16] => -5.63 [17] => -8 [18] => -5.3 [19] => 5.96 ) [ROC_JOEL_new] => Array ( [0] => 13.76 [1] => 22.03 [2] => 19.5 [3] => 23.34 [4] => 11.54 [5] => 7.46 [6] => 9.74 [7] => -1.77 [8] => -21.55 [9] => -20.37 [10] => -2.33 [11] => 3.71 [12] => 2.43 [13] => 20.81 [14] => 1.27 [15] => -2.34 [16] => -5.46 [17] => -8.08 [18] => -4.61 [19] => 5.79 ) [grossmargin] => Array ( [0] => 17.92 [1] => 21.67 [2] => 19.78 [3] => 19.47 [4] => 19.59 [5] => 19.8 [6] => 18.76 [7] => 14.38 [8] => 12.75 [9] => 3.83 [10] => 12.72 [11] => 11.52 [12] => 10.15 [13] => 15.48 [14] => 15.09 [15] => 8.03 [16] => 5.45 [17] => 6.67 [18] => 6.65 [19] => 8.3 ) [pretaxmargin] => Array ( [0] => 6.8 [1] => 12.47 [2] => 10.3 [3] => 7.69 [4] => 7.54 [5] => 3.25 [6] => 4.83 [7] => -5.27 [8] => -21.01 [9] => -19.13 [10] => -3.7 [11] => 0.67 [12] => -0.05 [13] => 8.44 [14] => -0.08 [15] => -2.4 [16] => -2.92 [17] => -3.93 [18] => -3.52 [19] => 0.13 ) [operatingmargin] => Array ( [0] => 9.57 [1] => 13.21 [2] => 11.49 [3] => 9.2 [4] => 8.88 [5] => 5.6 [6] => 7.74 [7] => -1.81 [8] => -17.74 [9] => -16.13 [10] => -1.53 [11] => 2 [12] => 1.08 [13] => 8.92 [14] => 0.37 [15] => -1.72 [16] => -2.24 [17] => -3.11 [18] => -2.16 [19] => 2.44 ) [netmargin] => Array ( [0] => 12.77 [1] => 11.9 [2] => 6.34 [3] => 4.43 [4] => 8.04 [5] => 1.5 [6] => 3.01 [7] => -2.51 [8] => -12.08 [9] => -13.87 [10] => 4.57 [11] => -0.04 [12] => 0.2 [13] => 5.54 [14] => 0.05 [15] => -1.83 [16] => -2.16 [17] => -2.41 [18] => -17.31 [19] => -0.84 ) [pettm] => Array ( [0] => 0.000 [1] => 4.190 [2] => 8.560 [3] => 11.060 [4] => 11.690 [5] => 32.380 [6] => 7.290 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 6.610 [11] => 184.880 [12] => 189.890 [13] => 13.360 [14] => 932.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 4.19 [2] => 8.58 [3] => 10.99 [4] => 11.69 [5] => 29.49 [6] => 7.29 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 51.68 [11] => 198.75 [12] => 169.00 [13] => 7.28 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 4.190 [2] => 8.560 [3] => 11.060 [4] => 11.690 [5] => 32.380 [6] => 7.290 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 6.610 [11] => 184.880 [12] => 189.890 [13] => 13.360 [14] => 932.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.790 [7] => 13.230 [8] => 1.810 [9] => 0.000 [10] => 15.730 [11] => 7.290 [12] => 4.760 [13] => 6.130 [14] => 1.110 [15] => 2.750 [16] => 2.960 [17] => 2.580 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.18 [12] => 1.37 [13] => 34.34 [14] => 0.59 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 8.520 [2] => 76.200 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.030 [7] => 19.960 [8] => 3.310 [9] => 0.000 [10] => 9.780 [11] => 7.640 [12] => 14.570 [13] => 8.680 [14] => 71.690 [15] => 36.190 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.470 [2] => 0.530 [3] => 0.300 [4] => 0.570 [5] => 0.480 [6] => 0.220 [7] => 0.330 [8] => 0.210 [9] => 0.150 [10] => 0.300 [11] => 0.160 [12] => 0.300 [13] => 0.740 [14] => 0.140 [15] => 0.570 [16] => 0.300 [17] => 0.140 [18] => 0.090 [19] => 0.200 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.264 [6] => -1.904 [7] => -1.794 [8] => -2.144 [9] => -0.804 [10] => 0.396 [11] => 0.738 [12] => 0.864 [13] => 0.792 [14] => 0.602 [15] => 1.662 [16] => 1.186 [17] => -0.182 [18] => -0.7 [19] => -1.312 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -8.830 [6] => -7.620 [7] => -15.590 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -18.860 [6] => -25.970 [7] => -33.440 [8] => -14.990 [9] => -24.740 [10] => 6.750 [11] => 6.670 [12] => 5.760 [13] => 3.390 [14] => 1.110 [15] => 23.340 [16] => 5.190 [17] => -1.150 [18] => -9.260 [19] => -39.640 ) [zscore] => Array ( [0] => 0.000 [1] => 2.080 [2] => 1.950 [3] => 2.320 [4] => 0.970 [5] => 1.260 [6] => 1.090 [7] => 0.690 [8] => 0.150 [9] => -0.020 [10] => 0.920 [11] => 1.060 [12] => 1.290 [13] => 2.380 [14] => 1.810 [15] => 1.170 [16] => 1.330 [17] => 0.970 [18] => 0.690 [19] => 0.810 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 4 [5] => 5 [6] => 8 [7] => 4 [8] => 5 [9] => 1 [10] => 7 [11] => 3 [12] => 8 [13] => 7 [14] => 6 [15] => 3 [16] => 1 [17] => 4 [18] => 2 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.970 [4] => -0.960 [5] => -2.460 [6] => -2.600 [7] => -2.650 [8] => -2.280 [9] => -0.900 [10] => -2.100 [11] => -2.670 [12] => -2.210 [13] => -2.910 [14] => -2.770 [15] => -1.870 [16] => -2.000 [17] => -2.540 [18] => -3.860 [19] => -2.330 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.99 [7] => 0.85 [8] => 0.06 [9] => -1.16 [10] => -1.22 [11] => -1.32 [12] => -1.57 [13] => -0.87 [14] => 0.01 [15] => 0.90 [16] => 0.29 [17] => 0.06 [18] => -1.48 [19] => -2.21 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.750 [7] => 11.030 [8] => 138.700 [9] => -4.980 [10] => 3.560 [11] => 1.890 [12] => 3.910 [13] => 10.330 [14] => 1638.370 [15] => 23.750 [16] => 55.580 [17] => 148.430 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -5.300 [6] => 0.220 [7] => -2.920 [8] => -3.010 [9] => -7.650 [10] => 8.010 [11] => 9.810 [12] => 11.740 [13] => 23.910 [14] => 20.150 [15] => 18.880 [16] => 8.300 [17] => -0.710 [18] => -12.220 [19] => -16.620 ) [medpsvalue] => Array ( [0] => 6.98 [1] => 7.65 [2] => 7.83 [3] => 12.19 [4] => 8.6 [5] => 8.23 [6] => 8.49 [7] => 7.29 [8] => 8.09 [9] => 7.72 [10] => 10.02 [11] => 10.34 [12] => 11.64 [13] => 13.13 [14] => 14.32 [15] => 7.85 [16] => 11.41 [17] => 12.35 [18] => 11.06 [19] => 8.61 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.770 [2] => 0.760 [3] => 0.570 [4] => 1.050 [5] => 0.930 [6] => 0.520 [7] => 0.680 [8] => 0.460 [9] => 0.490 [10] => 0.440 [11] => 0.260 [12] => 0.410 [13] => 0.730 [14] => 0.150 [15] => 0.610 [16] => 0.370 [17] => 0.270 [18] => 0.370 [19] => 0.540 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 4.410 [2] => 5.220 [3] => 4.060 [4] => 9.500 [5] => 9.370 [6] => 3.920 [7] => 14.110 [8] => 0.000 [9] => 0.000 [10] => 16.970 [11] => 4.450 [12] => 8.490 [13] => 7.260 [14] => 4.400 [15] => 15.930 [16] => 30.820 [17] => 0.000 [18] => 25.540 [19] => 8.710 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 5.800 [2] => 6.640 [3] => 6.230 [4] => 11.880 [5] => 16.550 [6] => 6.800 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 12.980 [12] => 37.490 [13] => 8.210 [14] => 39.900 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 22.040 ) [p2medpsvalue] => Array ( [0] => 2.2 [1] => 2.24 [2] => 2.53 [3] => 1.45 [4] => 2.73 [5] => 2.29 [6] => 1.03 [7] => 1.56 [8] => 0.99 [9] => 0.71 [10] => 1.44 [11] => 0.77 [12] => 1.45 [13] => 3.52 [14] => 0.65 [15] => 2.72 [16] => 1.43 [17] => 0.67 [18] => 0.42 [19] => 0.95 ) [p2grahamnumber] => Array ( [0] => 0.61 [1] => 0.44 [2] => 0.66 [3] => 0 [4] => 1.05 [5] => 1.53 [6] => 0.5 [7] => 0 [8] => 0 [9] => 0 [10] => 6 [11] => 0 [12] => 5.83 [13] => 1.91 [14] => 3.4 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.24 [1] => 1.31 [2] => 1.36 [3] => 0 [4] => 2.35 [5] => 1.83 [6] => 0.79 [7] => 1.53 [8] => 2.65 [9] => 0 [10] => 15.73 [11] => 6.12 [12] => 4.91 [13] => 6.18 [14] => 1.12 [15] => 2.77 [16] => 2.97 [17] => 2.59 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 2.24 [1] => 1.31 [2] => 1.36 [3] => 0 [4] => 2.08 [5] => 1.65 [6] => 0.72 [7] => 1.2 [8] => 1.63 [9] => 0 [10] => 7.95 [11] => 3.96 [12] => 4.47 [13] => 5.91 [14] => 1.08 [15] => 2.65 [16] => 2.79 [17] => 2.35 [18] => 0 [19] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2016.6 [1] => 2257.3 [2] => 2301.8 [3] => 4176.6 [4] => 4101 [5] => 4368.3 [6] => 4403.7 [7] => 3681.7 [8] => 4158.8 [9] => 4041.7 [10] => 5217.3 [11] => 5647.4 [12] => 6069 [13] => 7003 [14] => 7644.3 [15] => 4076.8 [16] => 5968.3 [17] => 6468 [18] => 5933.7 [19] => 5570.4 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 70.7 [1] => 74.6 [2] => 76.1 [3] => 141 [4] => 161.2 [5] => 210.7 [6] => 227.3 [7] => 222.2 [8] => 221.2 [9] => 221.7 [10] => 206.2 [11] => 196.4 [12] => 194 [13] => 196.3 [14] => 202.1 [15] => 204.6 [16] => 197.1 [17] => 185 [18] => 192 [19] => 190.1 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 48.2 [1] => 35.6 [2] => 39.8 [3] => 111.7 [4] => 84.9 [5] => 123.7 [6] => 136.1 [7] => 133.1 [8] => 128.3 [9] => 117.8 [10] => 110.1 [11] => 86.8 [12] => 89.1 [13] => 68.3 [14] => 46.5 [15] => 37 [16] => 33 [17] => 47.5 [18] => 86.7 [19] => 127.4 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 216.2 [3] => 257.9 [4] => 7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 261.8 [1] => 137 [2] => 523.1 [3] => 348.2 [4] => 346.7 [5] => 54.4 [6] => 86.8 [7] => 101 [8] => 282.5 [9] => 54.7 [10] => 377.1 [11] => 519.6 [12] => 519.4 [13] => 713.6 [14] => 562.7 [15] => 461.7 [16] => 216.8 [17] => 42 [18] => 227 [19] => 45.3 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 541.2 [1] => 787.9 [2] => 828.8 [3] => 901.9 [4] => 1459.1 [5] => 1556.4 [6] => 1630.5 [7] => 1746.9 [8] => 1878.7 [9] => 2020.3 [10] => 2021.4 [11] => 2063.5 [12] => 2130.6 [13] => 1705.5 [14] => 1550.7 [15] => 1336.6 [16] => 1418.5 [17] => 1636.4 [18] => 1152.8 [19] => 1118 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 139.6 [1] => 255.9 [2] => 239.8 [3] => 375.6 [4] => 738.6 [5] => 793.3 [6] => 760.5 [7] => 808.1 [8] => 695.6 [9] => 558.2 [10] => 586.8 [11] => 666.4 [12] => 774.5 [13] => 802.2 [14] => 733.5 [15] => 740 [16] => 843.8 [17] => 886.4 [18] => 811.7 [19] => 830.6 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 182.7 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 116.9 [5] => 5.9 [6] => 63.2 [7] => 78 [8] => 62.5 [9] => 203.9 [10] => 0 [11] => 0 [12] => 0 [13] => 12.7 [14] => 0.7 [15] => 0.7 [16] => 0.7 [17] => 250.7 [18] => 0.7 [19] => 0.8 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 2.3 [3] => 29.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 193.6 [1] => 204.6 [2] => 191.7 [3] => 247.7 [4] => 1734.6 [5] => 1699.1 [6] => 1709.2 [7] => 1981.9 [8] => 2852.4 [9] => 3118.5 [10] => 3558.8 [11] => 3486.1 [12] => 3210.9 [13] => 2855.1 [14] => 2347.2 [15] => 2047.4 [16] => 2048.8 [17] => 2274.3 [18] => 2184.8 [19] => 1489.1 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -48.2 [1] => -35.6 [2] => -39.8 [3] => -111.7 [4] => -84.9 [5] => -123.7 [6] => -136.1 [7] => -133.1 [8] => -128.3 [9] => -117.8 [10] => -110.1 [11] => -86.8 [12] => -89.1 [13] => -36.1 [14] => -36 [15] => -37 [16] => -33 [17] => -47.5 [18] => -86.7 [19] => -127.4 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -184.4 [1] => -191.1 [2] => -190.8 [3] => -444.8 [4] => -455.3 [5] => -536.9 [6] => -501.2 [7] => -472.2 [8] => -478 [9] => -476.4 [10] => -425.5 [11] => -413.3 [12] => -411.4 [13] => -434.6 [14] => -437.5 [15] => -409.4 [16] => -417.9 [17] => -684 [18] => -575 [19] => -414.5 ) [BS_MoneyMarket] => Array ( [0] => -261.8 [1] => -137 [2] => -523.1 [3] => -348.2 [4] => -346.7 [5] => -54.4 [6] => -86.8 [7] => -101 [8] => -282.5 [9] => -54.7 [10] => -377.1 [11] => -519.6 [12] => -519.4 [13] => -713.6 [14] => -562.7 [15] => -461.7 [16] => -216.8 [17] => -42 [18] => -227 [19] => -45.3 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 803 [1] => 924.9 [2] => 1351.9 [3] => 1250.1 [4] => 1805.8 [5] => 1610.8 [6] => 1717.3 [7] => 1847.9 [8] => 2161.2 [9] => 2075 [10] => 2398.5 [11] => 2583.1 [12] => 2650 [13] => 2419.1 [14] => 2113.4 [15] => 1798.3 [16] => 1635.3 [17] => 1678.4 [18] => 1379.8 [19] => 1163.3 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 193.6 [1] => 204.6 [2] => 194 [3] => 277.4 [4] => 1734.6 [5] => 1699.1 [6] => 1709.2 [7] => 1981.9 [8] => 2852.4 [9] => 3118.5 [10] => 3558.8 [11] => 3486.1 [12] => 3210.9 [13] => 2855.1 [14] => 2347.2 [15] => 2047.4 [16] => 2048.8 [17] => 2274.3 [18] => 2184.8 [19] => 1489.1 ) [cash2debt] => Array ( [0] => 0.227 [1] => 0.14 [2] => 0.513 [3] => 0.391 [4] => 0.234 [5] => 0.037 [6] => 0.06 [7] => 0.072 [8] => 0.214 [9] => 0.039 [10] => 0.34 [11] => 0.466 [12] => 0.466 [13] => 1.072 [14] => 0.889 [15] => 0.761 [16] => 0.333 [17] => 0.047 [18] => 0.161 [19] => 0.03 ) [interest_coverage] => Array ( [0] => 4 [1] => 8.37 [2] => 6.65 [3] => 3.44 [4] => 4.29 [5] => 1.98 [6] => 2.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.3 [12] => 0.74 [13] => 9.14 [14] => 0.6 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.07 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.1 [4] => -8.1 [5] => -6.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.5 [15] => 3.4 [16] => 1.8 [17] => 4.5 [18] => -28.7 [19] => -64.2 ) [TaxProvision] => Array ( [0] => 120.5 [1] => -12.9 [2] => -91.1 [3] => -127.5 [4] => -105.5 [5] => -63.9 [6] => -78.6 [7] => 72.8 [8] => 353.2 [9] => 178.6 [10] => 223.8 [11] => -38.8 [12] => 15.1 [13] => -203.6 [14] => 10.9 [15] => 20 [16] => 43.8 [17] => 94 [18] => -790 [19] => 10.4 ) [SpecialCharges] => Array ( [0] => -15.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 99.7 [6] => 0 [7] => 192.2 [8] => 816.8 [9] => 240.1 [10] => 330.8 [11] => 132.7 [12] => 149 [13] => 39.8 [14] => 39.4 [15] => 0 [16] => 57.9 [17] => -36 [18] => -35.3 [19] => -68.6 ) [Net Income (Continuing Operations)] => Array ( [0] => 272.5 [1] => 268.6 [2] => 145.9 [3] => 185.4 [4] => 195.8 [5] => 71.3 [6] => 134 [7] => -121.1 [8] => -520.4 [9] => -594.4 [10] => 30.5 [11] => -0.8 [12] => 12 [13] => 387.7 [14] => 4.5 [15] => -78 [16] => -130.7 [17] => -160.1 [18] => -998.6 [19] => 17.4 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.6 [4] => 0 [5] => 7.5 [6] => -1.6 [7] => 28.7 [8] => -6.4 [9] => 34 [10] => 6.5 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 3.94 [1] => 4.09 [2] => 2.35 [3] => 1.67 [4] => 3.15 [5] => 0.56 [6] => 1.2 [7] => -0.87 [8] => -4.67 [9] => -5.17 [10] => 2.18 [11] => -0.02 [12] => 0.11 [13] => 3.46 [14] => 0.04 [15] => -0.68 [16] => -1.17 [17] => -1.41 [18] => -9.06 [19] => -0.34 ) [eps_basic] => Array ( [0] => 4.85 [1] => 4.82 [2] => 2.57 [3] => 1.74 [4] => 3.19 [5] => 0.56 [6] => 1.2 [7] => -0.87 [8] => -4.67 [9] => -5.17 [10] => 2.19 [11] => -0.02 [12] => 0.11 [13] => 3.5 [14] => 0.04 [15] => -0.68 [16] => -1.17 [17] => -1.41 [18] => -9.06 [19] => -0.34 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 156.3 [3] => 148.7 [4] => 184.2 [5] => 175.5 [6] => 176.1 [7] => 179.4 [8] => 152.3 [9] => 0 [10] => 229.4 [11] => 359.8 [12] => 411.9 [13] => 353.4 [14] => 496 [15] => 205.5 [16] => 265 [17] => 302.6 [18] => 315.7 [19] => 260.9 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -54.9 [5] => -22.8 [6] => -42.1 [7] => -9.7 [8] => -43 [9] => 0 [10] => -291.6 [11] => -351.7 [12] => -507.9 [13] => -539.1 [14] => -822.4 [15] => -405.2 [16] => -514.2 [17] => -524 [18] => -435 [19] => -396.5 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 204.6 [3] => 216.5 [4] => 526.7 [5] => 620.1 [6] => 714.4 [7] => 734.9 [8] => 729.5 [9] => 0 [10] => 738.7 [11] => 800.3 [12] => 925.2 [13] => 819.4 [14] => 850.8 [15] => 597.4 [16] => 679.8 [17] => 640.1 [18] => 728.5 [19] => 722.2 ) [OtherInventories] => Array ( [0] => 323 [1] => 340.7 [2] => -2.84217094304E-14 [3] => 0 [4] => 24.9 [5] => 24.8 [6] => 0 [7] => 1.13686837722E-13 [8] => 31.5 [9] => 730.9 [10] => 5.7 [11] => 0 [12] => 28.4 [13] => 13.1 [14] => 42.4 [15] => 19 [16] => 18.1 [17] => -1.13686837722E-13 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 261.8 [1] => 137 [2] => 523.1 [3] => 348.2 [4] => 346.7 [5] => 54.4 [6] => 86.8 [7] => 101 [8] => 282.5 [9] => 54.7 [10] => 377.1 [11] => 519.6 [12] => 519.4 [13] => 713.6 [14] => 562.7 [15] => 461.7 [16] => 216.8 [17] => 42 [18] => 227 [19] => 45.3 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 216.2 [3] => 257.9 [4] => 7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 46.2 [3] => 47.8 [4] => 119.5 [5] => 137.5 [6] => 133.6 [7] => 0 [8] => 144.3 [9] => 0 [10] => 134.4 [11] => 135.9 [12] => 136.7 [13] => 138.4 [14] => 149.1 [15] => 149.3 [16] => 154.7 [17] => 217.2 [18] => 239.8 [19] => 249.5 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 82.3 [3] => 81.8 [4] => 250.9 [5] => 333.8 [6] => 330.3 [7] => 0 [8] => 354.6 [9] => 0 [10] => 329.1 [11] => 354.9 [12] => 359.1 [13] => 363.5 [14] => 366 [15] => 366.2 [16] => 363.8 [17] => 397.8 [18] => 428.3 [19] => 403.7 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 1350.6 [3] => 1396.4 [4] => 3236.7 [5] => 3965.7 [6] => 4108.8 [7] => 0 [8] => 4227.4 [9] => 0 [10] => 4297.3 [11] => 4392 [12] => 4478.7 [13] => 4550.3 [14] => 4631.3 [15] => 4714.3 [16] => 4688.8 [17] => 5303.9 [18] => 5224.4 [19] => 5178 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 112.2 [3] => 693.2 [4] => 661.8 [5] => 136.5 [6] => 109.7 [7] => 0 [8] => 85.3 [9] => 0 [10] => 108.8 [11] => 102.8 [12] => 47 [13] => 78.9 [14] => 135.7 [15] => 155.3 [16] => 460.9 [17] => 48.3 [18] => 51.4 [19] => 40.7 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 1591.3 [3] => 2219.2 [4] => 4268.9 [5] => 4573.5 [6] => 4682.4 [7] => 4742.9 [8] => 4811.6 [9] => 4793.9 [10] => 4869.6 [11] => 4985.6 [12] => 5021.5 [13] => 5131.1 [14] => 5282.1 [15] => 5385.1 [16] => 5668.2 [17] => 5967.2 [18] => 5943.9 [19] => 5871.9 ) [AccumulatedDepreciation] => Array ( [0] => -428.7 [1] => -478 [2] => -552.7 [3] => -626.5 [4] => -1395.9 [5] => -1585.7 [6] => -1796.7 [7] => -1974.6 [8] => -2179.8 [9] => -2360 [10] => -2545.1 [11] => -2728.1 [12] => -2888.1 [13] => -3065.2 [14] => -3220.8 [15] => -3409.1 [16] => -3635 [17] => -3797 [18] => -3931.6 [19] => -3991.8 ) [AccountsPayable] => Array ( [0] => 139.6 [1] => 255.9 [2] => 239.8 [3] => 375.6 [4] => 441.1 [5] => 496 [6] => 498.3 [7] => 537.6 [8] => 456.8 [9] => 376.3 [10] => 387.3 [11] => 450 [12] => 567.1 [13] => 588.2 [14] => 348.1 [15] => 438.9 [16] => 553.1 [17] => 583.6 [18] => 538.3 [19] => 601.8 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 297.5 [5] => 297.3 [6] => 262.2 [7] => 270.5 [8] => 238.8 [9] => 181.9 [10] => 199.5 [11] => 216.4 [12] => 207.4 [13] => 214 [14] => 385.4 [15] => 301.1 [16] => 290.7 [17] => 302.8 [18] => 273.4 [19] => 228.8 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 2.3 [3] => 29.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 968.3 [1] => 980.7 [2] => 1439.9 [3] => 1551.6 [4] => 1395.7 [5] => 1451 [6] => 1387.6 [7] => 1324.5 [8] => 1259.9 [9] => 1197.8 [10] => 1109.7 [11] => 1114.9 [12] => 1115.2 [13] => 652.7 [14] => 632.6 [15] => 605.8 [16] => 650.6 [17] => 650 [18] => 1411.2 [19] => 1506.2 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 13.4 [3] => 30.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2144.2 [15] => 1856.2 [16] => 1706 [17] => 1744.8 [18] => 1661.7 [19] => 965.4 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 272.5 [1] => 268.6 [2] => 145.9 [3] => 185.1 [4] => 329.7 [5] => 65.4 [6] => 132.4 [7] => -92.4 [8] => -502.4 [9] => -560.4 [10] => 238.4 [11] => -2.3 [12] => 12 [13] => 387.7 [14] => 4.5 [15] => -78 [16] => -130.7 [17] => -160.1 [18] => -998.6 [19] => 17.4 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -99.1 [1] => 32.4 [2] => -42.4 [3] => 6.1 [4] => -47.6 [5] => -74.8 [6] => -6.1 [7] => 101.3 [8] => -17.9 [9] => -17.1 [10] => -231.2 [11] => 60.2 [12] => -130.3 [13] => 21 [14] => 203 [15] => -1 [16] => -22.8 [17] => -80.8 [18] => 94.5 [19] => -50.1 ) [ChangeInInventory] => Array ( [0] => -67.9 [1] => -17.6 [2] => -20.2 [3] => -25.8 [4] => -48.9 [5] => -127.4 [6] => -38.2 [7] => -101.3 [8] => 43.2 [9] => 117.4 [10] => 52.2 [11] => -126 [12] => -51.3 [13] => 204.5 [14] => 84 [15] => 150.1 [16] => -32 [17] => 31.3 [18] => -187.3 [19] => 22.6 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 106.5 [13] => 41.1 [14] => -254.6 [15] => -10.4 [16] => 15.9 [17] => 49.8 [18] => -20.8 [19] => 46.7 ) [ChangeInWorkingCapital] => Array ( [0] => -400.6 [1] => -52.1 [2] => -226.5 [3] => 137 [4] => -220.1 [5] => -204.1 [6] => -125.6 [7] => -95.7 [8] => 10 [9] => 111.1 [10] => -138.4 [11] => 58.3 [12] => -73 [13] => 190 [14] => -91.5 [15] => 58.1 [16] => -104.5 [17] => -108.9 [18] => -188.2 [19] => -58.4 ) [CF_DeferredTax] => Array ( [0] => -120.5 [1] => 6.7 [2] => 87.3 [3] => 78.8 [4] => 71.8 [5] => 57.7 [6] => 92.3 [7] => -52.8 [8] => -276 [9] => -173.8 [10] => -234 [11] => 19.6 [12] => -11.3 [13] => 127.2 [14] => -27.8 [15] => 47.3 [16] => -38.8 [17] => -95.5 [18] => 771.2 [19] => -7.3 ) [PurchaseOfPPE] => Array ( [0] => -87.5 [1] => -175.7 [2] => -141.6 [3] => -678.4 [4] => -805.2 [5] => -337.2 [6] => -135.8 [7] => -108 [8] => -93.8 [9] => -67.2 [10] => 0 [11] => 0 [12] => -76.2 [13] => -104.4 [14] => 0 [15] => -109.5 [16] => -266.3 [17] => -101.1 [18] => 0 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 4.3 [1] => 5.8 [2] => 0.3 [3] => 8.5 [4] => 10.1 [5] => 2.1 [6] => 0 [7] => 0 [8] => 67.5 [9] => 11.8 [10] => 49.3 [11] => 34.8 [12] => 0 [13] => 0 [14] => 0 [15] => 0.5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -125.4 [18] => -60.6 [19] => -50 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -14.9 [1] => -179.7 [2] => -40.4 [3] => -72.9 [4] => -1 [5] => -0.2 [6] => -66.4 [7] => -12 [8] => -54.4 [9] => -87.9 [10] => -91.8 [11] => -173.8 [12] => 0 [13] => -12.3 [14] => -226.6 [15] => -24 [16] => -266.3 [17] => -296.1 [18] => -64.1 [19] => -63.6 ) [SaleOfInvestment] => Array ( [0] => 14.8 [1] => 0 [2] => 0 [3] => 15.5 [4] => 287.1 [5] => 11.4 [6] => 3.2 [7] => 44.1 [8] => 82 [9] => 0 [10] => 0 [11] => 0 [12] => 6.5 [13] => 0.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 36.5 [1] => 15.4 [2] => -3.4 [3] => -3 [4] => -5.8 [5] => 0.8 [6] => 7.1 [7] => 0.7 [8] => -0.3 [9] => -0.3 [10] => 355.1 [11] => 1.2 [12] => -3.9 [13] => 43.4 [14] => 8.8 [15] => -0.4 [16] => 266.3 [17] => 102.4 [18] => 6.1 [19] => 15.1 ) [sloanratio] => Array ( [0] => 0.25 [1] => 0.14 [2] => 0.09 [3] => 0.12 [4] => 0.12 [5] => 0.03 [6] => -0 [7] => -0.04 [8] => -0.15 [9] => -0.07 [10] => -0.05 [11] => -0.03 [12] => 0 [13] => -0.05 [14] => 0.03 [15] => 0 [16] => 0.06 [17] => 0.1 [18] => -0.16 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.44 [2] => 1.64 [3] => 2.4 [4] => 2.13 [5] => 2.65 [6] => 5.71 [7] => 1.1 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.15 [15] => 0.94 [16] => 1.22 [17] => 2.42 [18] => 2.17 [19] => 0 ) [current_ratio] => Array ( [0] => 2.01 [1] => 2.23 [2] => 3.79 [3] => 2.17 [4] => 1.63 [5] => 1.65 [6] => 1.71 [7] => 1.62 [8] => 1.98 [9] => 1.74 [10] => 2.82 [11] => 2.49 [12] => 2.73 [13] => 2.49 [14] => 2.73 [15] => 2.2 [16] => 1.66 [17] => 1.12 [18] => 1.78 [19] => 1.53 ) [quick_ratio] => Array ( [0] => 1.27 [1] => 1.38 [2] => 2.79 [3] => 1.52 [4] => 0.89 [5] => 0.73 [6] => 0.76 [7] => 0.67 [8] => 0.96 [9] => 0.81 [10] => 1.91 [11] => 1.59 [12] => 1.81 [13] => 1.83 [14] => 1.96 [15] => 1.64 [16] => 1.13 [17] => 0.75 [18] => 1.03 [19] => 0.83 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 89.50 [2] => 169.06 [3] => 33.37 [4] => 143.16 [5] => 26.23 [6] => 40.37 [7] => -55.20 [8] => -160.20 [9] => 0 [10] => 111.09 [11] => -0.82 [12] => 17.60 [13] => 55.16 [14] => 5.42 [15] => -132.65 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 75 [2] => 76 [3] => 157 [4] => 177 [5] => 227 [6] => 243 [7] => 241 [8] => 235 [9] => 0 [10] => 219 [11] => 205 [12] => 204 [13] => 211 [14] => 214 [15] => 217 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -5.24 [7] => 10.99 [8] => 0.99 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -58.55 [2] => -164.08 [3] => -122.30 [4] => -349.63 [5] => -135.26 [6] => -41.40 [7] => -64.52 [8] => -29.91 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => -111.73 [13] => -14.85 [14] => 0.00 [15] => -186.22 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -111.36 [2] => -214.48 [3] => -131.66 [4] => -223.53 [5] => -129.60 [6] => -58.51 [7] => -44.92 [8] => 0.32 [9] => 0 [10] => 145.67 [11] => -49.21 [12] => -107.92 [13] => -10.39 [14] => -262.09 [15] => -226.87 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => -21.89 [2] => -26.19 [3] => -4.11 [4] => -16.33 [5] => -37.14 [6] => -12.13 [7] => -0.60 [8] => -4.69 [9] => 0 [10] => -0.09 [11] => -0.21 [12] => -1.32 [13] => 0.97 [14] => -28.88 [15] => -19.39 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -1.67 [2] => 637.31 [3] => 17.29 [4] => 74.12 [5] => -28.40 [6] => -1.83 [7] => -37.75 [8] => -36.67 [9] => 0 [10] => -101.16 [11] => 0.00 [12] => 0.00 [13] => -64.02 [14] => -32.37 [15] => -39.97 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => -6.66 [2] => -33.26 [3] => -7.91 [4] => -17.15 [5] => -17.13 [6] => -17.04 [7] => -8.48 [8] => -0.29 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -26.96 [15] => -37.41 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -30.22 [2] => 561.88 [3] => 3.91 [4] => 40.43 [5] => -87.65 [6] => -31.62 [7] => -46.59 [8] => -42.44 [9] => 0 [10] => -95.43 [11] => 0.11 [12] => 7.62 [13] => -61.99 [14] => -19.49 [15] => -44.90 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -30.22 [2] => 577.87 [3] => 5.26 [4] => 40.64 [5] => -82.67 [6] => -31.01 [7] => -46.83 [8] => -41.65 [9] => 0 [10] => -101.26 [11] => -0.21 [12] => -1.32 [13] => -63.05 [14] => -88.21 [15] => -96.77 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -41.59 [2] => 447.39 [3] => -27.74 [4] => -83.11 [5] => -117.25 [6] => 9.88 [7] => 8.48 [8] => 57.88 [9] => 0 [10] => 150.23 [11] => 50.89 [12] => -0.29 [13] => 27.63 [14] => -181.59 [15] => -171.77 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 41.45 [2] => -64.08 [3] => -22.30 [4] => -249.63 [5] => -35.26 [6] => 58.60 [7] => 35.48 [8] => 70.09 [9] => 0 [10] => 100.00 [11] => 100.00 [12] => -11.73 [13] => 85.15 [14] => 100.00 [15] => -86.22 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 17.24 [2] => 15.06 [3] => 16.05 [4] => 8.42 [5] => 6.04 [6] => 14.71 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.7 [12] => 2.67 [13] => 12.18 [14] => 2.51 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 4.54 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 20.96 [2] => -3.02 [3] => 99.89 [4] => -164393.44 [5] => -10.26 [6] => 2.71 [7] => -0.08 [8] => -0.16 [9] => -0.61 [10] => -0.18 [11] => -0.97 [12] => -0.42 [13] => -1.49 [14] => -0.1 [15] => 2.35 [16] => -0.55 [17] => -0.26 [18] => -23.27 [19] => -0.29 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 18.19 [2] => 1.7 [3] => 184601.51 [4] => -99.94 [5] => -3.4 [6] => 1.87 [7] => -14.64 [8] => 12.35 [9] => -3.32 [10] => 27.94 [11] => 2.93 [12] => 13.28 [13] => 107.01 [14] => -40.57 [15] => -45.35 [16] => 45.61 [17] => 8.17 [18] => -10.86 [19] => -21.88 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 3.81 [2] => -42.54 [3] => -28.94 [4] => 88.62 [5] => -82.22 [6] => 114.29 [7] => -172.5 [8] => 0 [9] => 0 [10] => 0 [11] => -100.92 [12] => 0 [13] => 3045.45 [14] => -98.84 [15] => -1800 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12.34 [13] => 1.35 [14] => 15.8 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 39.77 [7] => 0 [8] => 0 [9] => 0 [10] => 1.81 [11] => 0.81 [12] => 1.44 [13] => 1.93 [14] => 0.46 [15] => 1.13 [16] => 1.97 [17] => 0 [18] => 0 [19] => 0 ) )
AK Steel Holding Corp (NYSE:AKS)
Days Inventory
46.86 (As of Mar. 2014)

AK Steel Holding Corp's inventory for the three months ended in Mar. 2014 was $688 Mil. AK Steel Holding Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,336 Mil. Hence, AK Steel Holding Corp's days inventory for the three months ended in Mar. 2014 was 46.86.

AK Steel Holding Corp's days inventory declined from Mar. 2013 (48.25) to Mar. 2014 (46.86).

Inventory can be measured by Days Sales of Inventory (DSI). AK Steel Holding Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 45.23.

Inventory turnover measures how fast the company turns over its inventory within a year. AK Steel Holding Corp's inventory turnover for the three months ended in Mar. 2014 was 1.94.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. AK Steel Holding Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.50.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

AK Steel Holding Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=586.6/5107.8*365
=41.92

AK Steel Holding Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=687.7/1335.6*91
=46.86

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

AK Steel Holding Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=687.7/1383.5*91
=45.23

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

AK Steel Holding Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

AK Steel Holding Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=687.7 / 1383.5
=0.50

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

AK Steel Holding Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 54.6859.0557.4139.8931.8740.5629.0225.3240.1441.92

AK Steel Holding Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 26.2540.1347.2747.8240.9848.2547.0650.9640.3246.86
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide