Switch to:
Array ( [fx_rate] => Array ( [0] => 1.355 [1] => 1.321 [2] => 1.263 [3] => 1.389 [4] => 1.618 [5] => 1.536 [6] => 1.894 [7] => 1.984 [8] => 1.818 [9] => 1.439 [10] => 1.362 [11] => 1.326 [12] => 1.326 [13] => 1.111 [14] => 1.456 [15] => 1.103 [16] => 1.018 [17] => 0.983 [18] => 0.971 [19] => 1.05 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.78 [3] => 8.24 [4] => 7.43 [5] => 7.63 [6] => 7.69 [7] => 9.06 [8] => 10.83 [9] => 12.73 [10] => 13.82 [11] => 18.54 [12] => 21.12 [13] => 26.15 [14] => 18.42 [15] => 21.60 [16] => 23.61 [17] => 23.86 [18] => 26.20 [19] => 29.51 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.58 [4] => 4.88 [5] => 4.88 [6] => 6.01 [7] => 6.01 [8] => 6.71 [9] => 8.82 [10] => 9.45 [11] => 12.56 [12] => 15.35 [13] => 17.87 [14] => 11.70 [15] => 7.71 [16] => 7.71 [17] => 17.64 [18] => 18.20 [19] => 21.05 ) [BS_share] => Array ( [0] => 1327.370 [1] => 1390.558 [2] => 1466.491 [3] => 1497.076 [4] => 1527.624 [5] => 1565.21 [6] => 1516.79 [7] => 1488.20 [8] => 1503.44 [9] => 1521.46 [10] => 1817.93 [11] => 1826.07 [12] => 1835.13 [13] => 1864.45 [14] => 2040.72 [15] => 2504.36 [16] => 2559.42 [17] => 2629.03 [18] => 2717.29 [19] => 2743.61 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 1327.370 [1] => 1390.558 [2] => 1466.491 [3] => 1497.076 [4] => 1527.624 [5] => 1559.247 [6] => 1547.507 [7] => 1505.589 [8] => 1504.093 [9] => 1518.594 [10] => 1814.963 [11] => 1862.857 [12] => 1887.113 [13] => 1897.847 [14] => 2017.879 [15] => 2245.370 [16] => 2577.892 [17] => 2687.626 [18] => 2748.054 [19] => 2792.335 ) [Revenue] => Array ( [0] => 3519.33579336 [1] => 3827.40348221 [2] => 4285.82739509 [3] => 4195.82433405 [4] => 3487.0210136 [5] => 3925.78125 [6] => 3370.64413939 [7] => 3228.83064516 [8] => 3843.78437844 [9] => 4947.18554552 [10] => 6045.52129222 [11] => 7061.84012066 [12] => 7500.75414781 [13] => 10460.8460846 [14] => 8526.78571429 [15] => 12582.9555757 [16] => 15899.8035363 [17] => 17224.8219736 [18] => 18239.9588054 [19] => 17567.6190476 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 935.987903226 [8] => 1050.0550055 [9] => 1350.24322446 [10] => 1742.2907489 [11] => 2066.36500754 [12] => 2467.57164404 [13] => 3163.81638164 [14] => 2673.76373626 [15] => 3968.26835902 [16] => 5004.91159136 [17] => 5486.26653103 [18] => 5615.85993821 [19] => 5137.14285714 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Operating Income] => Array ( [0] => 901.84501845 [1] => 1171.83951552 [2] => 1278.70150435 [3] => 1134.62922966 [4] => 1000.61804697 [5] => 1407.55208333 [6] => 1472.54487856 [7] => 1402.72177419 [8] => 1772.82728273 [9] => 2277.27588603 [10] => 2927.31277533 [11] => 3208.89894419 [12] => 3932.12669683 [13] => 5279.02790279 [14] => 3100.96153846 [15] => 3970.98821396 [16] => 6484.28290766 [17] => 7804.67955239 [18] => 8232.74974253 [19] => 8592.38095238 ) [other_operating_charges] => Array ( [0] => 901.84501845 [1] => 1171.83951552 [2] => 1278.70150435 [3] => 1134.62922966 [4] => 1000.61804697 [5] => 1407.55208333 [6] => 1472.54487856 [7] => 2338.70967742 [8] => 2822.88228823 [9] => 3627.51911049 [10] => 4669.60352423 [11] => 5275.26395173 [12] => 6399.69834087 [13] => 8442.84428443 [14] => 5774.72527473 [15] => 7939.25657298 [16] => 11489.194499 [17] => 13290.9460834 [18] => 13848.6096807 [19] => 13729.5238095 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 4.225 [2] => 5.775 [3] => 8.125 [4] => 5.313 [5] => 6.775 [6] => 7.2 [7] => 7.87 [8] => 9.62 [9] => 12.17 [10] => 13.82 [11] => 18.342 [12] => 19.99 [13] => 26.15 [14] => 15.5 [15] => 21.43 [16] => 22.94 [17] => 18.58 [18] => 25.694 [19] => 28.59 ) [mktcap] => Array ( [0] => 0 [1] => 5875.10755 [2] => 8468.985525 [3] => 12163.7425 [4] => 8116.266312 [5] => 10604.29775 [6] => 10920.888 [7] => 11712.134 [8] => 14463.0928 [9] => 18516.1682 [10] => 25123.7926 [11] => 33493.77594 [12] => 36684.2487 [13] => 48755.3675 [14] => 31631.16 [15] => 53668.4348 [16] => 58713.0948 [17] => 48847.3774 [18] => 69818.04926 [19] => 78439.8099 ) [Cash and Equiv] => Array ( [0] => 11080.4428044 [1] => 11345.1930356 [2] => 15372.922407 [3] => 12417.5665947 [4] => 5578.49196539 [5] => 4506.51041667 [6] => 5853.74868004 [7] => 5227.82258065 [8] => 4727.72277228 [9] => 5733.14801946 [10] => 8311.30690162 [11] => 13655.3544495 [12] => 18769.984917 [13] => 22738.0738074 [14] => 23964.2857143 [15] => 27472.3481414 [16] => 19130.6483301 [17] => 28255.3407935 [18] => 46350.1544799 [19] => 51548.5714286 ) [ev_addition] => Array ( [0] => 6261.25461255 [1] => 6676.76003028 [2] => 5763.26128266 [3] => 8997.12095032 [4] => 11399.2583436 [5] => 12447.265625 [6] => 26373.2840549 [7] => 27428.4274194 [8] => 27768.4268427 [9] => 24884.6421126 [10] => 33450.0734214 [11] => 43315.9879336 [12] => 50918.5520362 [13] => 55990.9990999 [14] => 47177.8846154 [15] => 65016.3191296 [16] => 79360.5108055 [17] => 68278.7385554 [18] => 71820.8032956 [19] => 70040 ) [ev_addition_per_share] => Array ( [0] => 4.717 [1] => 4.801 [2] => 3.93 [3] => 6.01 [4] => 7.462 [5] => 7.952 [6] => 17.388 [7] => 18.431 [8] => 18.47 [9] => 16.356 [10] => 18.4 [11] => 23.721 [12] => 27.747 [13] => 30.031 [14] => 23.118 [15] => 25.961 [16] => 31.007 [17] => 25.971 [18] => 26.431 [19] => 25.528 ) [ev] => Array ( [0] => 0 [1] => 12551.8675803 [2] => 14232.2468077 [3] => 21160.8634503 [4] => 19515.5246556 [5] => 23051.563375 [6] => 37294.1720549 [7] => 39140.5614194 [8] => 42231.5196427 [9] => 43400.8103126 [10] => 58573.8660214 [11] => 76809.7638736 [12] => 87602.8007362 [13] => 104746.3666 [14] => 78809.0446154 [15] => 118684.75393 [16] => 138073.605606 [17] => 117126.115955 [18] => 141638.852556 [19] => 148479.8099 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 290.036900369 [1] => 367.903103709 [2] => 387.965162312 [3] => 391.648668107 [4] => 311.495673671 [5] => 440.104166667 [6] => 549.102428722 [7] => 459.173387097 [8] => 493.949394939 [9] => 643.502432245 [10] => 857.562408223 [11] => 930.618401207 [12] => 1147.81297134 [13] => 1510.3510351 [14] => 815.934065934 [15] => 1300.99728015 [16] => 2058.93909627 [17] => 2348.9318413 [18] => 2396.4984552 [19] => 2609.52380952 ) [Pretax Income] => Array ( [0] => 901.84501845 [1] => 1171.83951552 [2] => 1278.70150435 [3] => 1134.62922966 [4] => 1000.61804697 [5] => 1407.55208333 [6] => 1472.54487856 [7] => 1402.72177419 [8] => 1772.82728273 [9] => 2277.27588603 [10] => 2927.31277533 [11] => 3208.89894419 [12] => 3932.12669683 [13] => 5279.02790279 [14] => 3100.96153846 [15] => 3970.98821396 [16] => 6484.28290766 [17] => 7804.67955239 [18] => 8232.74974253 [19] => 8592.38095238 ) [InterestIncome] => Array ( [0] => 4786.12546125 [1] => 6290.68887207 [2] => 7352.33570863 [3] => 6789.77681785 [4] => 5870.82818294 [5] => 5653.64583333 [6] => 5407.0749736 [7] => 5166.83467742 [8] => 4970.84708471 [9] => 7098.67963864 [10] => 10364.9045521 [11] => 13142.5339367 [12] => 16818.2503771 [13] => 23591.3591359 [14] => 22392.8571429 [15] => 23758.8395286 [16] => 26137.524558 [17] => 30893.1841302 [18] => 31450.0514933 [19] => 27263.8095238 ) [InterestExpense] => Array ( [0] => -2719.55719557 [1] => -3958.36487509 [2] => -4726.04908947 [3] => -4332.61339093 [4] => -3678.61557478 [5] => -3274.08854167 [6] => -3400.21119324 [7] => -3234.87903226 [8] => -2760.72607261 [9] => -4102.84920083 [10] => -6507.34214391 [11] => -8769.98491704 [12] => -11582.2021116 [13] => -17018.9018902 [14] => -17001.3736264 [15] => -14866.7271079 [16] => -15460.7072692 [17] => -19211.5971516 [18] => -18978.3728115 [19] => -15113.3333333 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 102.58302583 [1] => 113.550340651 [2] => 152.810768013 [3] => 207.343412527 [4] => 116.192830655 [5] => 126.953125 [6] => 105.068637804 [7] => 89.7177419355 [8] => 124.312431243 [9] => 184.155663655 [10] => 334.067547724 [11] => 365.007541478 [12] => 220.211161388 [13] => 278.127812781 [14] => 226.648351648 [15] => 339.07524932 [16] => 552.062868369 [17] => 667.344862665 [18] => 744.593202884 [19] => 743.80952381 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 1004.42804428 [1] => 1285.38985617 [2] => 1431.51227237 [3] => 1341.97264219 [4] => 1116.81087763 [5] => 1534.50520833 [6] => 1577.61351637 [7] => 1492.43951613 [8] => 1897.13971397 [9] => 2461.43154969 [10] => 3261.38032305 [11] => 3573.90648567 [12] => 4152.33785822 [13] => 5557.15571557 [14] => 3327.60989011 [15] => 4310.06346328 [16] => 7036.34577603 [17] => 8472.02441506 [18] => 8977.34294542 [19] => 9336.19047619 ) [EBITDA] => Array ( [0] => 901.84501845 [1] => 1171.83951552 [2] => 1278.70150435 [3] => 1134.62922966 [4] => 1000.61804697 [5] => 1407.55208333 [6] => 1472.54487856 [7] => 1402.72177419 [8] => 1772.82728273 [9] => 2277.27588603 [10] => 2927.31277533 [11] => 3208.89894419 [12] => 3932.12669683 [13] => 5279.02790279 [14] => 3100.96153846 [15] => 3970.98821396 [16] => 6484.28290766 [17] => 7804.67955239 [18] => 8232.74974253 [19] => 8592.38095238 ) [DDA_new] => Array ( [0] => 102.58302583 [1] => 113.550340651 [2] => 152.810768013 [3] => 207.343412527 [4] => 116.192830655 [5] => 126.953125 [6] => 105.068637804 [7] => 89.7177419355 [8] => 124.312431243 [9] => 184.155663655 [10] => 334.067547724 [11] => 365.007541478 [12] => 220.211161388 [13] => 278.127812781 [14] => 226.648351648 [15] => 339.07524932 [16] => 552.062868369 [17] => 667.344862665 [18] => 744.593202884 [19] => 743.80952381 ) [EBITDA_new] => Array ( [0] => 1004.42804428 [1] => 1285.38985617 [2] => 1431.51227237 [3] => 1341.97264219 [4] => 1116.81087763 [5] => 1534.50520833 [6] => 1577.61351637 [7] => 1492.43951613 [8] => 1897.13971397 [9] => 2461.43154969 [10] => 3261.38032305 [11] => 3573.90648567 [12] => 4152.33785822 [13] => 5557.15571557 [14] => 3327.60989011 [15] => 4310.06346328 [16] => 7036.34577603 [17] => 8472.02441506 [18] => 8977.34294542 [19] => 9336.19047619 ) [EBITDA_per_share] => Array ( [0] => 0.68 [1] => 0.84 [2] => 0.87 [3] => 0.76 [4] => 0.66 [5] => 0.9 [6] => 0.95 [7] => 0.93 [8] => 1.18 [9] => 1.5 [10] => 1.61 [11] => 1.72 [12] => 2.08 [13] => 2.78 [14] => 1.54 [15] => 1.77 [16] => 2.52 [17] => 2.9 [18] => 3 [19] => 3.08 ) [Operating_Income_per_share] => Array ( [0] => 0.68 [1] => 0.84 [2] => 0.87 [3] => 0.76 [4] => 0.66 [5] => 0.9 [6] => 0.95 [7] => 0.93 [8] => 1.18 [9] => 1.5 [10] => 1.61 [11] => 1.72 [12] => 2.08 [13] => 2.78 [14] => 1.54 [15] => 1.77 [16] => 2.52 [17] => 2.9 [18] => 3 [19] => 3.08 ) [Net Income] => Array ( [0] => 606.642066421 [1] => 796.366389099 [2] => 883.610451306 [3] => 737.221022318 [4] => 683.559950556 [5] => 963.541666667 [6] => 922.386483633 [7] => 942.540322581 [8] => 1277.22772277 [9] => 1631.68867269 [10] => 2066.81350954 [11] => 2276.01809955 [12] => 2781.29713424 [13] => 3762.37623762 [14] => 2279.53296703 [15] => 2668.17769719 [16] => 4421.41453831 [17] => 5447.6093591 [18] => 5830.07209063 [19] => 5973.33333333 ) [IS_preferred_dividends] => Array ( [0] => 59.0405904059 [1] => 60.5601816805 [2] => 0 [3] => 0 [4] => 0 [5] => 46.875 [6] => 53.8542766631 [7] => 59.9798387097 [8] => 64.3564356436 [9] => 70.8825573315 [10] => 71.953010279 [11] => 63.3484162896 [12] => 20.3619909502 [13] => 33.303330333 [14] => 31.5934065934 [15] => 29.9184043518 [16] => 0 [17] => 12.2075279756 [18] => 11.3285272915 [19] => 5.71428571429 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.156457564576 [1] => 0.220287660863 [2] => 0.283452098179 [3] => 0.329013678906 [4] => 0.31891223733 [5] => 0.345703125 [6] => 0.314149947202 [7] => 0.348286290323 [8] => 0.423542354235 [9] => 0.612925642808 [10] => 0.706314243759 [11] => 0.79185520362 [12] => 0.868778280543 [13] => 1.18811881188 [14] => 2.64491758242 [15] => 1.07887579329 [16] => 0.978388998035 [17] => 1.39572736521 [18] => 1.47064881565 [19] => 1.47904761905 ) [Shares Outstanding] => Array ( [0] => 1327.370 [1] => 1390.558 [2] => 1466.491 [3] => 1497.076 [4] => 1527.624 [5] => 1559.247 [6] => 1547.507 [7] => 1505.589 [8] => 1504.093 [9] => 1518.594 [10] => 1814.963 [11] => 1862.857 [12] => 1887.113 [13] => 1897.847 [14] => 2017.879 [15] => 2245.370 [16] => 2577.892 [17] => 2687.626 [18] => 2748.054 [19] => 2792.335 ) [shares_diluted] => Array ( [0] => 1327.370 [1] => 1390.558 [2] => 1466.491 [3] => 1497.076 [4] => 1527.624 [5] => 1559.247 [6] => 1547.507 [7] => 1505.589 [8] => 1504.093 [9] => 1518.594 [10] => 1814.963 [11] => 1862.857 [12] => 1887.113 [13] => 1897.847 [14] => 2017.879 [15] => 2245.370 [16] => 2577.892 [17] => 2687.626 [18] => 2748.054 [19] => 2792.335 ) [shares_basic] => Array ( [0] => 1327.370 [1] => 1390.558 [2] => 1466.491 [3] => 1497.076 [4] => 1527.624 [5] => 1553.500 [6] => 1552.400 [7] => 1492.100 [8] => 1496.900 [9] => 1514.200 [10] => 1774.100 [11] => 1823.700 [12] => 1830.300 [13] => 1848.500 [14] => 1921.100 [15] => 2221.600 [16] => 2509.300 [17] => 2565.900 [18] => 2647.400 [19] => 2709.400 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 28.99 [8] => 27.32 [9] => 27.29 [10] => 28.82 [11] => 29.26 [12] => 32.90 [13] => 30.24 [14] => 31.36 [15] => 31.54 [16] => 31.48 [17] => 31.85 [18] => 30.79 [19] => 29.24 ) [Interest Expense_pct] => Array ( [0] => -77.27 [1] => -103.42 [2] => -110.27 [3] => -103.26 [4] => -105.49 [5] => -83.40 [6] => -100.88 [7] => -100.19 [8] => -71.82 [9] => -82.93 [10] => -107.64 [11] => -124.19 [12] => -154.41 [13] => -162.69 [14] => -199.39 [15] => -118.15 [16] => -97.24 [17] => -111.53 [18] => -104.05 [19] => -86.03 ) [Pretax Income_pct] => Array ( [0] => 25.63 [1] => 30.62 [2] => 29.84 [3] => 27.04 [4] => 28.70 [5] => 35.85 [6] => 43.69 [7] => 43.44 [8] => 46.12 [9] => 46.03 [10] => 48.42 [11] => 45.44 [12] => 52.42 [13] => 50.46 [14] => 36.37 [15] => 31.56 [16] => 40.78 [17] => 45.31 [18] => 45.14 [19] => 48.91 ) [Net Income_pct] => Array ( [0] => 17.24 [1] => 20.81 [2] => 20.62 [3] => 17.57 [4] => 19.60 [5] => 24.54 [6] => 27.37 [7] => 29.19 [8] => 33.23 [9] => 32.98 [10] => 34.19 [11] => 32.23 [12] => 37.08 [13] => 35.97 [14] => 26.73 [15] => 21.20 [16] => 27.81 [17] => 31.63 [18] => 31.96 [19] => 34.00 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 257.564575646 [1] => 84.7842543528 [2] => 470.308788599 [3] => 0 [4] => 485.784919654 [5] => 619.140625 [6] => 6561.77402323 [7] => 7386.59274194 [8] => 6848.18481848 [9] => 9458.65184156 [10] => 10434.6549192 [11] => 8753.39366516 [12] => 8053.54449472 [13] => 9457.24572457 [14] => 6920.32967033 [15] => 7048.95738894 [16] => 13161.1001965 [17] => 10428.2807731 [18] => 10410.9165808 [19] => 11994.2857143 ) [DaysPayable] => Array ( [0] => 26.71 [1] => 8.09 [2] => 40.05 [3] => 0 [4] => 50.85 [5] => 57.56 [6] => 710.56 [7] => 835.01 [8] => 650.29 [9] => 697.85 [10] => 630 [11] => 452.43 [12] => 391.9 [13] => 329.98 [14] => 296.23 [15] => 204.47 [16] => 302.13 [17] => 220.98 [18] => 208.33 [19] => 249.2 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -11080.4428044 [1] => -11345.1930356 [2] => -15372.922407 [3] => -12417.5665947 [4] => -5578.49196539 [5] => -4506.51041667 [6] => -5853.74868004 [7] => -5227.82258065 [8] => -4727.72277228 [9] => -5733.14801946 [10] => -8311.30690162 [11] => -13655.3544495 [12] => -18769.984917 [13] => -22738.0738074 [14] => -23964.2857143 [15] => -27472.3481414 [16] => -19130.6483301 [17] => -28255.3407935 [18] => -46350.1544799 [19] => -51548.5714286 ) [Net PPE] => Array ( [0] => 1422.87822878 [1] => 1507.19152157 [2] => 1599.36658749 [3] => 1482.36141109 [4] => 934.487021014 [5] => 927.083333333 [6] => 664.730728617 [7] => 685.987903226 [8] => 805.280528053 [9] => 1031.9666435 [10] => 1124.8164464 [11] => 1086.72699849 [12] => 836.349924585 [13] => 1343.83438344 [14] => 1093.40659341 [15] => 1869.44696283 [16] => 2119.84282908 [17] => 2161.74974568 [18] => 2177.13697219 [19] => 2060.95238095 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 70.9635416667 [6] => 76.5575501584 [7] => 69.0524193548 [8] => 99.0099009901 [9] => 111.188325226 [10] => 2400.14684288 [11] => 2185.52036199 [12] => 2516.59125189 [13] => 3309.6309631 [14] => 2569.36813187 [15] => 3532.18495014 [16] => 6512.77013752 [17] => 7084.43540183 [18] => 7293.51184346 [19] => 7323.80952381 ) [Total Assets] => Array ( [0] => 76659.7785978 [1] => 85228.6146858 [2] => 101032.463975 [3] => 99525.5601152 [4] => 92533.9919654 [5] => 97009.765625 [6] => 91059.6620908 [7] => 93494.4556452 [8] => 100717.821782 [9] => 135921.473245 [10] => 190414.831131 [11] => 221104.826546 [12] => 253220.965309 [13] => 353387.038704 [14] => 323505.494505 [15] => 432445.149592 [16] => 522336.935167 [17] => 604769.074262 [18] => 661304.840371 [19] => 669515.238095 ) [Other Long-Term Assets] => Array ( [0] => 75236.900369 [1] => 83721.4231643 [2] => 99433.0973872 [3] => 98043.1987041 [4] => 91599.5049444 [5] => 96011.71875 [6] => 90318.373812 [7] => 92739.4153226 [8] => 99813.5313531 [9] => 134778.318277 [10] => 186889.867841 [11] => 217832.579186 [12] => 249868.024133 [13] => 348733.573357 [14] => 319842.71978 [15] => 427043.517679 [16] => 513704.3222 [17] => 595522.889115 [18] => 651834.191555 [19] => 660130.47619 ) [Total Assets Non-liquid] => Array ( [0] => 65579.3357934 [1] => 73883.4216503 [2] => 85659.5415677 [3] => 87107.9935205 [4] => 86955.5 [5] => 92503.2552083 [6] => 85205.9134108 [7] => 88266.6330645 [8] => 95990.0990099 [9] => 130188.325226 [10] => 182103.524229 [11] => 207449.472097 [12] => 234450.980392 [13] => 330648.964896 [14] => 299541.208791 [15] => 404972.801451 [16] => 503206.286837 [17] => 576513.733469 [18] => 614954.685891 [19] => 617966.666667 ) [HardAssets] => Array ( [0] => 65579.3357934 [1] => 73883.4216503 [2] => 85659.5415677 [3] => 87107.9935205 [4] => 86955.5 [5] => 92432.2916667 [6] => 85129.3558606 [7] => 88197.5806452 [8] => 95891.0891089 [9] => 130077.136901 [10] => 179703.377386 [11] => 205263.951735 [12] => 231934.38914 [13] => 327339.333933 [14] => 296971.840659 [15] => 401440.6165 [16] => 496693.516699 [17] => 569429.298067 [18] => 607661.174047 [19] => 610642.857143 ) [Accts Payable] => Array ( [0] => 257.564575646 [1] => 84.7842543528 [2] => 470.308788599 [3] => 0 [4] => 485.784919654 [5] => 619.140625 [6] => 6561.77402323 [7] => 7386.59274194 [8] => 6848.18481848 [9] => 9458.65184156 [10] => 10434.6549192 [11] => 8753.39366516 [12] => 8053.54449472 [13] => 9457.24572457 [14] => 6920.32967033 [15] => 7048.95738894 [16] => 13161.1001965 [17] => 10428.2807731 [18] => 10410.9165808 [19] => 11994.2857143 ) [Short-Term Debt] => Array ( [0] => 16898.8929889 [1] => 18021.9530659 [2] => 21136.1836896 [3] => 21414.687545 [4] => 16579.1100124 [5] => 16208.3333333 [6] => 29554.9102429 [7] => 29956.1491935 [8] => 29844.8844884 [9] => 25168.1723419 [10] => 34814.2437592 [11] => 48679.4871795 [12] => 60641.025641 [13] => 77945.0945095 [14] => 70543.956044 [15] => 82453.3091568 [16] => 90108.0550098 [17] => 95648.0162767 [18] => 110270.854789 [19] => 114556.190476 ) [ShortTermDebt_without_lease] => Array ( [0] => 16898.8929889 [1] => 18021.9530659 [2] => 21136.1836896 [3] => 21414.687545 [4] => 16579.1100124 [5] => 16208.3333333 [6] => 29554.9102429 [7] => 29956.1491935 [8] => 29844.8844884 [9] => 25168.1723419 [10] => 34814.2437592 [11] => 48679.4871795 [12] => 60641.025641 [13] => 77945.0945095 [14] => 70543.956044 [15] => 82453.3091568 [16] => 90108.0550098 [17] => 95648.0162767 [18] => 110270.854789 [19] => 114556.190476 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -17156.4575646 [1] => -18106.7373202 [2] => -21606.4924782 [3] => -21414.687545 [4] => -17064.894932 [5] => -16827.4739583 [6] => -36116.6842661 [7] => -37342.7419355 [8] => -36693.0693069 [9] => -34626.8241835 [10] => -45248.8986784 [11] => -57432.8808446 [12] => -68694.5701357 [13] => -87402.340234 [14] => -77464.2857143 [15] => -89502.2665458 [16] => -103269.155206 [17] => -106076.29705 [18] => -120681.77137 [19] => -126550.47619 ) [CommonStock] => Array ( [0] => 999.26199262 [1] => 1094.62528388 [2] => 1170.22961203 [3] => 1086.39308855 [4] => 2831.27317676 [5] => 3105.46875 [6] => 2126.71594509 [7] => 1881.55241935 [8] => 2166.66666667 [9] => 2901.32036136 [10] => 5877.38619677 [11] => 6088.98944193 [12] => 6237.55656109 [13] => 8052.20522052 [14] => 8646.29120879 [15] => 17362.6473255 [16] => 19534.3811395 [17] => 21712.1057986 [18] => 23759.0113285 [19] => 22515.2380952 ) [Preferred Stock] => Array ( [0] => 442.804428044 [1] => 0 [2] => 0 [3] => 0 [4] => 398.640296663 [5] => 745.442708333 [6] => 725.448785639 [7] => 769.153225806 [8] => 756.325632563 [9] => 1537.17859625 [10] => 724.669603524 [11] => 1401.2066365 [12] => 656.862745098 [13] => 783.97839784 [14] => 598.214285714 [15] => 789.664551224 [16] => 855.599214145 [17] => 886.063072228 [18] => 897.01338826 [19] => 829.523809524 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 431.734317343 [1] => 837.244511734 [2] => 1253.36500396 [3] => 1317.49460043 [4] => 1490.72929543 [5] => 1921.875 [6] => 1904.43505808 [7] => 2299.39516129 [8] => 3080.3080308 [9] => 5005.55941626 [10] => 6120.41116006 [11] => 7083.71040724 [12] => 8358.97435897 [13] => 11774.9774977 [14] => 9458.79120879 [15] => 12809.6101541 [16] => 15639.4891945 [17] => 18094.6083418 [18] => 20317.1987642 [19] => 20902.8571429 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 4026.56826568 [1] => 4314.91294474 [2] => 4980.20585907 [3] => 4998.56011519 [4] => 5151.42150803 [5] => 6121.74479167 [6] => 5171.59450898 [7] => 5311.49193548 [8] => 6297.02970297 [9] => 9569.14523975 [10] => 13147.5770925 [11] => 14676.4705882 [12] => 14986.4253394 [13] => 19810.9810981 [14] => 18193.6813187 [15] => 29341.7951043 [16] => 33488.2121807 [17] => 38561.5462869 [18] => 42400.6179197 [19] => 43383.8095238 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1946.67370644 [7] => 1930.94758065 [8] => 1894.93949395 [9] => 3912.43919388 [10] => 6222.46696035 [11] => 6890.64856712 [12] => 8390.64856712 [13] => 0 [14] => 0 [15] => 9245.69356301 [16] => 7527.50491159 [17] => 0 [18] => 7003.08959835 [19] => 6202.85714286 ) [Total Liabilities] => Array ( [0] => 72633.2103321 [1] => 80913.7017411 [2] => 96052.2596991 [3] => 94526.9978402 [4] => 87382.5729295 [5] => 90888.0208333 [6] => 85888.0675818 [7] => 88182.9637097 [8] => 94420.7920792 [9] => 126352.328006 [10] => 177267.254038 [11] => 206428.355958 [12] => 238234.53997 [13] => 333576.057606 [14] => 305311.813187 [15] => 403103.354488 [16] => 488848.722986 [17] => 566207.527976 [18] => 618904.222451 [19] => 626131.428571 ) [Other Long-Term Liab.] => Array ( [0] => 72633.2103321 [1] => 80913.7017411 [2] => 96052.2596991 [3] => 94526.9978402 [4] => 87382.5729295 [5] => 90888.0208333 [6] => 83941.3938754 [7] => 86252.016129 [8] => 92525.8525853 [9] => 122439.888812 [10] => 171044.787078 [11] => 199537.707391 [12] => 229843.891403 [13] => 333576.057606 [14] => 305311.813187 [15] => 393857.660925 [16] => 481321.218075 [17] => 566207.527976 [18] => 611901.132853 [19] => 619928.571429 ) [Cash and Equiv_pct] => Array ( [0] => 14.45 [1] => 13.31 [2] => 15.22 [3] => 12.48 [4] => 6.03 [5] => 4.65 [6] => 6.43 [7] => 5.59 [8] => 4.69 [9] => 4.22 [10] => 4.36 [11] => 6.18 [12] => 7.41 [13] => 6.43 [14] => 7.41 [15] => 6.35 [16] => 3.66 [17] => 4.67 [18] => 7.01 [19] => 7.70 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -14.45 [1] => -13.31 [2] => -15.22 [3] => -12.48 [4] => -6.03 [5] => -4.65 [6] => -6.43 [7] => -5.59 [8] => -4.69 [9] => -4.22 [10] => -4.36 [11] => -6.18 [12] => -7.41 [13] => -6.43 [14] => -7.41 [15] => -6.35 [16] => -3.66 [17] => -4.67 [18] => -7.01 [19] => -7.70 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.86 [1] => 1.77 [2] => 1.58 [3] => 1.49 [4] => 1.01 [5] => 0.96 [6] => 0.73 [7] => 0.73 [8] => 0.80 [9] => 0.76 [10] => 0.59 [11] => 0.49 [12] => 0.33 [13] => 0.38 [14] => 0.34 [15] => 0.43 [16] => 0.41 [17] => 0.36 [18] => 0.33 [19] => 0.31 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.07 [6] => 0.08 [7] => 0.07 [8] => 0.10 [9] => 0.08 [10] => 1.26 [11] => 0.99 [12] => 0.99 [13] => 0.94 [14] => 0.79 [15] => 0.82 [16] => 1.25 [17] => 1.17 [18] => 1.10 [19] => 1.09 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.14 [1] => 98.23 [2] => 98.42 [3] => 98.51 [4] => 98.99 [5] => 98.97 [6] => 99.19 [7] => 99.19 [8] => 99.10 [9] => 99.16 [10] => 98.15 [11] => 98.52 [12] => 98.68 [13] => 98.68 [14] => 98.87 [15] => 98.75 [16] => 98.35 [17] => 98.47 [18] => 98.57 [19] => 98.60 ) [Accts Payable_pct] => Array ( [0] => 0.34 [1] => 0.10 [2] => 0.47 [3] => 0.00 [4] => 0.52 [5] => 0.64 [6] => 7.21 [7] => 7.90 [8] => 6.80 [9] => 6.96 [10] => 5.48 [11] => 3.96 [12] => 3.18 [13] => 2.68 [14] => 2.14 [15] => 1.63 [16] => 2.52 [17] => 1.72 [18] => 1.57 [19] => 1.79 ) [Short-Term Debt_pct] => Array ( [0] => 22.04 [1] => 21.15 [2] => 20.92 [3] => 21.52 [4] => 17.92 [5] => 16.71 [6] => 32.46 [7] => 32.04 [8] => 29.63 [9] => 18.52 [10] => 18.28 [11] => 22.02 [12] => 23.95 [13] => 22.06 [14] => 21.81 [15] => 19.07 [16] => 17.25 [17] => 15.82 [18] => 16.67 [19] => 17.11 ) [Other Current Liab._pct] => Array ( [0] => -22.38 [1] => -21.24 [2] => -21.39 [3] => -21.52 [4] => -18.44 [5] => -17.35 [6] => -39.66 [7] => -39.94 [8] => -36.43 [9] => -25.48 [10] => -23.76 [11] => -25.98 [12] => -27.13 [13] => -24.73 [14] => -23.95 [15] => -20.70 [16] => -19.77 [17] => -17.54 [18] => -18.25 [19] => -18.90 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.14 [7] => 2.07 [8] => 1.88 [9] => 2.88 [10] => 3.27 [11] => 3.12 [12] => 3.31 [13] => 0.00 [14] => 0.00 [15] => 2.14 [16] => 1.44 [17] => 0.00 [18] => 1.06 [19] => 0.93 ) [Other Long-Term Liab._pct] => Array ( [0] => 94.75 [1] => 94.94 [2] => 95.07 [3] => 94.98 [4] => 94.43 [5] => 93.69 [6] => 92.18 [7] => 92.25 [8] => 91.87 [9] => 90.08 [10] => 89.83 [11] => 90.25 [12] => 90.77 [13] => 94.39 [14] => 94.38 [15] => 91.08 [16] => 92.15 [17] => 93.62 [18] => 92.53 [19] => 92.59 ) [Total Liabilities_pct] => Array ( [0] => 94.75 [1] => 94.94 [2] => 95.07 [3] => 94.98 [4] => 94.43 [5] => 93.69 [6] => 94.32 [7] => 94.32 [8] => 93.75 [9] => 92.96 [10] => 93.10 [11] => 93.36 [12] => 94.08 [13] => 94.39 [14] => 94.38 [15] => 93.21 [16] => 93.59 [17] => 93.62 [18] => 93.59 [19] => 93.52 ) [netcash] => Array ( [0] => -46.37 [1] => -50.03 [2] => -55.02 [3] => -54.85 [4] => -53.55 [5] => -55.19 [6] => -52.77 [7] => -55.74 [8] => -59.66 [9] => -79.28 [10] => -92.94 [11] => -105.57 [12] => -119.59 [13] => -166.72 [14] => -137.87 [15] => -149.99 [16] => -183.53 [17] => -204.62 [18] => -210.71 [19] => -209.43 ) [NCAV] => Array ( [0] => -46.71 [1] => -50.03 [2] => -55.02 [3] => -54.85 [4] => -53.81 [5] => -55.66 [6] => -53.24 [7] => -56.26 [8] => -60.16 [9] => -80.29 [10] => -93.34 [11] => -106.33 [12] => -119.95 [13] => -167.14 [14] => -138.16 [15] => -150.31 [16] => -183.86 [17] => -204.96 [18] => -211.04 [19] => -209.73 ) [Book Value Per Share] => Array ( [0] => 2.7 [1] => 3.1 [2] => 3.4 [3] => 3.34 [4] => 3.11 [5] => 3.43 [6] => 2.93 [7] => 3.05 [8] => 3.69 [9] => 5.28 [10] => 6.83 [11] => 7.27 [12] => 7.81 [13] => 10.21 [14] => 8.62 [15] => 11.4 [16] => 12.75 [17] => 14.33 [18] => 15.27 [19] => 15.51 ) [Tangibles_book_per_share] => Array ( [0] => 2.7 [1] => 3.1 [2] => 3.4 [3] => 3.34 [4] => 3.11 [5] => 3.39 [6] => 2.88 [7] => 3.01 [8] => 3.62 [9] => 5.21 [10] => 5.51 [11] => 6.07 [12] => 6.44 [13] => 8.43 [14] => 7.36 [15] => 9.99 [16] => 10.21 [17] => 11.64 [18] => 12.59 [19] => 12.84 ) [deb2equity] => Array ( [0] => 4.197 [1] => 4.177 [2] => 4.244 [3] => 4.284 [4] => 3.218 [5] => 2.648 [6] => 6.091 [7] => 6.003 [8] => 5.04 [9] => 3.039 [10] => 3.121 [11] => 3.786 [12] => 4.606 [13] => 3.934 [14] => 3.877 [15] => 3.125 [16] => 2.916 [17] => 2.48 [18] => 2.766 [19] => 2.784 ) [debt2rev_totaldebt] => Array ( [0] => 16898.8929889 [1] => 18021.9530659 [2] => 21136.1836896 [3] => 21414.687545 [4] => 16579.1100124 [5] => 16208.3333333 [6] => 31501.5839493 [7] => 31887.0967742 [8] => 31739.8239824 [9] => 29080.6115358 [10] => 41036.7107195 [11] => 55570.1357466 [12] => 69031.6742081 [13] => 77945.0945095 [14] => 70543.956044 [15] => 91699.0027199 [16] => 97635.5599214 [17] => 95648.0162767 [18] => 117273.944387 [19] => 120759.047619 ) [debt2rev] => Array ( [0] => 4.802 [1] => 4.709 [2] => 4.932 [3] => 5.104 [4] => 4.755 [5] => 4.129 [6] => 9.346 [7] => 9.876 [8] => 8.257 [9] => 5.878 [10] => 6.788 [11] => 7.869 [12] => 9.203 [13] => 7.451 [14] => 8.273 [15] => 7.288 [16] => 6.141 [17] => 5.553 [18] => 6.43 [19] => 6.874 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cash2asset] => Array ( [0] => 0.145 [1] => 0.133 [2] => 0.152 [3] => 0.125 [4] => 0.06 [5] => 0.046 [6] => 0.064 [7] => 0.056 [8] => 0.047 [9] => 0.042 [10] => 0.044 [11] => 0.062 [12] => 0.074 [13] => 0.064 [14] => 0.074 [15] => 0.064 [16] => 0.037 [17] => 0.047 [18] => 0.07 [19] => 0.077 ) [equity2asset] => Array ( [0] => 0.053 [1] => 0.051 [2] => 0.049 [3] => 0.05 [4] => 0.056 [5] => 0.063 [6] => 0.057 [7] => 0.057 [8] => 0.063 [9] => 0.07 [10] => 0.069 [11] => 0.066 [12] => 0.059 [13] => 0.056 [14] => 0.056 [15] => 0.068 [16] => 0.064 [17] => 0.064 [18] => 0.064 [19] => 0.065 ) [equity2liab_tangbile] => Array ( [0] => 0.055 [1] => 0.053 [2] => 0.052 [3] => 0.053 [4] => 0.059 [5] => 0.067 [6] => 0.059 [7] => 0.059 [8] => 0.066 [9] => 0.075 [10] => 0.061 [11] => 0.061 [12] => 0.052 [13] => 0.049 [14] => 0.051 [15] => 0.064 [16] => 0.055 [17] => 0.056 [18] => 0.057 [19] => 0.058 ) [ppe2asset] => Array ( [0] => 0.019 [1] => 0.018 [2] => 0.016 [3] => 0.015 [4] => 0.01 [5] => 0.01 [6] => 0.007 [7] => 0.007 [8] => 0.008 [9] => 0.008 [10] => 0.006 [11] => 0.005 [12] => 0.003 [13] => 0.004 [14] => 0.003 [15] => 0.004 [16] => 0.004 [17] => 0.004 [18] => 0.003 [19] => 0.003 ) [interest2rev] => Array ( [0] => -77.275 [1] => -103.422 [2] => -110.272 [3] => -103.26 [4] => -105.495 [5] => -83.4 [6] => -100.877 [7] => -100.187 [8] => -71.823 [9] => -82.933 [10] => -107.639 [11] => -124.188 [12] => -154.414 [13] => -162.691 [14] => -199.388 [15] => -118.15 [16] => -97.238 [17] => -111.534 [18] => -104.048 [19] => -86.029 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.021 [7] => 0.021 [8] => 0.019 [9] => 0.029 [10] => 0.033 [11] => 0.031 [12] => 0.033 [13] => 0 [14] => 0 [15] => 0.021 [16] => 0.014 [17] => 0 [18] => 0.011 [19] => 0.009 ) [turnover] => Array ( [0] => 0.046 [1] => 0.045 [2] => 0.042 [3] => 0.042 [4] => 0.038 [5] => 0.04 [6] => 0.037 [7] => 0.035 [8] => 0.038 [9] => 0.036 [10] => 0.032 [11] => 0.032 [12] => 0.03 [13] => 0.03 [14] => 0.026 [15] => 0.029 [16] => 0.03 [17] => 0.028 [18] => 0.028 [19] => 0.026 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.61 [1] => 6.35 [2] => 6.81 [3] => 6.11 [4] => 5.85 [5] => 7.33 [6] => 6.78 [7] => 7.09 [8] => 8.88 [9] => 12.26 [10] => 12.31 [11] => 13.86 [12] => 15.23 [13] => 20.06 [14] => 13.89 [15] => 15.72 [16] => 20.25 [17] => 23.64 [18] => 24.99 [19] => 25.39 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1766.7896679 [1] => 401.211203634 [2] => 76.0095011876 [3] => 1463.64290857 [4] => 1394.93201483 [5] => 2404.94791667 [6] => 1303.06230201 [7] => 931.955645161 [8] => 952.145214521 [9] => 3027.79708131 [10] => 3854.62555066 [11] => 2285.0678733 [12] => -3887.63197587 [13] => -3633.66336634 [14] => -303.571428571 [15] => -3338.16863101 [16] => 2995.08840864 [17] => 19126.1444557 [18] => 6607.62100927 [19] => 16767.6190476 ) [Cash Flow from Others] => Array ( [0] => 1766.7896679 [1] => 401.211203634 [2] => 76.0095011876 [3] => 1463.64290857 [4] => 1394.93201483 [5] => 2404.94791667 [6] => 1303.06230201 [7] => 931.955645161 [8] => 952.145214521 [9] => 3027.79708131 [10] => 3854.62555066 [11] => 2285.0678733 [12] => -3887.63197587 [13] => -3633.66336634 [14] => -303.571428571 [15] => -3338.16863101 [16] => 2995.08840864 [17] => 19126.1444557 [18] => 6607.62100927 [19] => 16767.6190476 ) [Cash Flow_PPE] => Array ( [0] => -198.52398524 [1] => -273.277819833 [2] => -326.207442597 [3] => -249.820014399 [4] => -42.0271940667 [5] => -22.7864583333 [6] => -13.7275607181 [7] => -163.810483871 [8] => -156.215621562 [9] => -220.291869354 [10] => -214.390602056 [11] => -180.2413273 [12] => -174.208144796 [13] => -298.829882988 [14] => -316.620879121 [15] => -618.313689937 [16] => -287.819253438 [17] => -318.413021363 [18] => -307.929969104 [19] => -339.047619048 ) [Cash Flow_EXPD] => Array ( [0] => 25.8302583026 [1] => -50.7191521575 [2] => 21.377672209 [3] => 21.5982721382 [4] => -4.94437577256 [5] => -1.30208333333 [6] => 748.152059134 [7] => -18.1451612903 [8] => -577.557755776 [9] => -1.38985406532 [10] => -2392.80469897 [11] => 114.630467572 [12] => -207.390648567 [13] => -905.490549055 [14] => -221.153846154 [15] => -224.841341795 [16] => 63.8506876228 [17] => -233.977619532 [18] => 17.5077239959 [19] => 75.2380952381 ) [Cash Flow_CPEX] => Array ( [0] => -198.52398524 [1] => -273.277819833 [2] => -326.207442597 [3] => -329.013678906 [4] => -88.3807169345 [5] => -115.234375 [6] => -145.195353749 [7] => -227.822580645 [8] => -211.771177118 [9] => -255.733148019 [10] => -253.303964758 [11] => -794.117647059 [12] => -188.536953243 [13] => -369.936993699 [14] => -383.928571429 [15] => -642.792384406 [16] => -311.394891945 [17] => -324.516785351 [18] => -328.527291452 [19] => -339.047619048 ) [Cash Flow from Investing] => Array ( [0] => -4092.25092251 [1] => -6331.5662377 [2] => -7512.27236738 [3] => -3810.65514759 [4] => -4012.9789864 [5] => -8522.13541667 [6] => -10475.1847941 [7] => -2111.89516129 [8] => -5826.73267327 [9] => -13137.5955525 [10] => -19909.69163 [11] => -23394.4193062 [12] => 1470.58823529 [13] => -2937.89378938 [14] => -3570.05494505 [15] => -363.55394379 [16] => -5622.78978389 [17] => -2574.77110885 [18] => -231.719876416 [19] => -7244.76190476 ) [Net Issuance of Stock] => Array ( [0] => 22.8782287823 [1] => -376.23012869 [2] => 14.2517814727 [3] => 961.123110151 [4] => 441.285537701 [5] => 384.765625 [6] => -516.367476241 [7] => -192.036290323 [8] => 61.6061606161 [9] => 778.318276581 [10] => 1945.6681351 [11] => 596.53092006 [12] => 0.754147812971 [13] => 118.811881188 [14] => -1310.43956044 [15] => 3024.47869447 [16] => -40.2750491159 [17] => -95.6256358087 [18] => 5.14933058702 [19] => -376.19047619 ) [Issuance of Stock] => Array ( [0] => 22.8782287823 [1] => 14.3830431491 [2] => 14.2517814727 [3] => 961.123110151 [4] => 441.285537701 [5] => 384.765625 [6] => 19.0073917635 [7] => 57.4596774194 [8] => 61.6061606161 [9] => 778.318276581 [10] => 2712.92217327 [11] => 750.377073906 [12] => 110.859728507 [13] => 118.811881188 [14] => 46.0164835165 [15] => 4242.97370807 [16] => 36.3457760314 [17] => 43.7436419125 [18] => 61.7919670443 [19] => 28.5714285714 ) [Net Issuance of Debt] => Array ( [0] => 27.3062730627 [1] => 183.194549584 [2] => 1026.12826603 [3] => 0 [4] => 51.9159456119 [5] => 2879.55729167 [6] => 2227.56071806 [7] => 2227.82258065 [8] => 236.523652365 [9] => 2587.2133426 [10] => 8909.69162996 [11] => 14364.2533937 [12] => 6899.69834087 [13] => 9303.33033303 [14] => 8195.05494505 [15] => 957.388939257 [16] => 3990.17681729 [17] => -5308.24008138 [18] => 9084.44902163 [19] => -452.380952381 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -146.125461255 [1] => -182.437547313 [2] => -280.285035629 [3] => -344.132469402 [4] => -303.461063041 [5] => -436.848958333 [6] => -395.459345301 [7] => -518.14516129 [8] => -647.96479648 [9] => -918.693537179 [10] => -1146.10866373 [11] => -1363.49924585 [12] => -1455.50527903 [13] => -1762.37623762 [14] => -31.5934065934 [15] => -631.912964642 [16] => -1641.45383104 [17] => -2149.5422177 [18] => -2285.27291452 [19] => -3072.38095238 ) [Cash from Financing] => Array ( [0] => 3347.60147601 [1] => 4473.88342165 [2] => 11111.6389549 [3] => 2928.72570194 [4] => -661.31025958 [5] => 5651.04166667 [6] => 9241.81626188 [7] => 1842.23790323 [8] => 4635.31353135 [9] => 13159.1382905 [10] => 17164.4640235 [11] => 27564.8567119 [12] => 5444.94720965 [13] => 7659.7659766 [14] => 6853.02197802 [15] => 3349.95466908 [16] => 2308.44793713 [17] => -7553.40793489 [18] => 6804.32543769 [19] => -3900.95238095 ) [Other Financing] => Array ( [0] => 3443.54243542 [1] => 4849.35654807 [2] => 10351.543943 [3] => 2311.7350612 [4] => -851.050679852 [5] => 2823.56770833 [6] => 7926.08236536 [7] => 324.596774194 [8] => 4985.14851485 [9] => 10712.3002085 [10] => 7455.21292217 [11] => 13967.571644 [12] => 2.27373675443E-13 [13] => -6.8212102633E-13 [14] => -4.58300064565E-13 [15] => -2.27373675443E-13 [16] => 2.27373675443E-13 [17] => 0 [18] => 9.09494701773E-13 [19] => 0 ) [Net Change in Cash] => Array ( [0] => 1022.1402214 [1] => -1456.47236942 [2] => 3675.37608868 [3] => 581.713462923 [4] => -3279.35723115 [5] => -466.145833333 [6] => 69.6937697994 [7] => 662.298387097 [8] => -239.273927393 [9] => 3049.33981932 [10] => 1109.3979442 [11] => 6455.50527903 [12] => 3027.90346908 [13] => 1088.20882088 [14] => 2979.3956044 [15] => -351.767905712 [16] => -319.253438114 [17] => 8997.965412 [18] => 13180.2265705 [19] => 5621.9047619 ) [NetChangeinCash_others] => Array ( [0] => 4.54747350886E-13 [1] => -0.000757002271484 [2] => 7.53175299906E-13 [3] => 2.27373675443E-13 [4] => 0 [5] => -4.54747350886E-13 [6] => 1.81898940355E-12 [7] => -3.41060513165E-13 [8] => 4.54747350886E-13 [9] => -4.54747350886E-13 [10] => -4.54747350886E-13 [11] => 0 [12] => 0 [13] => 9.09494701773E-13 [14] => -3.41060513165E-13 [15] => 4.54747350886E-13 [16] => -4.54747350886E-13 [17] => 0 [18] => -9.09494701773E-13 [19] => 0 ) [total_freecashflow] => Array ( [0] => 1568.26568266 [1] => 127.9333838 [2] => -250.197941409 [3] => 1134.62922966 [4] => 1306.5512979 [5] => 2289.71354167 [6] => 1157.86694826 [7] => 704.133064516 [8] => 740.374037404 [9] => 2772.06393329 [10] => 3601.3215859 [11] => 1490.95022624 [12] => -4076.16892911 [13] => -4003.60036004 [14] => -687.5 [15] => -3980.96101541 [16] => 2683.6935167 [17] => 18801.6276704 [18] => 6279.09371782 [19] => 16428.5714286 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -11.24 [1] => -68.11 [2] => -429.17 [3] => -22.48 [4] => -6.34 [5] => -4.79 [6] => -11.14 [7] => -24.45 [8] => -22.24 [9] => -8.45 [10] => -6.57 [11] => -34.75 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -10.40 [17] => -1.70 [18] => -4.97 [19] => -2.02 ) [Cash Flow from Investing_pct] => Array ( [0] => -231.62 [1] => -1,578.11 [2] => -9,883.33 [3] => -260.35 [4] => -287.68 [5] => -354.36 [6] => -803.89 [7] => -226.61 [8] => -611.96 [9] => -433.90 [10] => -516.51 [11] => -1,023.80 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -187.73 [17] => -13.46 [18] => -3.51 [19] => -43.21 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.29 [1] => -93.77 [2] => 18.75 [3] => 65.67 [4] => 31.63 [5] => 16.00 [6] => -39.63 [7] => -20.61 [8] => 6.47 [9] => 25.71 [10] => 50.48 [11] => 26.11 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1.34 [17] => -0.50 [18] => 0.08 [19] => -2.24 ) [Net Issuance of Debt_pct] => Array ( [0] => 1.55 [1] => 45.66 [2] => 1,350.00 [3] => 0.00 [4] => 3.72 [5] => 119.73 [6] => 170.95 [7] => 239.05 [8] => 24.84 [9] => 85.45 [10] => 231.14 [11] => 628.61 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 133.22 [17] => -27.75 [18] => 137.48 [19] => -2.70 ) [Dividends_pct] => Array ( [0] => -8.27 [1] => -45.47 [2] => -368.75 [3] => -23.51 [4] => -21.75 [5] => -18.16 [6] => -30.35 [7] => -55.60 [8] => -68.05 [9] => -30.34 [10] => -29.73 [11] => -59.67 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -54.80 [17] => -11.24 [18] => -34.59 [19] => -18.32 ) [Other Financing_pct] => Array ( [0] => 189.47 [1] => 1,115.09 [2] => 14,618.75 [3] => 200.10 [4] => -47.41 [5] => 234.98 [6] => 709.24 [7] => 197.67 [8] => 486.83 [9] => 434.61 [10] => 445.30 [11] => 1,206.30 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 77.07 [17] => -39.49 [18] => 102.98 [19] => -23.26 ) [Cash from Financing_pct] => Array ( [0] => -5.43 [1] => -93.58 [2] => 1,000.00 [3] => 42.15 [4] => 13.60 [5] => 117.57 [6] => 100.97 [7] => 162.84 [8] => -36.74 [9] => 80.81 [10] => 251.89 [11] => 595.05 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 77.07 [17] => -39.49 [18] => 102.98 [19] => -23.26 ) [Net Change in Cash_pct] => Array ( [0] => 57.85 [1] => -363.02 [2] => 4,835.42 [3] => 39.74 [4] => -235.09 [5] => -19.38 [6] => 5.35 [7] => 71.07 [8] => -25.13 [9] => 100.71 [10] => 28.78 [11] => 282.51 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -10.66 [17] => 47.05 [18] => 199.47 [19] => 33.53 ) [total_freecashflow_pct] => Array ( [0] => 88.76 [1] => 31.89 [2] => -329.17 [3] => 77.52 [4] => 93.66 [5] => 95.21 [6] => 88.86 [7] => 75.55 [8] => 77.76 [9] => 91.55 [10] => 93.43 [11] => 65.25 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 89.60 [17] => 98.30 [18] => 95.03 [19] => 97.98 ) [per share rev] => Array ( [0] => 2.65 [1] => 2.75 [2] => 2.92 [3] => 2.8 [4] => 2.28 [5] => 2.52 [6] => 2.18 [7] => 2.14 [8] => 2.56 [9] => 3.26 [10] => 3.33 [11] => 3.79 [12] => 3.97 [13] => 5.51 [14] => 4.23 [15] => 5.6 [16] => 6.17 [17] => 6.41 [18] => 6.64 [19] => 6.29 ) [per share eps] => Array ( [0] => 0.412546125461 [1] => 0.529144587434 [2] => 0.60253365004 [3] => 0.492440604752 [4] => 0.447466007417 [5] => 0.587890625 [6] => 0.561246040127 [7] => 0.586189516129 [8] => 0.806380638064 [9] => 1.02779708131 [10] => 1.09911894273 [11] => 1.18778280543 [12] => 1.46304675716 [13] => 1.96489648965 [14] => 1.11401098901 [15] => 1.17497733454 [16] => 1.71512770138 [17] => 2.02238046796 [18] => 2.11740473738 [19] => 2.13714285714 ) [eps_nri] => Array ( [0] => 0.413284132841 [1] => 0.529901589705 [2] => 0.601741884402 [3] => 0.489560835133 [4] => 0.44499381953 [5] => 0.5859375 [6] => 0.559662090813 [7] => 0.584677419355 [8] => 0.808580858086 [9] => 1.02849200834 [10] => 1.1013215859 [11] => 1.19155354449 [12] => 1.46304675716 [13] => 1.96219621962 [14] => 1.11263736264 [15] => 1.1786038078 [16] => 1.71905697446 [17] => 2.02441505595 [18] => 2.12152420185 [19] => 2.13333333333 ) [per share_freecashflow] => Array ( [0] => 1.18 [1] => 0.09 [2] => -0.17 [3] => 0.76 [4] => 0.86 [5] => 1.47 [6] => 0.75 [7] => 0.47 [8] => 0.49 [9] => 1.83 [10] => 1.98 [11] => 0.8 [12] => -2.16 [13] => -2.11 [14] => -0.34 [15] => -1.77 [16] => 1.04 [17] => 7 [18] => 2.28 [19] => 5.88 ) [ROE] => Array ( [0] => 15.07 [1] => 18.46 [2] => 17.74 [3] => 14.75 [4] => 13.27 [5] => 15.74 [6] => 17.84 [7] => 17.75 [8] => 20.28 [9] => 17.05 [10] => 15.72 [11] => 15.51 [12] => 18.56 [13] => 18.99 [14] => 12.53 [15] => 9.09 [16] => 13.2 [17] => 14.13 [18] => 13.75 [19] => 13.77 ) [payout] => Array ( [0] => 0.379 [1] => 0.416 [2] => 0.47 [3] => 0.668 [4] => 0.713 [5] => 0.588 [6] => 0.56 [7] => 0.594 [8] => 0.525 [9] => 0.596 [10] => 0.643 [11] => 0.667 [12] => 0.594 [13] => 0.605 [14] => 2.374 [15] => 0.918 [16] => 0.57 [17] => 0.69 [18] => 0.695 [19] => 0.692 ) [ROA] => Array ( [0] => 0.79 [1] => 0.93 [2] => 0.87 [3] => 0.74 [4] => 0.74 [5] => 0.99 [6] => 1.01 [7] => 1.01 [8] => 1.27 [9] => 1.2 [10] => 1.09 [11] => 1.03 [12] => 1.1 [13] => 1.06 [14] => 0.7 [15] => 0.62 [16] => 0.85 [17] => 0.9 [18] => 0.88 [19] => 0.89 ) [ROC_capital] => Array ( [0] => -9657.56457565 [1] => -9838.001514 [2] => -13773.5558195 [3] => -10935.2051836 [4] => -4644.00494438 [5] => -3579.42708333 [6] => -5189.01795143 [7] => -4541.83467742 [8] => -3922.44224422 [9] => -4701.18137596 [10] => -7186.49045521 [11] => -12568.627451 [12] => -17933.6349925 [13] => -21394.2394239 [14] => -22870.8791209 [15] => -25602.9011786 [16] => -17010.805501 [17] => -26093.5910478 [18] => -44173.0175077 [19] => -49487.6190476 ) [ROC_JOEL_capital] => Array ( [0] => 7241.32841328 [1] => 8183.95155185 [2] => 7362.62787015 [3] => 10479.4823614 [4] => 11935.105068 [5] => 12628.90625 [6] => 24365.8922914 [7] => 25414.3145161 [8] => 25922.4422442 [9] => 20466.9909659 [10] => 27627.753304 [11] => 36110.8597285 [12] => 42707.3906486 [13] => 56550.8550855 [14] => 47673.0769231 [15] => 56850.4079782 [16] => 73097.2495088 [17] => 69554.4252289 [18] => 66097.8372812 [19] => 65068.5714286 ) [ROC_JOEL] => Array ( [0] => 12.45 [1] => 14.32 [2] => 17.37 [3] => 10.83 [4] => 8.38 [5] => 11.15 [6] => 6.04 [7] => 5.52 [8] => 6.84 [9] => 11.13 [10] => 10.6 [11] => 8.89 [12] => 9.21 [13] => 9.34 [14] => 6.5 [15] => 6.98 [16] => 8.87 [17] => 11.22 [18] => 12.46 [19] => 13.21 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 25.63 [1] => 30.62 [2] => 29.84 [3] => 27.04 [4] => 28.7 [5] => 35.85 [6] => 43.69 [7] => 43.44 [8] => 46.12 [9] => 46.03 [10] => 48.42 [11] => 45.44 [12] => 52.42 [13] => 50.46 [14] => 36.37 [15] => 31.56 [16] => 40.78 [17] => 45.31 [18] => 45.14 [19] => 48.91 ) [operatingmargin] => Array ( [0] => 25.63 [1] => 30.62 [2] => 29.84 [3] => 27.04 [4] => 28.7 [5] => 35.85 [6] => 43.69 [7] => 43.44 [8] => 46.12 [9] => 46.03 [10] => 48.42 [11] => 45.44 [12] => 52.42 [13] => 50.46 [14] => 36.37 [15] => 31.56 [16] => 40.78 [17] => 45.31 [18] => 45.14 [19] => 48.91 ) [netmargin] => Array ( [0] => 17.24 [1] => 20.81 [2] => 20.62 [3] => 17.57 [4] => 19.6 [5] => 24.54 [6] => 27.37 [7] => 29.19 [8] => 33.23 [9] => 32.98 [10] => 34.19 [11] => 32.23 [12] => 37.08 [13] => 35.97 [14] => 26.73 [15] => 21.2 [16] => 27.81 [17] => 31.63 [18] => 31.96 [19] => 34 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.840 [6] => 11.940 [7] => 13.130 [8] => 11.500 [9] => 11.590 [10] => 12.710 [11] => 15.240 [12] => 13.850 [13] => 13.610 [14] => 11.560 [15] => 18.820 [16] => 13.560 [17] => 9.820 [18] => 12.040 [19] => 13.720 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 10.88 [6] => 11.97 [7] => 13.16 [8] => 11.47 [9] => 11.59 [10] => 12.68 [11] => 15.19 [12] => 13.85 [13] => 13.62 [14] => 11.57 [15] => 18.76 [16] => 13.53 [17] => 9.81 [18] => 12.01 [19] => 13.74 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.840 [6] => 11.940 [7] => 13.130 [8] => 11.500 [9] => 11.590 [10] => 12.710 [11] => 15.240 [12] => 13.850 [13] => 13.610 [14] => 11.560 [15] => 18.820 [16] => 13.560 [17] => 9.820 [18] => 12.040 [19] => 13.720 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.87 [5] => 0 [6] => 0 [7] => 4.67 [8] => 10.26 [9] => 13.56 [10] => 18.25 [11] => 19.85 [12] => 19.82 [13] => 31.53 [14] => 23.29 [15] => 10.92 [16] => 11.84 [17] => 12.03 [18] => 42.54 [19] => 29.18 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.330 [6] => 8.940 [7] => 16.420 [8] => 18.950 [9] => 6.520 [10] => 7.040 [11] => 22.640 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 22.340 [17] => 2.840 [18] => 11.150 [19] => 4.980 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.530 [6] => 3.070 [7] => 3.590 [8] => 3.630 [9] => 3.660 [10] => 4.190 [11] => 4.770 [12] => 5.100 [13] => 4.850 [14] => 3.050 [15] => 3.950 [16] => 3.770 [17] => 3.100 [18] => 3.840 [19] => 4.660 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.485784919654 [5] => 0.59765625 [6] => 0.621964097149 [7] => 0.709677419355 [8] => 0.756875687569 [9] => 1.12995135511 [10] => 1.25844346549 [11] => 1.2383107089 [12] => 0.666666666667 [13] => 0.214221422142 [14] => -0.266483516484 [15] => -1.19673617407 [16] => -1.29666011788 [17] => 0.638860630722 [18] => 1.5859938208 [19] => 2.73904761905 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.300 [5] => 4.210 [6] => 13.490 [7] => 18.080 [8] => 18.420 [9] => 11.120 [10] => 5.720 [11] => 4.560 [12] => 5.790 [13] => 9.890 [14] => 3.460 [15] => -5.080 [16] => -5.930 [17] => -0.280 [18] => 9.450 [19] => 12.050 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 18.600 [5] => 13.580 [6] => 22.770 [7] => 27.300 [8] => 26.580 [9] => 20.600 [10] => 14.730 [11] => 11.400 [12] => 9.080 [13] => 10.690 [14] => 1.390 [15] => -10.490 [16] => -11.500 [17] => 2.940 [18] => 15.670 [19] => 21.390 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -0.040 [5] => 0.070 [6] => 0.070 [7] => 0.080 [8] => 0.140 [9] => 0.130 [10] => 0.100 [11] => 0.090 [12] => 0.070 [13] => 0.060 [14] => -0.020 [15] => 0.070 [16] => 0.090 [17] => 0.060 [18] => 0.080 [19] => 0.110 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3 [5] => 5 [6] => 6 [7] => 4 [8] => 6 [9] => 5 [10] => 5 [11] => 4 [12] => 2 [13] => 3 [14] => 2 [15] => 1 [16] => 5 [17] => 5 [18] => 3 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.36 [7] => 0.47 [8] => 0.61 [9] => 0.70 [10] => 0.82 [11] => 0.94 [12] => 1.09 [13] => 1.33 [14] => 1.43 [15] => 1.40 [16] => 1.50 [17] => 1.67 [18] => 1.77 [19] => 1.78 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.460 [7] => 16.070 [8] => 16.090 [9] => 14.430 [10] => 14.340 [11] => 16.250 [12] => 16.580 [13] => 16.500 [14] => 10.010 [15] => 13.790 [16] => 13.130 [17] => 10.250 [18] => 12.930 [19] => 16.230 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.430 [6] => 8.590 [7] => 9.510 [8] => 11.090 [9] => 17.290 [10] => 19.760 [11] => 20.220 [12] => 13.220 [13] => 9.040 [14] => 6.330 [15] => 3.940 [16] => 3.960 [17] => 17.860 [18] => 25.700 [19] => 44.720 ) [medpsvalue] => Array ( [0] => 10.39 [1] => 10.82 [2] => 11.49 [3] => 11.02 [4] => 8.97 [5] => 9.92 [6] => 8.58 [7] => 8.42 [8] => 10.07 [9] => 12.83 [10] => 13.1 [11] => 14.91 [12] => 15.62 [13] => 21.68 [14] => 16.65 [15] => 22.04 [16] => 24.28 [17] => 25.22 [18] => 26.13 [19] => 24.75 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.710 [6] => 10.830 [7] => 12.040 [8] => 10.850 [9] => 8.700 [10] => 9.730 [11] => 10.810 [12] => 11.740 [13] => 10.120 [14] => 8.610 [15] => 9.570 [16] => 8.740 [17] => 6.990 [18] => 7.730 [19] => 8.570 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.930 [6] => 24.790 [7] => 27.720 [8] => 23.530 [9] => 18.890 [10] => 20.100 [11] => 23.800 [12] => 22.400 [13] => 20.050 [14] => 23.690 [15] => 30.320 [16] => 21.420 [17] => 15.440 [18] => 17.140 [19] => 17.510 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.930 [6] => 24.790 [7] => 27.720 [8] => 23.530 [9] => 18.890 [10] => 20.100 [11] => 23.800 [12] => 22.400 [13] => 20.050 [14] => 23.690 [15] => 30.320 [16] => 21.420 [17] => 15.440 [18] => 17.140 [19] => 17.510 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.39 [2] => 0.5 [3] => 0.74 [4] => 0.59 [5] => 0.68 [6] => 0.84 [7] => 0.93 [8] => 0.96 [9] => 0.95 [10] => 1.05 [11] => 1.23 [12] => 1.28 [13] => 1.21 [14] => 0.93 [15] => 0.97 [16] => 0.94 [17] => 0.74 [18] => 0.98 [19] => 1.16 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.67 [2] => 0.85 [3] => 1.33 [4] => 0.91 [5] => 0.92 [6] => 1.06 [7] => 1.11 [8] => 1.08 [9] => 0.99 [10] => 1.12 [11] => 1.32 [12] => 1.31 [13] => 1.3 [14] => 1.12 [15] => 1.36 [16] => 1.13 [17] => 0.79 [18] => 1.03 [19] => 1.13 ) [p2tangible_book] => Array ( [0] => 0 [1] => 1.36 [2] => 1.7 [3] => 2.43 [4] => 1.71 [5] => 2 [6] => 2.5 [7] => 2.61 [8] => 2.66 [9] => 2.34 [10] => 2.51 [11] => 3.02 [12] => 3.1 [13] => 3.1 [14] => 2.11 [15] => 2.15 [16] => 2.25 [17] => 1.6 [18] => 2.04 [19] => 2.23 ) [pb] => Array ( [0] => 0 [1] => 1.36 [2] => 1.7 [3] => 2.43 [4] => 1.71 [5] => 1.98 [6] => 2.46 [7] => 2.58 [8] => 2.61 [9] => 2.3 [10] => 2.02 [11] => 2.52 [12] => 2.56 [13] => 2.56 [14] => 1.8 [15] => 1.88 [16] => 1.8 [17] => 1.3 [18] => 1.68 [19] => 1.84 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3519.33579336 [1] => 3827.40348221 [2] => 4285.82739509 [3] => 4195.82433405 [4] => 3487.0210136 [5] => 3925.78125 [6] => 3370.64413939 [7] => 3228.83064516 [8] => 3843.78437844 [9] => 4947.18554552 [10] => 6045.52129222 [11] => 7061.84012066 [12] => 7500.75414781 [13] => 10460.8460846 [14] => 8526.78571429 [15] => 12582.9555757 [16] => 15899.8035363 [17] => 17224.8219736 [18] => 18239.9588054 [19] => 17567.6190476 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 102.58302583 [1] => 113.550340651 [2] => 152.810768013 [3] => 207.343412527 [4] => 116.192830655 [5] => 126.953125 [6] => 105.068637804 [7] => 89.7177419355 [8] => 124.312431243 [9] => 184.155663655 [10] => 334.067547724 [11] => 365.007541478 [12] => 220.211161388 [13] => 278.127812781 [14] => 226.648351648 [15] => 339.07524932 [16] => 552.062868369 [17] => 667.344862665 [18] => 744.593202884 [19] => 743.80952381 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2719.55719557 [1] => 3958.36487509 [2] => 4726.04908947 [3] => 4332.61339093 [4] => 3678.61557478 [5] => 3274.08854167 [6] => 3400.21119324 [7] => 3234.87903226 [8] => 2760.72607261 [9] => 4102.84920083 [10] => 6507.34214391 [11] => 8769.98491704 [12] => 11582.2021116 [13] => 17018.9018902 [14] => 17001.3736264 [15] => 14866.7271079 [16] => 15460.7072692 [17] => 19211.5971516 [18] => 18978.3728115 [19] => 15113.3333333 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 44303.3210332 [1] => 51639.666919 [2] => 60095.8052257 [3] => 61214.5449964 [4] => 59577.8739184 [5] => 68617.1875 [6] => 61412.3548046 [7] => 62984.8790323 [8] => 73889.9889989 [9] => 103867.268937 [10] => 150486.049927 [11] => 174171.945701 [12] => 192616.892911 [13] => 259987.39874 [14] => 230210.851648 [15] => 301003.626473 [16] => 343144.400786 [17] => 403191.251272 [18] => 439324.407827 [19] => 446947.619048 ) [BS_CashAndCashEquivalents] => Array ( [0] => 11080.4428044 [1] => 11345.1930356 [2] => 15372.922407 [3] => 12417.5665947 [4] => 5578.49196539 [5] => 4506.51041667 [6] => 5853.74868004 [7] => 5227.82258065 [8] => 4727.72277228 [9] => 5733.14801946 [10] => 8311.30690162 [11] => 13655.3544495 [12] => 18769.984917 [13] => 22738.0738074 [14] => 23964.2857143 [15] => 27472.3481414 [16] => 19130.6483301 [17] => 28255.3407935 [18] => 46350.1544799 [19] => 51548.5714286 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 64156.4575646 [1] => 72376.2301287 [2] => 84060.1749802 [3] => 85625.6321094 [4] => 86021.012979 [5] => 91505.2083333 [6] => 84464.625132 [7] => 87511.5927419 [8] => 95085.8085809 [9] => 129045.170257 [10] => 178578.56094 [11] => 204177.224736 [12] => 231098.039216 [13] => 325995.49955 [14] => 295878.434066 [15] => 399571.169538 [16] => 494573.67387 [17] => 567267.548321 [18] => 605484.037075 [19] => 608581.904762 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 257.564575646 [1] => 84.7842543528 [2] => 470.308788599 [3] => 0 [4] => 485.784919654 [5] => 619.140625 [6] => 6561.77402323 [7] => 7386.59274194 [8] => 6848.18481848 [9] => 9458.65184156 [10] => 10434.6549192 [11] => 8753.39366516 [12] => 8053.54449472 [13] => 9457.24572457 [14] => 6920.32967033 [15] => 7048.95738894 [16] => 13161.1001965 [17] => 10428.2807731 [18] => 10410.9165808 [19] => 11994.2857143 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 16898.8929889 [1] => 18021.9530659 [2] => 21136.1836896 [3] => 21414.687545 [4] => 16579.1100124 [5] => 16208.3333333 [6] => 29554.9102429 [7] => 29956.1491935 [8] => 29844.8844884 [9] => 25168.1723419 [10] => 34814.2437592 [11] => 48679.4871795 [12] => 60641.025641 [13] => 77945.0945095 [14] => 70543.956044 [15] => 82453.3091568 [16] => 90108.0550098 [17] => 95648.0162767 [18] => 110270.854789 [19] => 114556.190476 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 59.0405904059 [1] => 168.054504164 [2] => 102.929532858 [3] => 150.467962563 [4] => 1001.23609394 [5] => 1498.69791667 [6] => 687.961985216 [7] => 672.883064516 [8] => 737.073707371 [9] => 752.605976372 [10] => 1405.28634361 [11] => 1355.20361991 [12] => 1472.85067873 [13] => 542.754275428 [14] => 211.538461538 [15] => 190.389845875 [16] => 990.176817289 [17] => 1175.99186165 [18] => 822.863027806 [19] => 925.714285714 ) [BS_other_liabilities_Insurance] => Array ( [0] => 55417.7121771 [1] => 62638.9099167 [2] => 74342.837688 [3] => 72961.8423326 [4] => 69316.4419036 [5] => 72561.8489583 [6] => 47136.7476241 [7] => 48236.391129 [8] => 55095.709571 [9] => 87060.4586518 [10] => 124390.602056 [11] => 140749.622926 [12] => 159676.470588 [13] => 245630.963096 [14] => 227635.989011 [15] => 304165.004533 [16] => 377061.886051 [17] => 458955.239064 [18] => 490396.498455 [19] => 492452.380952 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 2066.56826568 [1] => 2200.60560182 [2] => 2504.35471101 [3] => 2250.5399568 [4] => 1891.223733 [5] => 2047.52604167 [6] => 1741.81626188 [7] => 1664.31451613 [8] => 1737.07370737 [9] => 2569.14523975 [10] => 3393.53891336 [11] => 3935.14328808 [12] => 4929.11010558 [13] => 6062.10621062 [14] => 4053.57142857 [15] => 6167.72438803 [16] => 8921.41453831 [17] => 10423.1943032 [18] => 11237.8990731 [19] => 11019.047619 ) [IS_NetInterestIncome] => Array ( [0] => 2066.56826568 [1] => 2332.32399697 [2] => 2626.28661916 [3] => 2457.16342693 [4] => 2192.21260816 [5] => 2379.55729167 [6] => 2006.86378036 [7] => 1931.95564516 [8] => 2210.1210121 [9] => 2995.8304378 [10] => 3857.56240822 [11] => 4372.54901961 [12] => 5236.04826546 [13] => 6572.45724572 [14] => 5391.48351648 [15] => 8892.11242067 [16] => 10676.8172888 [17] => 11681.5869786 [18] => 12471.6786818 [19] => 12150.4761905 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 131.718395155 [2] => 121.931908155 [3] => 206.623470122 [4] => 300.988875155 [5] => 332.03125 [6] => 265.047518479 [7] => 267.641129032 [8] => 473.04730473 [9] => 426.685198054 [10] => 464.02349486 [11] => 437.405731523 [12] => 306.938159879 [13] => 510.351035104 [14] => 1337.91208791 [15] => 2724.38803264 [16] => 1755.40275049 [17] => 1258.39267548 [18] => 1233.77960865 [19] => 1131.42857143 ) [IS_NonInterestIncome] => Array ( [0] => 1452.76752768 [1] => 1495.07948524 [2] => 1659.54077593 [3] => 1738.66090713 [4] => 1294.80840544 [5] => 1546.22395833 [6] => 1363.78035903 [7] => 1296.875 [8] => 1633.66336634 [9] => 1951.35510771 [10] => 2187.95888399 [11] => 2689.29110106 [12] => 2264.70588235 [13] => 3888.38883888 [14] => 3135.3021978 [15] => 3690.84315503 [16] => 5222.98624754 [17] => 5543.23499491 [18] => 5768.28012358 [19] => 5417.14285714 ) [IS_otherExpense_bank] => Array ( [0] => 2617.49077491 [1] => 2523.84557154 [2] => 2885.19398258 [3] => 2854.57163427 [4] => 2185.41409147 [5] => 2186.19791667 [6] => 1633.05174234 [7] => 622.47983871 [8] => 547.854785479 [9] => 892.98123697 [10] => 911.894273128 [11] => 1349.17043741 [12] => 794.117647059 [13] => 1507.65076508 [14] => 1414.14835165 [15] => 1919.31097008 [16] => 2655.20628684 [17] => 2675.48321465 [18] => 3157.56951596 [19] => 2706.66666667 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 6605.16605166 [1] => 6531.41559425 [2] => 7849.5645289 [3] => 7496.04031677 [4] => 6157.60197775 [5] => 5850.26041667 [6] => 6539.59873284 [7] => 7172.88306452 [8] => 6441.14411441 [9] => 8105.62890896 [10] => 11196.0352423 [11] => 11386.1236802 [12] => 16615.3846154 [13] => 29345.6345635 [14] => 25434.0659341 [15] => 47262.919311 [16] => 95206.2868369 [17] => 99346.8972533 [18] => 107859.938208 [19] => 110021.904762 ) [BS_other_assets_Bank] => Array ( [0] => 13247.9704797 [1] => 14205.1476154 [2] => 16114.8052257 [3] => 16915.0467963 [4] => 20285.5370828 [5] => 17037.7604167 [6] => 16512.6715945 [7] => 17353.8306452 [8] => 14754.6754675 [9] => 17072.2724114 [10] => 16896.4757709 [11] => 18619.1553544 [12] => 21865.7616893 [13] => 36662.4662466 [14] => 40233.5164835 [15] => 51304.6237534 [16] => 56222.9862475 [17] => 64729.3997965 [18] => 58299.6910402 [19] => 51612.3809524 ) [BS_TotalDeposits] => Array ( [0] => 47073.0627306 [1] => 53170.325511 [2] => 63110.8503563 [3] => 55292.2958963 [4] => 58466.6273177 [5] => 62863.9322917 [6] => 43227.5607181 [7] => 44251.5120968 [8] => 54127.0627063 [9] => 86514.2460042 [10] => 123756.975037 [11] => 140039.969834 [12] => 152328.054299 [13] => 211406.840684 [14] => 195031.593407 [15] => 266881.233001 [16] => 305964.636542 [17] => 373583.926755 [18] => 395145.211123 [19] => 405782.857143 ) [BS_other_liabilities_bank] => Array ( [0] => 8403.6900369 [1] => 9636.63890992 [2] => 11334.9168646 [3] => 17820.0143988 [4] => 11851.0506799 [5] => 11196.6145833 [6] => 4597.14889124 [7] => 4657.76209677 [8] => 1705.72057206 [9] => 1298.81862404 [10] => 2038.9133627 [11] => 2064.85671192 [12] => 8821.26696833 [13] => 34766.8766877 [14] => 32815.9340659 [15] => 37474.1613781 [16] => 72087.4263261 [17] => 86547.3041709 [18] => 96074.1503605 [19] => 87595.2380952 ) [cash2debt] => Array ( [0] => 0.656 [1] => 0.63 [2] => 0.727 [3] => 0.58 [4] => 0.336 [5] => 0.278 [6] => 0.186 [7] => 0.164 [8] => 0.149 [9] => 0.197 [10] => 0.203 [11] => 0.246 [12] => 0.272 [13] => 0.292 [14] => 0.34 [15] => 0.3 [16] => 0.196 [17] => 0.295 [18] => 0.395 [19] => 0.427 ) [interest_coverage] => Array ( [0] => 0.33 [1] => 0.3 [2] => 0.27 [3] => 0.26 [4] => 0.27 [5] => 0.43 [6] => 0.43 [7] => 0.43 [8] => 0.64 [9] => 0.56 [10] => 0.45 [11] => 0.37 [12] => 0.34 [13] => 0.31 [14] => 0.18 [15] => 0.27 [16] => 0.42 [17] => 0.41 [18] => 0.43 [19] => 0.57 ) [loanlosscoverage] => Array ( [0] => 10000 [1] => 8.9 [2] => 10.49 [3] => 5.49 [4] => 3.32 [5] => 4.24 [6] => 5.56 [7] => 5.24 [8] => 3.75 [9] => 5.34 [10] => 6.31 [11] => 7.34 [12] => 12.81 [13] => 10.34 [14] => 2.32 [15] => 1.46 [16] => 3.69 [17] => 6.2 [18] => 6.67 [19] => 7.59 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -5.16605166052 [1] => -7.57002271007 [2] => -7.12589073634 [3] => -5.75953923686 [4] => -5.56242274413 [5] => -3.90625 [6] => -1.05596620908 [7] => -1.00806451613 [8] => -1.6501650165 [9] => -2.08478109798 [10] => -2.93685756241 [11] => -2.26244343891 [12] => -3.01659125189 [13] => -6.30063006301 [14] => -5.49450549451 [15] => -1.81323662738 [16] => -3.92927308448 [17] => -8.13835198372 [18] => -6.17919670443 [19] => -9.52380952381 ) [TaxProvision] => Array ( [0] => -290.036900369 [1] => -367.903103709 [2] => -387.965162312 [3] => -391.648668107 [4] => -311.495673671 [5] => -440.104166667 [6] => -549.102428722 [7] => -459.173387097 [8] => -493.949394939 [9] => -643.502432245 [10] => -857.562408223 [11] => -930.618401207 [12] => -1147.81297134 [13] => -1510.3510351 [14] => -815.934065934 [15] => -1300.99728015 [16] => -2058.93909627 [17] => -2348.9318413 [18] => -2396.4984552 [19] => -2609.52380952 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 611.808118081 [1] => 803.936411809 [2] => 890.736342043 [3] => 742.980561555 [4] => 689.1223733 [5] => 967.447916667 [6] => 923.442449842 [7] => 943.548387097 [8] => 1278.87788779 [9] => 1633.77345379 [10] => 2069.75036711 [11] => 2278.28054299 [12] => 2784.31372549 [13] => 3768.67686769 [14] => 2285.02747253 [15] => 2669.99093382 [16] => 4425.34381139 [17] => 5455.74771109 [18] => 5836.25128733 [19] => 5982.85714286 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.412546125461 [1] => 0.529144587434 [2] => 0.60253365004 [3] => 0.492440604752 [4] => 0.447466007417 [5] => 0.587890625 [6] => 0.561246040127 [7] => 0.586189516129 [8] => 0.806380638064 [9] => 1.02779708131 [10] => 1.09911894273 [11] => 1.18778280543 [12] => 1.46304675716 [13] => 1.96489648965 [14] => 1.11401098901 [15] => 1.17497733454 [16] => 1.71512770138 [17] => 2.02238046796 [18] => 2.11740473738 [19] => 2.13714285714 ) [eps_basic] => Array ( [0] => 0.412546125461 [1] => 0.529144587434 [2] => 0.604117181314 [3] => 0.493880489561 [4] => 0.44870210136 [5] => 0.58984375 [6] => 0.563885955649 [7] => 0.591733870968 [8] => 0.810231023102 [9] => 1.03057678944 [10] => 1.12408223201 [11] => 1.21342383107 [12] => 1.50829562594 [13] => 2.01710171017 [14] => 1.17032967033 [15] => 1.18766999093 [16] => 1.75736738703 [17] => 2.11800610376 [18] => 2.19773429454 [19] => 2.20285714286 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 11080.4428044 [1] => 11345.1930356 [2] => 15372.922407 [3] => 12417.5665947 [4] => 5578.49196539 [5] => 4506.51041667 [6] => 5853.74868004 [7] => 5227.82258065 [8] => 4727.72277228 [9] => 5733.14801946 [10] => 8311.30690162 [11] => 13655.3544495 [12] => 18769.984917 [13] => 22738.0738074 [14] => 23964.2857143 [15] => 27472.3481414 [16] => 19130.6483301 [17] => 28255.3407935 [18] => 46350.1544799 [19] => 51548.5714286 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 1422.87822878 [1] => 1507.19152157 [2] => 1599.36658749 [3] => 2172.0662347 [4] => 1580.96415328 [5] => 1626.30208333 [6] => 1279.83104541 [7] => 1276.71370968 [8] => 1426.29262926 [9] => 1970.81306463 [10] => 2443.46549192 [11] => 2524.88687783 [12] => 1973.60482655 [13] => 2801.98019802 [14] => 2260.98901099 [15] => 3508.61287398 [16] => 4045.18664047 [17] => 4370.29501526 [18] => 4587.02368692 [19] => 4480 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -689.704823614 [4] => -646.477132262 [5] => -699.21875 [6] => -615.10031679 [7] => -590.725806452 [8] => -621.01210121 [9] => -938.846421126 [10] => -1318.64904552 [11] => -1438.15987934 [12] => -1137.25490196 [13] => -1458.14581458 [14] => -1167.58241758 [15] => -1639.16591115 [16] => -1925.34381139 [17] => -2208.54526958 [18] => -2409.88671473 [19] => -2419.04761905 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 485.784919654 [5] => 0 [6] => 6561.77402323 [7] => 859.375 [8] => 0 [9] => 0 [10] => 0 [11] => 2260.93514329 [12] => 3229.26093514 [13] => 4519.35193519 [14] => 2363.32417582 [15] => 1531.27833182 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 257.564575646 [1] => 84.7842543528 [2] => 470.308788599 [3] => 0 [4] => 0 [5] => 619.140625 [6] => 0 [7] => 6527.21774194 [8] => 6848.18481848 [9] => 9458.65184156 [10] => 10434.6549192 [11] => 6492.45852187 [12] => 4824.28355958 [13] => 4937.89378938 [14] => 4557.00549451 [15] => 5517.67905712 [16] => 13161.1001965 [17] => 10428.2807731 [18] => 10410.9165808 [19] => 11994.2857143 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 59.0405904059 [1] => 168.054504164 [2] => 102.929532858 [3] => 150.467962563 [4] => 178.615574784 [5] => 684.244791667 [6] => 687.961985216 [7] => 672.883064516 [8] => 737.073707371 [9] => 752.605976372 [10] => 1405.28634361 [11] => 1355.20361991 [12] => 1472.85067873 [13] => 542.754275428 [14] => 211.538461538 [15] => 190.389845875 [16] => 990.176817289 [17] => 1175.99186165 [18] => 822.863027806 [19] => 925.714285714 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1946.67370644 [7] => 1930.94758065 [8] => 1894.93949395 [9] => 3912.43919388 [10] => 6222.46696035 [11] => 6890.64856712 [12] => 8390.64856712 [13] => 0 [14] => 0 [15] => 9245.69356301 [16] => 7527.50491159 [17] => 0 [18] => 7003.08959835 [19] => 6202.85714286 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -198.52398524 [1] => -273.277819833 [2] => -326.207442597 [3] => -329.013678906 [4] => -88.3807169345 [5] => -115.234375 [6] => -145.195353749 [7] => -227.822580645 [8] => -211.771177118 [9] => -255.733148019 [10] => -253.303964758 [11] => -245.098039216 [12] => -188.536953243 [13] => -369.936993699 [14] => -383.928571429 [15] => -642.792384406 [16] => -311.394891945 [17] => -324.516785351 [18] => -328.527291452 [19] => -339.047619048 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 79.1936645068 [4] => 46.3535228677 [5] => 92.4479166667 [6] => 131.467793031 [7] => 64.0120967742 [8] => 55.5555555556 [9] => 35.4412786657 [10] => 38.9133627019 [11] => 64.8567119155 [12] => 14.3288084465 [13] => 71.1071107111 [14] => 67.3076923077 [15] => 24.4786944696 [16] => 23.5756385069 [17] => 6.10376398779 [18] => 20.5973223481 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 275.276752768 [1] => 52.2331566995 [2] => 82.3436262866 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -549.019607843 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 8.85608856089 [1] => -61.3171839516 [2] => 10.2929532858 [3] => -7.91936645068 [4] => -4.94437577256 [5] => -1.30208333333 [6] => 748.152059134 [7] => 0 [8] => 0 [9] => -1.38985406532 [10] => -2392.80469897 [11] => -112.368024133 [12] => -217.948717949 [13] => -1305.13051305 [14] => -309.065934066 [15] => -238.4406165 [16] => 49.115913556 [17] => -309.257375381 [18] => -1.0298661174 [19] => -1.90476190476 ) [SaleOfBusiness] => Array ( [0] => 16.9741697417 [1] => 10.5980317941 [2] => 11.0847189232 [3] => 29.5176385889 [4] => 0 [5] => 0 [6] => 0 [7] => -18.1451612903 [8] => -577.557755776 [9] => 0 [10] => 0 [11] => 226.998491704 [12] => 10.5580693816 [13] => 399.639963996 [14] => 87.9120879121 [15] => 13.5992747053 [16] => 14.7347740668 [17] => 75.2797558494 [18] => 18.5375901133 [19] => 77.1428571429 ) [PurchaseOfInvestment] => Array ( [0] => -14396.3099631 [1] => -12295.987131 [2] => -8397.46634996 [3] => -7622.03023758 [4] => -9375.77255871 [5] => -12020.1822917 [6] => -13638.8595565 [7] => -4484.375 [8] => -6741.47414741 [9] => -16544.1278666 [10] => -22314.9779736 [11] => -34948.7179487 [12] => -11674.2081448 [13] => -11894.6894689 [14] => -20760.989011 [15] => -28087.0353581 [16] => -28793.7131631 [17] => -41360.1220753 [18] => -31350.1544799 [19] => -15542.8571429 ) [SaleOfInvestment] => Array ( [0] => 9859.04059041 [1] => 6269.49280848 [2] => 1863.02454473 [3] => 2017.99856012 [4] => 4683.55995056 [5] => 3980.46875 [6] => 4515.83949314 [7] => 2287.80241935 [8] => 1644.66446645 [9] => 1699.09659486 [10] => 3944.19970631 [11] => 13466.0633484 [12] => 12246.6063348 [13] => 8731.77317732 [14] => 18484.8901099 [15] => 28611.9673617 [16] => 24797.6424361 [17] => 40201.4242116 [18] => 32131.822863 [19] => 9737.14285714 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 342.435424354 [1] => -33.3080999243 [2] => -755.344418052 [3] => 2021.59827214 [4] => 726.205191595 [5] => -458.333333333 [6] => -2086.58922914 [7] => 266.633064516 [8] => 3.8503850385 [9] => 1929.11744267 [10] => 1068.28193833 [11] => -1297.13423831 [12] => 1279.78883861 [13] => 1429.34293429 [14] => -756.181318681 [15] => -45.3309156845 [16] => -1402.75049116 [17] => -863.682604273 [18] => -722.966014418 [19] => -1175.23809524 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.08 [2] => 0.08 [3] => 0.03 [4] => 0.04 [5] => 0.07 [6] => 0.11 [7] => 0.02 [8] => 0.06 [9] => 0.09 [10] => 0.1 [11] => 0.11 [12] => 0.02 [13] => 0.03 [14] => 0.02 [15] => 0.01 [16] => 0.01 [17] => -0.02 [18] => -0 [19] => -0.01 ) [ev_per_share] => Array ( [0] => 0 [1] => 9.025 [2] => 9.705 [3] => 14.135 [4] => 12.773 [5] => 14.725 [6] => 24.59 [7] => 26.3 [8] => 28.09 [9] => 28.53 [10] => 32.22 [11] => 42.062 [12] => 47.74 [13] => 56.18 [14] => 38.62 [15] => 47.39 [16] => 53.95 [17] => 44.55 [18] => 52.124 [19] => 54.12 ) [dividend_yield] => Array ( [0] => 0 [1] => 5.21 [2] => 4.91 [3] => 4.05 [4] => 6 [5] => 5.1 [6] => 4.36 [7] => 4.43 [8] => 4.4 [9] => 5.04 [10] => 5.11 [11] => 4.32 [12] => 4.35 [13] => 4.54 [14] => 17.06 [15] => 5.03 [16] => 4.26 [17] => 7.51 [18] => 5.72 [19] => 5.17 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.76 [2] => -5.46 [3] => -2.09 [4] => -2.04 [5] => -2.46 [6] => 3.09 [7] => 1.88 [8] => -1.02 [9] => -1.2 [10] => -19.49 [11] => -0.45 [12] => -0.5 [13] => -1.6 [14] => -9.45 [15] => -22.72 [16] => -2.2 [17] => -2.72 [18] => -3.36 [19] => -0.97 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 3.77 [2] => 6.18 [3] => -4.11 [4] => -18.57 [5] => 10.53 [6] => -13.49 [7] => -1.83 [8] => 19.63 [9] => 27.34 [10] => 2.15 [11] => 13.81 [12] => 4.75 [13] => 38.79 [14] => -23.23 [15] => 32.39 [16] => 10.18 [17] => 3.89 [18] => 3.59 [19] => -5.27 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 28.26 [2] => 13.87 [3] => -18.27 [4] => -9.13 [5] => 31.38 [6] => -4.53 [7] => 4.44 [8] => 37.56 [9] => 27.46 [10] => 6.94 [11] => 8.07 [12] => 23.17 [13] => 34.3 [14] => -43.3 [15] => 5.47 [16] => 45.97 [17] => 17.91 [18] => 4.7 [19] => 0.93 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.58432304038 [6] => 0.887323943662 [7] => 0.727876106195 [8] => 0.622692725299 [9] => 1.04226618705 [10] => 2.21678321678 [11] => 3.33114035088 [12] => 2.3920552677 [13] => 1.37714863498 [14] => 3.34393063584 [15] => 0 [16] => 0 [17] => 0 [18] => 1.2708994709 [19] => 1.14024896266 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.37 [5] => 0 [6] => 0 [7] => 1.69 [8] => 0.94 [9] => 0.9 [10] => 0.76 [11] => 0.92 [12] => 1.01 [13] => 0.83 [14] => 0.67 [15] => 1.96 [16] => 1.94 [17] => 1.54 [18] => 0.6 [19] => 0.98 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.28 [6] => 4.03 [7] => 3.61 [8] => 4.25 [9] => 5.29 [10] => 4.98 [11] => 4.2 [12] => 4.46 [13] => 4.99 [14] => 4.22 [15] => 3.3 [16] => 4.67 [17] => 6.48 [18] => 5.83 [19] => 5.71 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.72 [6] => 0.84 [7] => 0.83 [8] => 0.87 [9] => 0.7 [10] => 0.7 [11] => 0.91 [12] => 1.51 [13] => 2.89 [14] => 2.45 [15] => 5.44 [16] => 5.79 [17] => 1.04 [18] => 1 [19] => 0.64 ) )
Australia and New Zealand Banking Group Ltd (OTCPK:ANZBY)
Days Inventory
0.00 (As of Mar. 2014)

Australia and New Zealand Banking Group Ltd's inventory for the six months ended in Mar. 2014 was $0 Mil. Australia and New Zealand Banking Group Ltd's cost of goods sold for the six months ended in Mar. 2014 was $0 Mil.

Australia and New Zealand Banking Group Ltd's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Australia and New Zealand Banking Group Ltd's days sales of inventory (DSI) for the six months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Australia and New Zealand Banking Group Ltd's inventory to revenue ratio for the six months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Australia and New Zealand Banking Group Ltd's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Australia and New Zealand Banking Group Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Australia and New Zealand Banking Group Ltd's Days Sales of Inventory for the six months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/8870.45666356*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Australia and New Zealand Banking Group Ltd's Inventory Turnover for the six months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Australia and New Zealand Banking Group Ltd's Inventory to Revenue for the six months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 8870.45666356
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Australia and New Zealand Banking Group Ltd Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Australia and New Zealand Banking Group Ltd Semi-Annual Data

Sep09Mar10Sep10Mar11Sep11Mar12Sep12Mar13Sep13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide