Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.95 [1] => 9.77 [2] => 14.72 [3] => 19.17 [4] => 23.09 [5] => 27.91 [6] => 24.78 [7] => 25.06 [8] => 27.60 [9] => 34.83 [10] => 46.11 [11] => 37.80 [12] => 33.88 [13] => 41.66 [14] => 45.25 [15] => 36.12 [16] => 35.49 [17] => 28.90 [18] => 17.39 [19] => 23.32 ) [price_low] => Array ( [0] => 0.00 [1] => 6.83 [2] => 9.13 [3] => 12.75 [4] => 12.69 [5] => 11.91 [6] => 12.69 [7] => 18.39 [8] => 21.86 [9] => 24.58 [10] => 30.87 [11] => 24.71 [12] => 27.01 [13] => 31.97 [14] => 18.38 [15] => 15.20 [16] => 25.73 [17] => 16.09 [18] => 13.80 [19] => 15.03 ) [BS_share] => Array ( [0] => 564.720 [1] => 537.97 [2] => 534.800 [3] => 533.543 [4] => 529.412 [5] => 475.03 [6] => 475.85 [7] => 473.65 [8] => 470.46 [9] => 473.02 [10] => 472.95 [11] => 458.39 [12] => 444.55 [13] => 429.06 [14] => 426.30 [15] => 427.50 [16] => 429.50 [17] => 430.80 [18] => 432.20 [19] => 433.90 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 564.720 [1] => 545.920 [2] => 534.800 [3] => 533.543 [4] => 529.412 [5] => 516.923 [6] => 480.804 [7] => 480.447 [8] => 490.940 [9] => 483.140 [10] => 477.960 [11] => 469.470 [12] => 449.160 [13] => 436.890 [14] => 429.530 [15] => 428.540 [16] => 431.350 [17] => 432.100 [18] => 431.900 [19] => 433.400 ) [Revenue] => Array ( [0] => 4266.5 [1] => 4492.1 [2] => 4814.2 [3] => 5079.4 [4] => 5212.7 [5] => 5327.9 [6] => 5722.6 [7] => 6000.3 [8] => 6200.1 [9] => 6845.1 [10] => 7747.8 [11] => 8149.6 [12] => 8677.3 [13] => 9938.7 [14] => 10690.1 [15] => 10205.2 [16] => 10862.8 [17] => 11291.6 [18] => 10561.4 [19] => 9955 ) [COGS] => Array ( [0] => 1616.4 [1] => 1710.7 [2] => 1856.7 [3] => 1978.9 [4] => 1981 [5] => 2031.5 [6] => 2171.3 [7] => 2364.6 [8] => 2438.2 [9] => 2631.6 [10] => 2932.5 [11] => 3133.7 [12] => 3434.6 [13] => 3941.2 [14] => 3949.1 [15] => 3825.5 [16] => 4041.3 [17] => 4148.6 [18] => 4103.1 [19] => 3772.5 ) [Gross Profit] => Array ( [0] => 2650.1 [1] => 2781.4 [2] => 2957.5 [3] => 3100.5 [4] => 3231.7 [5] => 3296.4 [6] => 3551.3 [7] => 3635.7 [8] => 3761.9 [9] => 4213.5 [10] => 4815.3 [11] => 5015.9 [12] => 5242.7 [13] => 5997.5 [14] => 6741 [15] => 6379.7 [16] => 6821.5 [17] => 7143 [18] => 6458.3 [19] => 6182.5 ) [SGA] => Array ( [0] => 2098.8 [1] => 2215.6 [2] => 2348.2 [3] => 2484.3 [4] => 2563.7 [5] => 2641.8 [6] => 2761.4 [7] => 2803.5 [8] => 2864.1 [9] => 3170.7 [10] => 3586.3 [11] => 3866.9 [12] => 4567.9 [13] => 5124.8 [14] => 5401.7 [15] => 5374.1 [16] => 5748.4 [17] => 6025.4 [18] => 5889.3 [19] => 5713.2 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 55.7 [1] => 58.3 [2] => 64.5 [3] => 72.1 [4] => 72 [5] => 83 [6] => 97.3 [7] => 123.9 [8] => 142.9 [9] => 133.2 [10] => 133.7 [11] => 139.6 [12] => 159.6 [13] => 172.1 [14] => 187.2 [15] => 175.3 [16] => 194.8 [17] => 239.6 [18] => 212.5 [19] => 224.6 ) [Operating Income] => Array ( [0] => 495.6 [1] => 507.5 [2] => 544.8 [3] => 544.1 [4] => 596 [5] => 549.4 [6] => 789.9 [7] => 763.2 [8] => 863.5 [9] => 1042.8 [10] => 1229 [11] => 1149 [12] => 761.4 [13] => 872.7 [14] => 1339.3 [15] => 1005.6 [16] => 1073.1 [17] => 854.6 [18] => 525 [19] => 427.2 ) [other_operating_charges] => Array ( [0] => -55.7 [1] => -58.3 [2] => -64.5 [3] => -72.1 [4] => -72 [5] => -105.2 [6] => -1.13686837722E-13 [7] => -69 [8] => -34.3 [9] => -2.27373675443E-13 [10] => 0 [11] => 4.54747350886E-13 [12] => 86.6 [13] => 2.27373675443E-13 [14] => -2.27373675443E-13 [15] => 5.68434188608E-13 [16] => -4.54747350886E-13 [17] => -263 [18] => -44 [19] => -42.1 ) [Month End Stock Price] => Array ( [0] => 7.469 [1] => 9.422 [2] => 14.282 [3] => 15.344 [4] => 22.125 [5] => 16.5 [6] => 23.938 [7] => 23.415 [8] => 26.935 [9] => 33.925 [10] => 38.7 [11] => 28.55 [12] => 33.48 [13] => 39.53 [14] => 24.03 [15] => 31.5 [16] => 29.06 [17] => 17.47 [18] => 14.36 [19] => 17.22 ) [mktcap] => Array ( [0] => 4217.89368 [1] => 5068.75334 [2] => 7638.0136 [3] => 8186.683792 [4] => 11713.2405 [5] => 7837.995 [6] => 11390.8973 [7] => 11090.51475 [8] => 12671.8401 [9] => 16047.2035 [10] => 18303.165 [11] => 13087.0345 [12] => 14883.534 [13] => 16960.7418 [14] => 10243.989 [15] => 13466.25 [16] => 12481.27 [17] => 7526.076 [18] => 6206.392 [19] => 7471.758 ) [Cash and Equiv] => Array ( [0] => 214.8 [1] => 151.4 [2] => 184.5 [3] => 141.9 [4] => 105.6 [5] => 117.4 [6] => 122.7 [7] => 508.5 [8] => 606.8 [9] => 694 [10] => 769.6 [11] => 1058.7 [12] => 1198.9 [13] => 963.4 [14] => 1104.7 [15] => 1298.1 [16] => 1179.9 [17] => 1245.1 [18] => 1223.4 [19] => 1139.1 ) [ev_addition] => Array ( [0] => 11.8 [1] => 10.1 [2] => 17.1 [3] => 92.3 [4] => 186.8 [5] => 890 [6] => 1090.9 [7] => 816.6 [8] => 765.4 [9] => 427.8 [10] => 148.4 [11] => 590.3 [12] => 587.4 [13] => 1380.9 [14] => 1589.2 [15] => 1334.5 [16] => 2101.3 [17] => 2078.1 [18] => 2040.6 [19] => 1652.3 ) [ev_addition_per_share] => Array ( [0] => 0.021 [1] => 0.019 [2] => 0.032 [3] => 0.173 [4] => 0.353 [5] => 1.874 [6] => 2.293 [7] => 1.724 [8] => 1.627 [9] => 0.904 [10] => 0.314 [11] => 1.288 [12] => 1.321 [13] => 3.218 [14] => 3.728 [15] => 3.122 [16] => 4.892 [17] => 4.824 [18] => 4.721 [19] => 3.808 ) [ev_per_share] => Array ( [0] => 7.489 [1] => 9.442 [2] => 14.312 [3] => 15.514 [4] => 22.475 [5] => 18.37 [6] => 26.228 [7] => 25.135 [8] => 28.565 [9] => 34.825 [10] => 39.01 [11] => 29.84 [12] => 34.8 [13] => 42.75 [14] => 27.76 [15] => 34.62 [16] => 33.95 [17] => 22.29 [18] => 19.08 [19] => 21.03 ) [ev] => Array ( [0] => 4229.69368 [1] => 5078.85334 [2] => 7655.1136 [3] => 8278.983792 [4] => 11900.0405 [5] => 8727.995 [6] => 12481.7973 [7] => 11907.11475 [8] => 13437.2401 [9] => 16475.0035 [10] => 18451.565 [11] => 13677.3345 [12] => 15470.934 [13] => 18341.6418 [14] => 11833.189 [15] => 14800.75 [16] => 14582.57 [17] => 9604.176 [18] => 8246.992 [19] => 9124.058 ) [Non Operating Income] => Array ( [0] => -33.1 [1] => -1.2 [2] => 5.6 [3] => 32.6 [4] => -99.1 [5] => -115.9 [6] => -21.5 [7] => -84.8 [8] => -24.4 [9] => -28.6 [10] => -28.3 [11] => -8 [12] => 82.6 [13] => -6.6 [14] => -37.7 [15] => -7.3 [16] => -54.6 [17] => -35.6 [18] => -7.1 [19] => -169.9 ) [tax] => Array ( [0] => 163.5 [1] => 176.4 [2] => 191.4 [3] => 197.9 [4] => 190.8 [5] => 204.2 [6] => 202.2 [7] => 240.3 [8] => 292.3 [9] => 318.9 [10] => 330.6 [11] => 269.7 [12] => 223.4 [13] => 262.8 [14] => 362.7 [15] => 294.5 [16] => 350.2 [17] => 216.2 [18] => 335.4 [19] => 163.6 ) [Pretax Income] => Array ( [0] => 364.8 [1] => 435.4 [2] => 510.4 [3] => 534.9 [4] => 455.9 [5] => 506.6 [6] => 692.2 [7] => 689.7 [8] => 835.6 [9] => 993.5 [10] => 1187.5 [11] => 1124.2 [12] => 703.5 [13] => 796.1 [14] => 1238.3 [15] => 913.7 [16] => 945.4 [17] => 742.6 [18] => 428.7 [19] => 162.6 ) [InterestIncome] => Array ( [0] => 22.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.1 [6] => 8.5 [7] => 13.4 [8] => 14.2 [9] => 12.6 [10] => 20.6 [11] => 37.3 [12] => 55.3 [13] => 42.2 [14] => 37.1 [15] => 20.2 [16] => 14 [17] => 16.5 [18] => 15.1 [19] => 25.9 ) [InterestExpense] => Array ( [0] => -50.8 [1] => -41.3 [2] => -40 [3] => -41.8 [4] => -41 [5] => -43.2 [6] => -84.7 [7] => -71.1 [8] => -52 [9] => -33.3 [10] => -33.8 [11] => -54.1 [12] => -99.6 [13] => -112.2 [14] => -100.4 [15] => -104.8 [16] => -87.1 [17] => -92.9 [18] => -104.3 [19] => -120.6 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 55.7 [1] => 58.3 [2] => 64.5 [3] => 72.1 [4] => 72 [5] => 83 [6] => 97.3 [7] => 123.9 [8] => 142.9 [9] => 133.2 [10] => 133.7 [11] => 139.6 [12] => 159.6 [13] => 172.1 [14] => 187.2 [15] => 175.3 [16] => 194.8 [17] => 239.6 [18] => 212.5 [19] => 224.6 ) [ReconciledDepreciation] => Array ( [0] => 55.7 [1] => 58.3 [2] => 64.5 [3] => 72.1 [4] => 72 [5] => 83 [6] => 97.3 [7] => 123.9 [8] => 142.9 [9] => 133.2 [10] => 133.7 [11] => 139.6 [12] => 159.6 [13] => 172.1 [14] => 187.2 [15] => 175.3 [16] => 194.8 [17] => 239.6 [18] => 212.5 [19] => 224.6 ) [EBIT] => Array ( [0] => 415.6 [1] => 476.7 [2] => 550.4 [3] => 576.7 [4] => 496.9 [5] => 549.8 [6] => 776.9 [7] => 760.8 [8] => 887.6 [9] => 1026.8 [10] => 1221.3 [11] => 1178.3 [12] => 803.1 [13] => 908.3 [14] => 1338.7 [15] => 1018.5 [16] => 1032.5 [17] => 835.5 [18] => 533 [19] => 283.2 ) [EBITDA_morn] => Array ( [0] => 471.3 [1] => 535 [2] => 614.9 [3] => 648.8 [4] => 568.9 [5] => 632.8 [6] => 874.2 [7] => 884.7 [8] => 1030.5 [9] => 1160 [10] => 1355 [11] => 1317.9 [12] => 962.7 [13] => 1080.4 [14] => 1525.9 [15] => 1193.8 [16] => 1227.3 [17] => 1075.1 [18] => 745.5 [19] => 507.8 ) [EBITDA] => Array ( [0] => 471.3 [1] => 535 [2] => 614.9 [3] => 648.8 [4] => 568.9 [5] => 632.8 [6] => 874.2 [7] => 884.7 [8] => 1030.5 [9] => 1160 [10] => 1355 [11] => 1317.9 [12] => 962.7 [13] => 1080.4 [14] => 1525.9 [15] => 1193.8 [16] => 1227.3 [17] => 1075.1 [18] => 745.5 [19] => 507.8 ) [EBITDA_1] => Array ( [0] => 471.3 [1] => 535 [2] => 614.9 [3] => 648.8 [4] => 568.9 [5] => 632.8 [6] => 874.2 [7] => 884.7 [8] => 1030.5 [9] => 1160 [10] => 1355 [11] => 1317.9 [12] => 962.7 [13] => 1080.4 [14] => 1525.9 [15] => 1193.8 [16] => 1227.3 [17] => 1075.1 [18] => 745.5 [19] => 507.8 ) [DDA_new] => Array ( [0] => 55.7 [1] => 58.3 [2] => 64.5 [3] => 72.1 [4] => 72 [5] => 83 [6] => 97.3 [7] => 123.9 [8] => 142.9 [9] => 133.2 [10] => 133.7 [11] => 139.6 [12] => 159.6 [13] => 172.1 [14] => 187.2 [15] => 175.3 [16] => 194.8 [17] => 239.6 [18] => 212.5 [19] => 224.6 ) [EBITDA_new] => Array ( [0] => 471.3 [1] => 535 [2] => 614.9 [3] => 648.8 [4] => 568.9 [5] => 632.8 [6] => 874.2 [7] => 884.7 [8] => 1030.5 [9] => 1160 [10] => 1355 [11] => 1317.9 [12] => 962.7 [13] => 1080.4 [14] => 1525.9 [15] => 1193.8 [16] => 1227.3 [17] => 1075.1 [18] => 745.5 [19] => 507.8 ) [EBITDA_per_share] => Array ( [0] => 0.83 [1] => 0.98 [2] => 1.15 [3] => 1.22 [4] => 1.07 [5] => 1.22 [6] => 1.82 [7] => 1.84 [8] => 2.1 [9] => 2.4 [10] => 2.83 [11] => 2.81 [12] => 2.14 [13] => 2.47 [14] => 3.55 [15] => 2.79 [16] => 2.85 [17] => 2.49 [18] => 1.73 [19] => 1.17 ) [Operating_Income_per_share] => Array ( [0] => 0.88 [1] => 0.93 [2] => 1.02 [3] => 1.02 [4] => 1.13 [5] => 1.06 [6] => 1.64 [7] => 1.59 [8] => 1.76 [9] => 2.16 [10] => 2.57 [11] => 2.45 [12] => 1.7 [13] => 2 [14] => 3.12 [15] => 2.35 [16] => 2.49 [17] => 1.98 [18] => 1.22 [19] => 0.99 ) [Net Income] => Array ( [0] => 195.8 [1] => 256.5 [2] => 317.9 [3] => 338.8 [4] => 270 [5] => 302.4 [6] => 479.1 [7] => 444.6 [8] => 534.6 [9] => 664.8 [10] => 846.1 [11] => 847.6 [12] => 477.6 [13] => 530.7 [14] => 875.3 [15] => 625.8 [16] => 606.3 [17] => 513.6 [18] => -42.5 [19] => -56.4 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.238 [1] => 0.263 [2] => 0.29 [3] => 0.315 [4] => 0.34 [5] => 0.36 [6] => 0.37 [7] => 0.38 [8] => 0.4 [9] => 0.42 [10] => 0.56 [11] => 0.66 [12] => 0.7 [13] => 0.74 [14] => 0.8 [15] => 0.84 [16] => 0.88 [17] => 0.92 [18] => 0.75 [19] => 0.24 ) [Shares Outstanding] => Array ( [0] => 564.720 [1] => 545.920 [2] => 534.800 [3] => 533.543 [4] => 529.412 [5] => 516.923 [6] => 480.804 [7] => 480.447 [8] => 490.940 [9] => 483.140 [10] => 477.960 [11] => 469.470 [12] => 449.160 [13] => 436.890 [14] => 429.530 [15] => 428.540 [16] => 431.350 [17] => 432.100 [18] => 431.900 [19] => 433.400 ) [shares_diluted] => Array ( [0] => 564.720 [1] => 545.920 [2] => 534.800 [3] => 533.543 [4] => 529.412 [5] => 516.923 [6] => 480.804 [7] => 480.447 [8] => 490.940 [9] => 483.140 [10] => 477.960 [11] => 469.470 [12] => 449.160 [13] => 436.890 [14] => 429.530 [15] => 428.540 [16] => 431.350 [17] => 432.100 [18] => 431.900 [19] => 433.400 ) [shares_basic] => Array ( [0] => 564.720 [1] => 545.920 [2] => 534.800 [3] => 529.375 [4] => 524.272 [5] => 512.542 [6] => 476.020 [7] => 472.527 [8] => 472.120 [9] => 471.080 [10] => 472.350 [11] => 466.280 [12] => 447.400 [13] => 433.470 [14] => 426.360 [15] => 426.900 [16] => 428.750 [17] => 430.500 [18] => 431.900 [19] => 433.400 ) [COGS_pct] => Array ( [0] => 0.38 [1] => 0.38 [2] => 0.39 [3] => 0.39 [4] => 0.38 [5] => 0.38 [6] => 0.38 [7] => 0.39 [8] => 0.39 [9] => 0.38 [10] => 0.38 [11] => 0.38 [12] => 0.40 [13] => 0.40 [14] => 0.37 [15] => 0.37 [16] => 0.37 [17] => 0.37 [18] => 0.39 [19] => 0.38 ) [Gross Profit_pct] => Array ( [0] => 62.11 [1] => 61.92 [2] => 61.43 [3] => 61.04 [4] => 62.00 [5] => 61.87 [6] => 62.06 [7] => 60.59 [8] => 60.67 [9] => 61.55 [10] => 62.15 [11] => 61.55 [12] => 60.42 [13] => 60.34 [14] => 63.06 [15] => 62.51 [16] => 62.80 [17] => 63.26 [18] => 61.15 [19] => 62.10 ) [SGA_pct] => Array ( [0] => 49.19 [1] => 49.32 [2] => 48.78 [3] => 48.91 [4] => 49.18 [5] => 49.58 [6] => 48.25 [7] => 46.72 [8] => 46.19 [9] => 46.32 [10] => 46.29 [11] => 47.45 [12] => 52.64 [13] => 51.56 [14] => 50.53 [15] => 52.66 [16] => 52.92 [17] => 53.36 [18] => 55.76 [19] => 57.39 ) [Interest Expense_pct] => Array ( [0] => -1.19 [1] => -0.92 [2] => -0.83 [3] => -0.82 [4] => -0.79 [5] => -0.81 [6] => -1.48 [7] => -1.18 [8] => -0.84 [9] => -0.49 [10] => -0.44 [11] => -0.66 [12] => -1.15 [13] => -1.13 [14] => -0.94 [15] => -1.03 [16] => -0.80 [17] => -0.82 [18] => -0.99 [19] => -1.21 ) [Pretax Income_pct] => Array ( [0] => 8.55 [1] => 9.69 [2] => 10.60 [3] => 10.53 [4] => 8.75 [5] => 9.51 [6] => 12.10 [7] => 11.49 [8] => 13.48 [9] => 14.51 [10] => 15.33 [11] => 13.79 [12] => 8.11 [13] => 8.01 [14] => 11.58 [15] => 8.95 [16] => 8.70 [17] => 6.58 [18] => 4.06 [19] => 1.63 ) [Net Income_pct] => Array ( [0] => 4.59 [1] => 5.71 [2] => 6.60 [3] => 6.67 [4] => 5.18 [5] => 5.68 [6] => 8.37 [7] => 7.41 [8] => 8.62 [9] => 9.71 [10] => 10.92 [11] => 10.40 [12] => 5.50 [13] => 5.34 [14] => 8.19 [15] => 6.13 [16] => 5.58 [17] => 4.55 [18] => -0.40 [19] => -0.57 ) [DaysSalesOutstanding] => Array ( [0] => 31.97 [1] => 32.66 [2] => 33.13 [3] => 31.96 [4] => 34.49 [5] => 33.95 [6] => 37.9 [7] => 31.6 [8] => 32.7 [9] => 29.5 [10] => 28.22 [11] => 28.4 [12] => 29.46 [13] => 29.2 [14] => 23.48 [15] => 27.39 [16] => 27.76 [17] => 24.62 [18] => 30.54 [19] => 27.97 ) [DaysInventory] => Array ( [0] => 93.21 [1] => 99.49 [2] => 104.19 [3] => 104.18 [4] => 99.2 [5] => 94.06 [6] => 102.64 [7] => 94.55 [8] => 92.02 [9] => 90.63 [10] => 92.17 [11] => 93.38 [12] => 95.68 [13] => 96.48 [14] => 93.16 [15] => 100.16 [16] => 104.13 [17] => 102.17 [18] => 97.95 [19] => 97.29 ) [Payable] => Array ( [0] => 408 [1] => 419.7 [2] => 469.3 [3] => 476 [4] => 416.9 [5] => 435.9 [6] => 391.3 [7] => 404.1 [8] => 379.9 [9] => 400.1 [10] => 490.1 [11] => 538.2 [12] => 655.8 [13] => 1124.9 [14] => 1064.5 [15] => 873.5 [16] => 956.3 [17] => 1161 [18] => 1198.5 [19] => 1128.7 ) [DaysPayable] => Array ( [0] => 34.9 [1] => 34.1 [2] => 35.58 [3] => 34.2 [4] => 29.19 [5] => 29.86 [6] => 24.96 [7] => 24.58 [8] => 22.36 [9] => 21.33 [10] => 23.09 [11] => 24.1 [12] => 27.59 [13] => 41.31 [14] => 36.35 [15] => 31.24 [16] => 32.13 [17] => 37.53 [18] => 41.42 [19] => 41.38 ) [InventoryTurnover] => Array ( [0] => 3.92 [1] => 3.67 [2] => 3.5 [3] => 3.5 [4] => 3.68 [5] => 3.88 [6] => 3.56 [7] => 3.86 [8] => 3.97 [9] => 4.03 [10] => 3.96 [11] => 3.91 [12] => 3.81 [13] => 3.78 [14] => 3.92 [15] => 3.64 [16] => 3.51 [17] => 3.57 [18] => 3.73 [19] => 3.75 ) [Accts Rec.] => Array ( [0] => 373.7 [1] => 402 [2] => 437 [3] => 444.8 [4] => 492.6 [5] => 495.6 [6] => 594.2 [7] => 519.5 [8] => 555.4 [9] => 553.2 [10] => 599.1 [11] => 634.1 [12] => 700.4 [13] => 795 [14] => 687.8 [15] => 765.7 [16] => 826.3 [17] => 761.5 [18] => 883.7 [19] => 762.9 ) [Inventory] => Array ( [0] => 412.8 [1] => 466.3 [2] => 530 [3] => 564.8 [4] => 538.4 [5] => 523.5 [6] => 610.6 [7] => 612.5 [8] => 614.7 [9] => 653.4 [10] => 740.5 [11] => 801.7 [12] => 900.3 [13] => 1041.8 [14] => 1007.9 [15] => 1049.8 [16] => 1152.9 [17] => 1161.3 [18] => 1101.1 [19] => 1005.6 ) [inventory2sales] => Array ( [0] => 0.097 [1] => 0.104 [2] => 0.11 [3] => 0.111 [4] => 0.103 [5] => 0.098 [6] => 0.107 [7] => 0.102 [8] => 0.099 [9] => 0.095 [10] => 0.096 [11] => 0.098 [12] => 0.104 [13] => 0.105 [14] => 0.094 [15] => 0.103 [16] => 0.106 [17] => 0.103 [18] => 0.104 [19] => 0.101 ) [Total Current Assets] => Array ( [0] => 1150.3 [1] => 1215 [2] => 1349.6 [3] => 1344 [4] => 1341.4 [5] => 1337.8 [6] => 1545.7 [7] => 1885.1 [8] => 2048.2 [9] => 2226.1 [10] => 2506.4 [11] => 2919 [12] => 3334.4 [13] => 3515.4 [14] => 3556.9 [15] => 4206.2 [16] => 4184.3 [17] => 4098.8 [18] => 3928.9 [19] => 3479.1 ) [Other Current Assets] => Array ( [0] => 149 [1] => 195.3 [2] => 198.1 [3] => 192.5 [4] => 204.8 [5] => 201.3 [6] => 218.2 [7] => 244.6 [8] => 271.3 [9] => 325.5 [10] => 397.2 [11] => 424.5 [12] => 534.8 [13] => 715.2 [14] => 756.5 [15] => 1092.6 [16] => 1025.2 [17] => 930.9 [18] => 720.7 [19] => 571.5 ) [Net PPE] => Array ( [0] => 528.4 [1] => 537.8 [2] => 566.6 [3] => 611 [4] => 669.9 [5] => 734.8 [6] => 768.4 [7] => 771.7 [8] => 769.1 [9] => 855.6 [10] => 1014.8 [11] => 1050.8 [12] => 1100.2 [13] => 1278.2 [14] => 1343.9 [15] => 1469 [16] => 1627.4 [17] => 1571.5 [18] => 1526 [19] => 1393.3 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 361.7 [14] => 351.4 [15] => 229.3 [16] => 1043.4 [17] => 753 [18] => 370.9 [19] => 316 ) [Total Assets] => Array ( [0] => 1978.3 [1] => 2052.8 [2] => 2222.4 [3] => 2272.9 [4] => 2433.5 [5] => 2528.6 [6] => 2826.4 [7] => 3181 [8] => 3327.5 [9] => 3581.6 [10] => 4148.1 [11] => 4761.4 [12] => 5238.2 [13] => 5716.2 [14] => 6074 [15] => 6823.4 [16] => 7873.7 [17] => 7735 [18] => 7382.5 [19] => 6492.3 ) [Other Long-Term Assets] => Array ( [0] => 299.6 [1] => 300 [2] => 306.2 [3] => 317.9 [4] => 422.2 [5] => 456 [6] => 512.3 [7] => 524.2 [8] => 510.2 [9] => 499.9 [10] => 626.9 [11] => 791.6 [12] => 803.6 [13] => 560.9 [14] => 821.8 [15] => 918.9 [16] => 1018.6 [17] => 1311.7 [18] => 1556.7 [19] => 1303.9 ) [Total Assets Non-liquid] => Array ( [0] => 1763.5 [1] => 1901.4 [2] => 2037.9 [3] => 2131 [4] => 2327.9 [5] => 2411.2 [6] => 2703.7 [7] => 2672.5 [8] => 2720.7 [9] => 2887.6 [10] => 3378.5 [11] => 3702.7 [12] => 4039.3 [13] => 4752.8 [14] => 4969.3 [15] => 5525.3 [16] => 6693.8 [17] => 6489.9 [18] => 6159.1 [19] => 5353.2 ) [HardAssets] => Array ( [0] => 1763.5 [1] => 1901.4 [2] => 2037.9 [3] => 2131 [4] => 2327.9 [5] => 2411.2 [6] => 2703.7 [7] => 2672.5 [8] => 2720.7 [9] => 2887.6 [10] => 3378.5 [11] => 3702.7 [12] => 4039.3 [13] => 4391.1 [14] => 4617.9 [15] => 5296 [16] => 5650.4 [17] => 5736.9 [18] => 5788.2 [19] => 5037.2 ) [Accts Payable] => Array ( [0] => 408 [1] => 419.7 [2] => 469.3 [3] => 476 [4] => 416.9 [5] => 435.9 [6] => 781.2 [7] => 887.5 [8] => 892.2 [9] => 882.2 [10] => 738.6 [11] => 1220.6 [12] => 1524.3 [13] => 2123.9 [14] => 1880.8 [15] => 2116.5 [16] => 2228.7 [17] => 2041.7 [18] => 2108.5 [19] => 2052.5 ) [Short-Term Debt] => Array ( [0] => 61.2 [1] => 47.3 [2] => 97.1 [3] => 132 [4] => 55.3 [5] => 306 [6] => 105.4 [7] => 88.8 [8] => 605.2 [9] => 244.1 [10] => 51.7 [11] => 882.5 [12] => 615.6 [13] => 929.5 [14] => 1031.4 [15] => 137.8 [16] => 727.6 [17] => 849.3 [18] => 572 [19] => 188 ) [ShortTermDebt_without_lease] => Array ( [0] => 61.2 [1] => 47.3 [2] => 97.1 [3] => 132 [4] => 55.3 [5] => 306 [6] => 105.4 [7] => 88.8 [8] => 605.2 [9] => 244.1 [10] => 51.7 [11] => 882.5 [12] => 615.6 [13] => 929.5 [14] => 1031.4 [15] => 137.8 [16] => 727.6 [17] => 849.3 [18] => 572 [19] => 188 ) [Minority_interest] => Array ( [0] => 48.9 [1] => 0 [2] => 0 [3] => 0 [4] => 36.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 38.2 [14] => 37.4 [15] => 40 [16] => 16.1 [17] => 14.8 [18] => 16.2 [19] => 17.4 ) [Total Current Liabilities] => Array ( [0] => 1141 [1] => 1245.3 [2] => 1391.3 [3] => 1355.9 [4] => 1329.5 [5] => 1712.8 [6] => 1359.3 [7] => 1457 [8] => 1975.5 [9] => 1607 [10] => 1609.5 [11] => 2499.7 [12] => 2525.2 [13] => 3053.4 [14] => 2912.2 [15] => 2291.7 [16] => 2956.3 [17] => 2891 [18] => 2704.6 [19] => 2240.5 ) [Other Current Liab.] => Array ( [0] => 671.8 [1] => 778.3 [2] => 824.9 [3] => 747.9 [4] => 857.3 [5] => 970.9 [6] => 472.7 [7] => 480.7 [8] => 478.1 [9] => 480.7 [10] => 819.2 [11] => 396.6 [12] => 385.3 [13] => 0 [14] => -2.27373675443E-13 [15] => 37.4 [16] => 4.54747350886E-13 [17] => 0 [18] => 24.1 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 88.1 [6] => 88.6 [7] => 89.1 [8] => 89.6 [9] => 90.3 [10] => 182.2 [11] => 182.9 [12] => 183.5 [13] => 0 [14] => 185.6 [15] => 186.1 [16] => 186.6 [17] => 187.3 [18] => 188.3 [19] => 189.4 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 819.4 [6] => 824.1 [7] => 938 [8] => 1019.5 [9] => 1188.4 [10] => 1356.8 [11] => 1448.7 [12] => 1549.8 [13] => 1724.6 [14] => 1874.1 [15] => 1941 [16] => 2024.2 [17] => 2077.7 [18] => 2119.6 [19] => 2175.6 ) [Retained Earnings] => Array ( [0] => 212.4 [1] => 325.8 [2] => 488.8 [3] => 660.9 [4] => 719.1 [5] => 837.2 [6] => 1139.8 [7] => 1389.4 [8] => 1735.3 [9] => 2202.4 [10] => 2693.5 [11] => 3233.1 [12] => 3396.8 [13] => 3586.5 [14] => 4118.9 [15] => 4383.9 [16] => 4610.8 [17] => 4726.1 [18] => 4357.8 [19] => 4196.7 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1801.1 [6] => -1869.2 [7] => -2002.1 [8] => -2180.7 [9] => -2380.4 [10] => -2602.8 [11] => -3329.6 [12] => -3683.4 [13] => -4367.2 [14] => -4537.8 [15] => -4545.8 [16] => -4559.3 [17] => -4566.3 [18] => -4571.9 [19] => -4581.2 ) [Total Equity] => Array ( [0] => 185.6 [1] => 192.7 [2] => 241.7 [3] => 285 [4] => 285.1 [5] => -406.1 [6] => -215.8 [7] => -75.1 [8] => -127.7 [9] => 371.3 [10] => 950.2 [11] => 794.2 [12] => 790.4 [13] => 711.6 [14] => 674.9 [15] => 1272.6 [16] => 1656.5 [17] => 1570.4 [18] => 1217.1 [19] => 1110.1 ) [Long-Term Debt] => Array ( [0] => 116.5 [1] => 114.2 [2] => 104.5 [3] => 102.2 [4] => 201 [5] => 701.4 [6] => 1108.2 [7] => 1236.3 [8] => 767 [9] => 877.7 [10] => 866.3 [11] => 766.5 [12] => 1170.7 [13] => 1376.6 [14] => 1625.1 [15] => 2454.8 [16] => 2537.5 [17] => 2459.1 [18] => 2675.8 [19] => 2586 ) [Total Liabilities] => Array ( [0] => 1792.7 [1] => 1860.1 [2] => 1980.7 [3] => 1987.9 [4] => 2148.4 [5] => 2934.7 [6] => 3042.2 [7] => 3256.1 [8] => 3455.2 [9] => 3210.3 [10] => 3197.9 [11] => 3967.2 [12] => 4447.8 [13] => 5004.6 [14] => 5399.1 [15] => 5550.8 [16] => 6217.2 [17] => 6164.6 [18] => 6165.4 [19] => 5382.2 ) [Other Long-Term Liab.] => Array ( [0] => 503 [1] => 467 [2] => 451 [3] => 498.6 [4] => 581.6 [5] => 483.8 [6] => 543.4 [7] => 539.8 [8] => 677.3 [9] => 675 [10] => 710 [11] => 666.7 [12] => 751.9 [13] => 574.6 [14] => 861.8 [15] => 804.3 [16] => 723.4 [17] => 814.5 [18] => 785 [19] => 555.7 ) [Cash and Equiv_pct] => Array ( [0] => 10.86 [1] => 7.38 [2] => 8.30 [3] => 6.24 [4] => 4.34 [5] => 4.64 [6] => 4.34 [7] => 15.99 [8] => 18.24 [9] => 19.38 [10] => 18.55 [11] => 22.24 [12] => 22.89 [13] => 16.85 [14] => 18.19 [15] => 19.02 [16] => 14.99 [17] => 16.10 [18] => 16.57 [19] => 17.55 ) [Accts Rec._pct] => Array ( [0] => 18.89 [1] => 19.58 [2] => 19.66 [3] => 19.57 [4] => 20.24 [5] => 19.60 [6] => 21.02 [7] => 16.33 [8] => 16.69 [9] => 15.45 [10] => 14.44 [11] => 13.32 [12] => 13.37 [13] => 13.91 [14] => 11.32 [15] => 11.22 [16] => 10.49 [17] => 9.84 [18] => 11.97 [19] => 11.75 ) [Inventory_pct] => Array ( [0] => 20.87 [1] => 22.72 [2] => 23.85 [3] => 24.85 [4] => 22.12 [5] => 20.70 [6] => 21.60 [7] => 19.25 [8] => 18.47 [9] => 18.24 [10] => 17.85 [11] => 16.84 [12] => 17.19 [13] => 18.23 [14] => 16.59 [15] => 15.39 [16] => 14.64 [17] => 15.01 [18] => 14.92 [19] => 15.49 ) [Other Current Assets_pct] => Array ( [0] => 7.53 [1] => 9.51 [2] => 8.91 [3] => 8.47 [4] => 8.42 [5] => 7.96 [6] => 7.72 [7] => 7.69 [8] => 8.15 [9] => 9.09 [10] => 9.58 [11] => 8.92 [12] => 10.21 [13] => 12.51 [14] => 12.45 [15] => 16.01 [16] => 13.02 [17] => 12.03 [18] => 9.76 [19] => 8.80 ) [Total Current Assets_pct] => Array ( [0] => 58.15 [1] => 59.19 [2] => 60.73 [3] => 59.13 [4] => 55.12 [5] => 52.91 [6] => 54.69 [7] => 59.26 [8] => 61.55 [9] => 62.15 [10] => 60.42 [11] => 61.31 [12] => 63.66 [13] => 61.50 [14] => 58.56 [15] => 61.64 [16] => 53.14 [17] => 52.99 [18] => 53.22 [19] => 53.59 ) [Net PPE_pct] => Array ( [0] => 26.71 [1] => 26.20 [2] => 25.49 [3] => 26.88 [4] => 27.53 [5] => 29.06 [6] => 27.19 [7] => 24.26 [8] => 23.11 [9] => 23.89 [10] => 24.46 [11] => 22.07 [12] => 21.00 [13] => 22.36 [14] => 22.13 [15] => 21.53 [16] => 20.67 [17] => 20.32 [18] => 20.67 [19] => 21.46 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 6.33 [14] => 5.79 [15] => 3.36 [16] => 13.25 [17] => 9.73 [18] => 5.02 [19] => 4.87 ) [Other Long-Term Assets_pct] => Array ( [0] => 15.14 [1] => 14.61 [2] => 13.78 [3] => 13.99 [4] => 17.35 [5] => 18.03 [6] => 18.13 [7] => 16.48 [8] => 15.33 [9] => 13.96 [10] => 15.11 [11] => 16.63 [12] => 15.34 [13] => 9.81 [14] => 13.53 [15] => 13.47 [16] => 12.94 [17] => 16.96 [18] => 21.09 [19] => 20.08 ) [Accts Payable_pct] => Array ( [0] => 20.62 [1] => 20.45 [2] => 21.12 [3] => 20.94 [4] => 17.13 [5] => 17.24 [6] => 27.64 [7] => 27.90 [8] => 26.81 [9] => 24.63 [10] => 17.81 [11] => 25.64 [12] => 29.10 [13] => 37.16 [14] => 30.96 [15] => 31.02 [16] => 28.31 [17] => 26.40 [18] => 28.56 [19] => 31.61 ) [Short-Term Debt_pct] => Array ( [0] => 3.09 [1] => 2.30 [2] => 4.37 [3] => 5.81 [4] => 2.27 [5] => 12.10 [6] => 3.73 [7] => 2.79 [8] => 18.19 [9] => 6.82 [10] => 1.25 [11] => 18.53 [12] => 11.75 [13] => 16.26 [14] => 16.98 [15] => 2.02 [16] => 9.24 [17] => 10.98 [18] => 7.75 [19] => 2.90 ) [Other Current Liab._pct] => Array ( [0] => 33.96 [1] => 37.91 [2] => 37.12 [3] => 32.91 [4] => 35.23 [5] => 38.40 [6] => 16.72 [7] => 15.11 [8] => 14.37 [9] => 13.42 [10] => 19.75 [11] => 8.33 [12] => 7.36 [13] => 0.00 [14] => -0.00 [15] => 0.55 [16] => 0.00 [17] => 0.00 [18] => 0.33 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 57.68 [1] => 60.66 [2] => 62.60 [3] => 59.66 [4] => 54.63 [5] => 67.74 [6] => 48.09 [7] => 45.80 [8] => 59.37 [9] => 44.87 [10] => 38.80 [11] => 52.50 [12] => 48.21 [13] => 53.42 [14] => 47.95 [15] => 33.59 [16] => 37.55 [17] => 37.38 [18] => 36.64 [19] => 34.51 ) [Long-Term Debt_pct] => Array ( [0] => 5.89 [1] => 5.56 [2] => 4.70 [3] => 4.50 [4] => 8.26 [5] => 27.74 [6] => 39.21 [7] => 38.87 [8] => 23.05 [9] => 24.51 [10] => 20.88 [11] => 16.10 [12] => 22.35 [13] => 24.08 [14] => 26.76 [15] => 35.98 [16] => 32.23 [17] => 31.79 [18] => 36.25 [19] => 39.83 ) [Other Long-Term Liab._pct] => Array ( [0] => 27.05 [1] => 24.39 [2] => 21.82 [3] => 23.31 [4] => 25.39 [5] => 20.58 [6] => 20.33 [7] => 17.69 [8] => 21.42 [9] => 20.26 [10] => 17.41 [11] => 14.72 [12] => 14.35 [13] => 10.05 [14] => 14.19 [15] => 11.79 [16] => 9.19 [17] => 10.53 [18] => 10.63 [19] => 8.56 ) [Total Liabilities_pct] => Array ( [0] => 90.62 [1] => 90.61 [2] => 89.12 [3] => 87.46 [4] => 88.28 [5] => 116.06 [6] => 107.64 [7] => 102.36 [8] => 103.84 [9] => 89.63 [10] => 77.09 [11] => 83.32 [12] => 84.91 [13] => 87.55 [14] => 88.89 [15] => 81.35 [16] => 78.96 [17] => 79.70 [18] => 83.51 [19] => 82.90 ) [netcash] => Array ( [0] => -2.79 [1] => -3.18 [2] => -3.36 [3] => -3.46 [4] => -3.86 [5] => -5.93 [6] => -6.14 [7] => -5.8 [8] => -6.05 [9] => -5.32 [10] => -5.13 [11] => -6.35 [12] => -7.31 [13] => -9.42 [14] => -10.07 [15] => -9.95 [16] => -11.73 [17] => -11.42 [18] => -11.43 [19] => -9.78 ) [NCAV] => Array ( [0] => -1.93 [1] => -2.18 [2] => -2.25 [3] => -2.31 [4] => -2.65 [5] => -4.6 [6] => -4.56 [7] => -4.33 [8] => -4.52 [9] => -3.75 [10] => -3.4 [11] => -4.43 [12] => -5.11 [13] => -6.82 [14] => -7.68 [15] => -7.38 [16] => -8.94 [17] => -8.75 [18] => -8.63 [19] => -7.3 ) [NCAV_real] => Array ( [0] => -1.14 [1] => -1.2 [2] => -1.18 [3] => -1.21 [4] => -1.52 [5] => -3.36 [6] => -3.14 [7] => -2.89 [8] => -2.99 [9] => -2.08 [10] => -1.46 [11] => -2.29 [12] => -2.5 [13] => -3.47 [14] => -4.32 [15] => -3.15 [16] => -4.73 [17] => -4.8 [18] => -5.17 [19] => -4.39 ) [Book Value Per Share] => Array ( [0] => 0.33 [1] => 0.36 [2] => 0.45 [3] => 0.53 [4] => 0.54 [5] => -0.85 [6] => -0.45 [7] => -0.16 [8] => -0.27 [9] => 0.78 [10] => 2.01 [11] => 1.73 [12] => 1.78 [13] => 1.66 [14] => 1.58 [15] => 2.98 [16] => 3.86 [17] => 3.65 [18] => 2.82 [19] => 2.56 ) [Tangibles_book_per_share] => Array ( [0] => 0.33 [1] => 0.36 [2] => 0.45 [3] => 0.53 [4] => 0.54 [5] => -0.85 [6] => -0.45 [7] => -0.16 [8] => -0.27 [9] => 0.78 [10] => 2.01 [11] => 1.73 [12] => 1.78 [13] => 0.82 [14] => 0.76 [15] => 2.44 [16] => 1.43 [17] => 1.9 [18] => 1.96 [19] => 1.83 ) [deb2equity] => Array ( [0] => 0.957 [1] => 0.838 [2] => 0.834 [3] => 0.822 [4] => 0.899 [5] => -2.481 [6] => -5.624 [7] => -17.644 [8] => -10.745 [9] => 3.021 [10] => 0.966 [11] => 2.076 [12] => 2.26 [13] => 3.241 [14] => 3.936 [15] => 2.037 [16] => 1.971 [17] => 2.107 [18] => 2.668 [19] => 2.499 ) [debt2rev_totaldebt] => Array ( [0] => 177.7 [1] => 161.5 [2] => 201.6 [3] => 234.2 [4] => 256.3 [5] => 1007.4 [6] => 1213.6 [7] => 1325.1 [8] => 1372.2 [9] => 1121.8 [10] => 918 [11] => 1649 [12] => 1786.3 [13] => 2306.1 [14] => 2656.5 [15] => 2592.6 [16] => 3265.1 [17] => 3308.4 [18] => 3247.8 [19] => 2774 ) [debt2rev] => Array ( [0] => 0.042 [1] => 0.036 [2] => 0.042 [3] => 0.046 [4] => 0.049 [5] => 0.189 [6] => 0.212 [7] => 0.221 [8] => 0.221 [9] => 0.164 [10] => 0.118 [11] => 0.202 [12] => 0.206 [13] => 0.232 [14] => 0.249 [15] => 0.254 [16] => 0.301 [17] => 0.293 [18] => 0.308 [19] => 0.279 ) [cogs2rev] => Array ( [0] => 0.38 [1] => 0.38 [2] => 0.39 [3] => 0.39 [4] => 0.38 [5] => 0.38 [6] => 0.38 [7] => 0.39 [8] => 0.39 [9] => 0.38 [10] => 0.38 [11] => 0.38 [12] => 0.40 [13] => 0.40 [14] => 0.37 [15] => 0.37 [16] => 0.37 [17] => 0.37 [18] => 0.39 [19] => 0.38 ) [inventory2rev] => Array ( [0] => 0.097 [1] => 0.104 [2] => 0.11 [3] => 0.111 [4] => 0.103 [5] => 0.098 [6] => 0.107 [7] => 0.102 [8] => 0.099 [9] => 0.095 [10] => 0.096 [11] => 0.098 [12] => 0.104 [13] => 0.105 [14] => 0.094 [15] => 0.103 [16] => 0.106 [17] => 0.103 [18] => 0.104 [19] => 0.101 ) [ar2asset] => Array ( [0] => 0.189 [1] => 0.196 [2] => 0.197 [3] => 0.196 [4] => 0.202 [5] => 0.196 [6] => 0.21 [7] => 0.163 [8] => 0.167 [9] => 0.154 [10] => 0.144 [11] => 0.133 [12] => 0.134 [13] => 0.139 [14] => 0.113 [15] => 0.112 [16] => 0.105 [17] => 0.098 [18] => 0.12 [19] => 0.118 ) [cash2asset] => Array ( [0] => 0.109 [1] => 0.074 [2] => 0.083 [3] => 0.062 [4] => 0.043 [5] => 0.046 [6] => 0.043 [7] => 0.16 [8] => 0.182 [9] => 0.194 [10] => 0.186 [11] => 0.222 [12] => 0.229 [13] => 0.169 [14] => 0.182 [15] => 0.19 [16] => 0.15 [17] => 0.161 [18] => 0.166 [19] => 0.175 ) [equity2asset] => Array ( [0] => 0.094 [1] => 0.094 [2] => 0.109 [3] => 0.125 [4] => 0.117 [5] => -0.161 [6] => -0.076 [7] => -0.024 [8] => -0.038 [9] => 0.104 [10] => 0.229 [11] => 0.167 [12] => 0.151 [13] => 0.124 [14] => 0.111 [15] => 0.187 [16] => 0.21 [17] => 0.203 [18] => 0.165 [19] => 0.171 ) [equity2liab_tangbile] => Array ( [0] => 0.104 [1] => 0.104 [2] => 0.122 [3] => 0.143 [4] => 0.133 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.116 [10] => 0.297 [11] => 0.2 [12] => 0.178 [13] => 0.07 [14] => 0.06 [15] => 0.188 [16] => 0.099 [17] => 0.133 [18] => 0.137 [19] => 0.148 ) [ppe2asset] => Array ( [0] => 0.267 [1] => 0.262 [2] => 0.255 [3] => 0.269 [4] => 0.275 [5] => 0.291 [6] => 0.272 [7] => 0.243 [8] => 0.231 [9] => 0.239 [10] => 0.245 [11] => 0.221 [12] => 0.21 [13] => 0.224 [14] => 0.221 [15] => 0.215 [16] => 0.207 [17] => 0.203 [18] => 0.207 [19] => 0.215 ) [interest2rev] => Array ( [0] => -1.191 [1] => -0.919 [2] => -0.831 [3] => -0.823 [4] => -0.787 [5] => -0.811 [6] => -1.48 [7] => -1.185 [8] => -0.839 [9] => -0.486 [10] => -0.436 [11] => -0.664 [12] => -1.148 [13] => -1.129 [14] => -0.939 [15] => -1.027 [16] => -0.802 [17] => -0.823 [18] => -0.988 [19] => -1.211 ) [std2asset] => Array ( [0] => 0.577 [1] => 0.607 [2] => 0.626 [3] => 0.597 [4] => 0.546 [5] => 0.677 [6] => 0.481 [7] => 0.458 [8] => 0.594 [9] => 0.449 [10] => 0.388 [11] => 0.525 [12] => 0.482 [13] => 0.534 [14] => 0.479 [15] => 0.336 [16] => 0.375 [17] => 0.374 [18] => 0.366 [19] => 0.345 ) [ltd2asset] => Array ( [0] => 0.059 [1] => 0.056 [2] => 0.047 [3] => 0.045 [4] => 0.083 [5] => 0.277 [6] => 0.392 [7] => 0.389 [8] => 0.231 [9] => 0.245 [10] => 0.209 [11] => 0.161 [12] => 0.223 [13] => 0.241 [14] => 0.268 [15] => 0.36 [16] => 0.322 [17] => 0.318 [18] => 0.362 [19] => 0.398 ) [turnover] => Array ( [0] => 2.157 [1] => 2.188 [2] => 2.166 [3] => 2.235 [4] => 2.142 [5] => 2.107 [6] => 2.025 [7] => 1.886 [8] => 1.863 [9] => 1.911 [10] => 1.868 [11] => 1.712 [12] => 1.657 [13] => 1.739 [14] => 1.76 [15] => 1.496 [16] => 1.38 [17] => 1.46 [18] => 1.431 [19] => 1.533 ) [CF_Net Income] => Array ( [0] => 241 [1] => 256.5 [2] => 317.9 [3] => 338.8 [4] => 270 [5] => 302.4 [6] => 479.1 [7] => 444.6 [8] => 534.6 [9] => 664.8 [10] => 846.1 [11] => 847.6 [12] => 477.6 [13] => 530.7 [14] => 875.6 [15] => 628.2 [16] => 609.3 [17] => 517.8 [18] => 0 [19] => -51.9 ) [buybackratio] => Array ( [0] => 0 [1] => -0.01 [2] => -0.03 [3] => -0.06 [4] => -0.09 [5] => -0.08 [6] => -0.08 [7] => -0.11 [8] => -0.12 [9] => -0.15 [10] => -0.14 [11] => -0.07 [12] => -0.07 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.86 [1] => 2.07 [2] => 2.46 [3] => 2.76 [4] => 2.49 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.98 [10] => 8.99 [11] => 8.49 [12] => 6.56 [13] => 4.78 [14] => 5.92 [15] => 8.92 [16] => 6.67 [17] => 7.22 [18] => 3.08 [19] => 0 ) [CF_DDA] => Array ( [0] => 55.7 [1] => 58.3 [2] => 64.5 [3] => 72.1 [4] => 72 [5] => 83 [6] => 97.3 [7] => 123.9 [8] => 142.9 [9] => 133.2 [10] => 133.7 [11] => 139.6 [12] => 159.6 [13] => 172.1 [14] => 187.2 [15] => 175.3 [16] => 194.8 [17] => 239.6 [18] => 212.5 [19] => 224.6 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 26.1 [16] => 74 [17] => -1.2 [18] => 11.8 [19] => 80.8 ) [Cash Flow from Operations] => Array ( [0] => 292.3 [1] => 279 [2] => 386.9 [3] => 315.5 [4] => 324.4 [5] => 464.6 [6] => 322.9 [7] => 747.5 [8] => 565.4 [9] => 745.3 [10] => 882.6 [11] => 895.5 [12] => 796.1 [13] => 589.8 [14] => 748.1 [15] => 782 [16] => 702 [17] => 655.8 [18] => 556.1 [19] => 535.6 ) [Cash Flow from Others] => Array ( [0] => 97.1 [1] => 76.4 [2] => 50.5 [3] => 82 [4] => 141.7 [5] => 180.4 [6] => 93.4 [7] => 217.8 [8] => 194.7 [9] => 213 [10] => 237.9 [11] => 229.4 [12] => 397 [13] => 548.4 [14] => 379.1 [15] => 453.4 [16] => 406.7 [17] => 728.8 [18] => 490.4 [19] => 562.8 ) [Cash Flow_PPE] => Array ( [0] => 54.6 [1] => -69.9 [2] => -100.3 [3] => -166.1 [4] => -183.7 [5] => -191.7 [6] => -186.3 [7] => -147.1 [8] => -116.2 [9] => -148.5 [10] => -230.5 [11] => -176.5 [12] => -158.4 [13] => 0 [14] => 13.4 [15] => 11.2 [16] => 11.9 [17] => 17.1 [18] => 15.4 [19] => 37.8 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.4 [7] => -5 [8] => -10.2 [9] => -20.4 [10] => -47.5 [11] => -156.6 [12] => -39.4 [13] => -19 [14] => 0 [15] => 5.8 [16] => -785.8 [17] => -13 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -99.9 [1] => -72.7 [2] => -103.6 [3] => -169.4 [4] => -189.5 [5] => -203.4 [6] => -193.5 [7] => -155.3 [8] => -126.5 [9] => -162.6 [10] => -250.1 [11] => -206.8 [12] => -174.8 [13] => -278.5 [14] => -380.5 [15] => -296.3 [16] => -331.2 [17] => -276.7 [18] => -228.5 [19] => -197.3 ) [Cash Flow from Investing] => Array ( [0] => 54.6 [1] => -73.3 [2] => -106.6 [3] => -175.1 [4] => -182.3 [5] => -208.2 [6] => -186.7 [7] => -144.7 [8] => -123 [9] => -178.4 [10] => -279.4 [11] => -343.1 [12] => -207.9 [13] => -287.2 [14] => -403.4 [15] => -218.9 [16] => -1034.4 [17] => -268.9 [18] => -213.7 [19] => -88.6 ) [Net Issuance of Stock] => Array ( [0] => -187.5 [1] => -105.5 [2] => -117.8 [3] => -90.2 [4] => -83.8 [5] => -776.7 [6] => -29.7 [7] => -83.8 [8] => -113.9 [9] => -113.7 [10] => -101.9 [11] => -666.6 [12] => -322.6 [13] => -666.8 [14] => -172.1 [15] => -8.6 [16] => -14.1 [17] => -7.7 [18] => -8.8 [19] => -9.4 ) [Issuance of Stock] => Array ( [0] => 0.7 [1] => 1.4 [2] => 10 [3] => 20.6 [4] => 24 [5] => 23.9 [6] => 38.4 [7] => 49.1 [8] => 64.7 [9] => 100.6 [10] => 122.3 [11] => 61.4 [12] => 32.5 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -16.8 [1] => -18.7 [2] => 39.7 [3] => 36.1 [4] => 23.2 [5] => 748.4 [6] => 190.3 [7] => 63.7 [8] => -26.7 [9] => -180.4 [10] => -195.8 [11] => 753.3 [12] => 135.5 [13] => 290.3 [14] => 281.8 [15] => -0.3 [16] => 604.7 [17] => 110 [18] => -113 [19] => -455.7 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -141.1 [1] => -147.8 [2] => -158.1 [3] => -168.3 [4] => -180.6 [5] => -186.3 [6] => -178.2 [7] => -181.9 [8] => -191.2 [9] => -201.4 [10] => -269.7 [11] => -313.8 [12] => -317.6 [13] => -325.7 [14] => -347.7 [15] => -364.7 [16] => -384.1 [17] => -403.4 [18] => -329.3 [19] => -106.8 ) [Cash from Financing] => Array ( [0] => -345.4 [1] => -272 [2] => -236.2 [3] => -163.8 [4] => -183.1 [5] => -214.6 [6] => -119 [7] => -202 [8] => -331.8 [9] => -495.5 [10] => -567 [11] => -226.7 [12] => -490.4 [13] => -597.1 [14] => -141.5 [15] => -361.8 [16] => 234.4 [17] => -284.5 [18] => -401.3 [19] => -467.9 ) [Other Financing] => Array ( [0] => 2.84217094304E-14 [1] => 0 [2] => 2.84217094304E-14 [3] => 58.6 [4] => 58.1 [5] => 5.68434188608E-14 [6] => -101.4 [7] => 2.84217094304E-14 [8] => -2.84217094304E-14 [9] => -2.84217094304E-14 [10] => 0.4 [11] => 0.4 [12] => 14.3 [13] => 105.1 [14] => 96.5 [15] => 11.8 [16] => 27.9 [17] => 16.6 [18] => 49.8 [19] => 104 ) [Net Change in Cash] => Array ( [0] => -9.1 [1] => -63.4 [2] => 33.1 [3] => -42.6 [4] => -36.3 [5] => 11.8 [6] => 5.3 [7] => 385.8 [8] => 98.3 [9] => 87.2 [10] => 75.6 [11] => 289.1 [12] => 140.2 [13] => -235.5 [14] => 141.3 [15] => 206.9 [16] => -131.7 [17] => 65.2 [18] => -35.5 [19] => -101.7 ) [NetChangeinCash_others] => Array ( [0] => -10.6 [1] => 2.9 [2] => -11 [3] => -19.2 [4] => 4.7 [5] => -30 [6] => -11.9 [7] => -15 [8] => -12.3 [9] => 15.8 [10] => 39.4 [11] => -36.6 [12] => 42.4 [13] => 59 [14] => -61.9 [15] => 5.6 [16] => -33.7 [17] => -37.2 [18] => 23.4 [19] => -80.8 ) [total_freecashflow] => Array ( [0] => 192.4 [1] => 206.3 [2] => 283.3 [3] => 146.1 [4] => 134.9 [5] => 261.2 [6] => 129.4 [7] => 592.2 [8] => 438.9 [9] => 582.7 [10] => 632.5 [11] => 688.7 [12] => 621.3 [13] => 311.3 [14] => 367.6 [15] => 485.7 [16] => 370.8 [17] => 379.1 [18] => 327.6 [19] => 338.3 ) [CF_Net Income_pct] => Array ( [0] => 82.45 [1] => 91.94 [2] => 82.17 [3] => 107.39 [4] => 83.23 [5] => 65.09 [6] => 148.37 [7] => 59.48 [8] => 94.55 [9] => 89.20 [10] => 95.86 [11] => 94.65 [12] => 59.99 [13] => 89.98 [14] => 117.04 [15] => 80.33 [16] => 86.79 [17] => 78.96 [18] => 0.00 [19] => -9.69 ) [CF_DDA_pct] => Array ( [0] => 56 [1] => 58 [2] => 65 [3] => 72 [4] => 72 [5] => 83 [6] => 97 [7] => 124 [8] => 143 [9] => 133 [10] => 134 [11] => 140 [12] => 160 [13] => 172 [14] => 187 [15] => 175 [16] => 195 [17] => 240 [18] => 213 [19] => 225 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 3.34 [16] => 10.54 [17] => -0.18 [18] => 2.12 [19] => 15.09 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -34.18 [1] => -26.06 [2] => -26.78 [3] => -53.69 [4] => -58.42 [5] => -43.78 [6] => -59.93 [7] => -20.78 [8] => -22.37 [9] => -21.82 [10] => -28.34 [11] => -23.09 [12] => -21.96 [13] => -47.22 [14] => -50.86 [15] => -37.89 [16] => -47.18 [17] => -42.19 [18] => -41.09 [19] => -36.84 ) [Cash Flow from Investing_pct] => Array ( [0] => 18.68 [1] => -26.27 [2] => -27.55 [3] => -55.50 [4] => -56.20 [5] => -44.81 [6] => -57.82 [7] => -19.36 [8] => -21.75 [9] => -23.94 [10] => -31.66 [11] => -38.31 [12] => -26.11 [13] => -48.69 [14] => -53.92 [15] => -27.99 [16] => -147.35 [17] => -41.00 [18] => -38.43 [19] => -16.54 ) [Net Issuance of Stock_pct] => Array ( [0] => -64.15 [1] => -37.81 [2] => -30.45 [3] => -28.59 [4] => -25.83 [5] => -167.18 [6] => -9.20 [7] => -11.21 [8] => -20.15 [9] => -15.26 [10] => -11.55 [11] => -74.44 [12] => -40.52 [13] => -113.06 [14] => -23.00 [15] => -1.10 [16] => -2.01 [17] => -1.17 [18] => -1.58 [19] => -1.76 ) [Net Issuance of Debt_pct] => Array ( [0] => -5.75 [1] => -6.70 [2] => 10.26 [3] => 11.44 [4] => 7.15 [5] => 161.08 [6] => 58.93 [7] => 8.52 [8] => -4.72 [9] => -24.21 [10] => -22.18 [11] => 84.12 [12] => 17.02 [13] => 49.22 [14] => 37.67 [15] => -0.04 [16] => 86.14 [17] => 16.77 [18] => -20.32 [19] => -85.08 ) [Dividends_pct] => Array ( [0] => -48.27 [1] => -52.97 [2] => -40.86 [3] => -53.34 [4] => -55.67 [5] => -40.10 [6] => -55.19 [7] => -24.33 [8] => -33.82 [9] => -27.02 [10] => -30.56 [11] => -35.04 [12] => -39.89 [13] => -55.22 [14] => -46.48 [15] => -46.64 [16] => -54.72 [17] => -61.51 [18] => -59.22 [19] => -19.94 ) [Other Financing_pct] => Array ( [0] => -118.17 [1] => -97.49 [2] => -61.05 [3] => -51.92 [4] => -56.44 [5] => -46.19 [6] => -36.85 [7] => -27.02 [8] => -58.68 [9] => -66.48 [10] => -64.24 [11] => -25.32 [12] => -61.60 [13] => -101.24 [14] => -18.91 [15] => -46.27 [16] => 33.39 [17] => -43.38 [18] => -72.16 [19] => -87.36 ) [Cash from Financing_pct] => Array ( [0] => -118.17 [1] => -97.49 [2] => -61.05 [3] => -70.49 [4] => -74.35 [5] => -46.19 [6] => -5.45 [7] => -27.02 [8] => -58.68 [9] => -66.48 [10] => -64.29 [11] => -25.36 [12] => -63.40 [13] => -119.06 [14] => -31.81 [15] => -47.77 [16] => 29.42 [17] => -45.91 [18] => -81.12 [19] => -106.78 ) [Net Change in Cash_pct] => Array ( [0] => -3.11 [1] => -22.72 [2] => 8.56 [3] => -13.50 [4] => -11.19 [5] => 2.54 [6] => 1.64 [7] => 51.61 [8] => 17.39 [9] => 11.70 [10] => 8.57 [11] => 32.28 [12] => 17.61 [13] => -39.93 [14] => 18.89 [15] => 26.46 [16] => -18.76 [17] => 9.94 [18] => -6.38 [19] => -18.99 ) [total_freecashflow_pct] => Array ( [0] => 65.82 [1] => 73.94 [2] => 73.22 [3] => 46.31 [4] => 41.58 [5] => 56.22 [6] => 40.07 [7] => 79.22 [8] => 77.63 [9] => 78.18 [10] => 71.66 [11] => 76.91 [12] => 78.04 [13] => 52.78 [14] => 49.14 [15] => 62.11 [16] => 52.82 [17] => 57.81 [18] => 58.91 [19] => 63.16 ) [per share rev] => Array ( [0] => 7.56 [1] => 8.23 [2] => 9 [3] => 9.52 [4] => 9.85 [5] => 10.31 [6] => 11.9 [7] => 12.49 [8] => 12.63 [9] => 14.17 [10] => 16.21 [11] => 17.36 [12] => 19.32 [13] => 22.75 [14] => 24.89 [15] => 23.81 [16] => 25.18 [17] => 26.13 [18] => 24.45 [19] => 22.97 ) [per share eps] => Array ( [0] => 0.346 [1] => 0.47 [2] => 0.595 [3] => 0.635 [4] => 0.51 [5] => 0.585 [6] => 0.995 [7] => 0.895 [8] => 1.11 [9] => 1.39 [10] => 1.77 [11] => 1.81 [12] => 1.06 [13] => 1.21 [14] => 2.04 [15] => 1.45 [16] => 1.39 [17] => 1.18 [18] => -0.1 [19] => -0.13 ) [eps_nri] => Array ( [0] => 0.47 [1] => 0.52 [2] => 0.59 [3] => 0.64 [4] => 0.51 [5] => 0.59 [6] => 1.01 [7] => 0.9 [8] => 1.11 [9] => 1.39 [10] => 1.77 [11] => 1.81 [12] => 1.06 [13] => 1.21 [14] => 2.04 [15] => 1.46 [16] => 1.36 [17] => 1.2 [18] => -0.1 [19] => -0.01 ) [per share_freecashflow] => Array ( [0] => 0.34 [1] => 0.38 [2] => 0.53 [3] => 0.27 [4] => 0.25 [5] => 0.51 [6] => 0.27 [7] => 1.23 [8] => 0.89 [9] => 1.21 [10] => 1.32 [11] => 1.47 [12] => 1.38 [13] => 0.71 [14] => 0.86 [15] => 1.13 [16] => 0.86 [17] => 0.88 [18] => 0.76 [19] => 0.78 ) [ROE] => Array ( [0] => 105.5 [1] => 133.11 [2] => 131.53 [3] => 118.88 [4] => 94.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 179.05 [10] => 89.04 [11] => 106.72 [12] => 60.43 [13] => 74.58 [14] => 129.69 [15] => 49.17 [16] => 36.6 [17] => 32.71 [18] => -3.49 [19] => -5.08 ) [payout] => Array ( [0] => 0.688 [1] => 0.56 [2] => 0.487 [3] => 0.496 [4] => 0.667 [5] => 0.615 [6] => 0.372 [7] => 0.425 [8] => 0.36 [9] => 0.302 [10] => 0.316 [11] => 0.365 [12] => 0.66 [13] => 0.612 [14] => 0.392 [15] => 0.579 [16] => 0.633 [17] => 0.78 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 9.9 [1] => 12.5 [2] => 14.3 [3] => 14.91 [4] => 11.1 [5] => 11.96 [6] => 16.95 [7] => 13.98 [8] => 16.07 [9] => 18.56 [10] => 20.4 [11] => 17.8 [12] => 9.12 [13] => 9.28 [14] => 14.41 [15] => 9.17 [16] => 7.7 [17] => 6.64 [18] => -0.58 [19] => -0.87 ) [ROC_capital] => Array ( [0] => 1827.7 [1] => 1948.1 [2] => 2114.3 [3] => 2147.5 [4] => 2216.1 [5] => 2273.9 [6] => 2532.3 [7] => 2901.4 [8] => 3088.6 [9] => 3407.2 [10] => 3918.4 [11] => 4394.3 [12] => 4969.4 [13] => 5508.8 [14] => 5657.3 [15] => 6767.8 [16] => 6836.9 [17] => 6601.2 [18] => 6175.6 [19] => 5443.9 ) [ROC] => Array ( [0] => 10.71 [1] => 13.17 [2] => 15.04 [3] => 15.78 [4] => 12.18 [5] => 13.3 [6] => 18.92 [7] => 15.32 [8] => 17.31 [9] => 19.51 [10] => 21.59 [11] => 19.29 [12] => 9.61 [13] => 9.63 [14] => 15.47 [15] => 9.25 [16] => 8.87 [17] => 7.78 [18] => -0.69 [19] => -1.04 ) [ROC_JOEL_capital] => Array ( [0] => 528.4 [1] => 537.8 [2] => 566.6 [3] => 611 [4] => 669.9 [5] => 734.8 [6] => 937.5 [7] => 780.1 [8] => 840.2 [9] => 1024.8 [10] => 1193.8 [11] => 1293.9 [12] => 1326.1 [13] => 1706.3 [14] => 1915.3 [15] => 2223.2 [16] => 2403.1 [17] => 2383.5 [18] => 2098.9 [19] => 1680.8 ) [ROC_JOEL] => Array ( [0] => 93.79 [1] => 94.37 [2] => 96.15 [3] => 89.05 [4] => 88.97 [5] => 74.77 [6] => 84.26 [7] => 97.83 [8] => 102.77 [9] => 101.76 [10] => 102.95 [11] => 88.8 [12] => 57.42 [13] => 51.15 [14] => 69.93 [15] => 45.23 [16] => 44.65 [17] => 35.85 [18] => 25.01 [19] => 25.42 ) [ROC_JOEL_new] => Array ( [0] => 69.57 [1] => 85.92 [2] => 88.49 [3] => 78.88 [4] => 67.41 [5] => 74.82 [6] => 73.28 [7] => 70.44 [8] => 77.17 [9] => 75.11 [10] => 77.24 [11] => 69.26 [12] => 45.63 [13] => 41.23 [14] => 54.65 [15] => 37.26 [16] => 35.04 [17] => 28.34 [18] => 20.29 [19] => 13 ) [grossmargin] => Array ( [0] => 62.11 [1] => 61.92 [2] => 61.43 [3] => 61.04 [4] => 62 [5] => 61.87 [6] => 62.06 [7] => 60.59 [8] => 60.67 [9] => 61.55 [10] => 62.15 [11] => 61.55 [12] => 60.42 [13] => 60.34 [14] => 63.06 [15] => 62.51 [16] => 62.8 [17] => 63.26 [18] => 61.15 [19] => 62.1 ) [pretaxmargin] => Array ( [0] => 8.55 [1] => 9.69 [2] => 10.6 [3] => 10.53 [4] => 8.75 [5] => 9.51 [6] => 12.1 [7] => 11.49 [8] => 13.48 [9] => 14.51 [10] => 15.33 [11] => 13.79 [12] => 8.11 [13] => 8.01 [14] => 11.58 [15] => 8.95 [16] => 8.7 [17] => 6.58 [18] => 4.06 [19] => 1.63 ) [operatingmargin] => Array ( [0] => 11.62 [1] => 11.3 [2] => 11.32 [3] => 10.71 [4] => 11.43 [5] => 10.31 [6] => 13.8 [7] => 12.72 [8] => 13.93 [9] => 15.23 [10] => 15.86 [11] => 14.1 [12] => 8.77 [13] => 8.78 [14] => 12.53 [15] => 9.85 [16] => 9.88 [17] => 7.57 [18] => 4.97 [19] => 4.29 ) [netmargin] => Array ( [0] => 4.59 [1] => 5.71 [2] => 6.6 [3] => 6.67 [4] => 5.18 [5] => 5.68 [6] => 8.37 [7] => 7.41 [8] => 8.62 [9] => 9.71 [10] => 10.92 [11] => 10.4 [12] => 5.5 [13] => 5.34 [14] => 8.19 [15] => 6.13 [16] => 5.58 [17] => 4.55 [18] => -0.4 [19] => -0.57 ) [pettm] => Array ( [0] => 20.860 [1] => 19.920 [2] => 24.130 [3] => 24.240 [4] => 43.300 [5] => 27.680 [6] => 24.110 [7] => 26.160 [8] => 24.380 [9] => 24.350 [10] => 21.800 [11] => 15.850 [12] => 31.790 [13] => 32.450 [14] => 11.760 [15] => 21.780 [16] => 20.740 [17] => 14.820 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 19.63 [2] => 24.21 [3] => 23.98 [4] => 43.38 [5] => 27.97 [6] => 23.94 [7] => 26.02 [8] => 24.71 [9] => 24.58 [10] => 21.74 [11] => 15.86 [12] => 31.89 [13] => 32.40 [14] => 11.78 [15] => 21.58 [16] => 20.61 [17] => 14.57 [18] => 71.80 [19] => 0.00 ) [pe] => Array ( [0] => 20.860 [1] => 19.920 [2] => 24.130 [3] => 24.240 [4] => 43.300 [5] => 27.680 [6] => 24.110 [7] => 26.160 [8] => 24.380 [9] => 24.350 [10] => 21.800 [11] => 15.850 [12] => 31.790 [13] => 32.450 [14] => 11.760 [15] => 21.780 [16] => 20.740 [17] => 14.820 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 42.940 [10] => 19.250 [11] => 16.410 [12] => 18.810 [13] => 48.210 [14] => 31.620 [15] => 14.580 [16] => 20.320 [17] => 9.190 [18] => 8.600 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.04 [6] => 10.69 [7] => 13.18 [8] => 19.08 [9] => 21.75 [10] => 20.86 [11] => 22.39 [12] => 6.12 [13] => 12.99 [14] => 24.26 [15] => 14.54 [16] => 8.12 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 21.340 [1] => 25.460 [2] => 27.470 [3] => 54.800 [4] => 88.500 [5] => 31.730 [6] => 88.660 [7] => 19.040 [8] => 29.930 [9] => 27.580 [10] => 29.100 [11] => 19.030 [12] => 24.260 [13] => 54.150 [14] => 27.940 [15] => 28.130 [16] => 33.790 [17] => 20.080 [18] => 19.150 [19] => 22.080 ) [ps] => Array ( [0] => 0.980 [1] => 1.140 [2] => 1.590 [3] => 1.620 [4] => 2.220 [5] => 1.580 [6] => 2.010 [7] => 1.870 [8] => 2.110 [9] => 2.400 [10] => 2.390 [11] => 1.640 [12] => 1.730 [13] => 1.740 [14] => 0.970 [15] => 1.320 [16] => 1.150 [17] => 0.670 [18] => 0.590 [19] => 0.750 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.354 [6] => 0.388 [7] => 0.368 [8] => 0.51 [9] => 0.634 [10] => 0.83 [11] => 0.992 [12] => 1.238 [13] => 1.268 [14] => 1.234 [15] => 1.16 [16] => 1.118 [17] => 0.99 [18] => 0.888 [19] => 0.892 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.150 [6] => 10.690 [7] => 14.640 [8] => 17.500 [9] => 15.760 [10] => 11.720 [11] => 12.440 [12] => 5.830 [13] => 0.600 [14] => 1.320 [15] => 2.620 [16] => 5.760 [17] => 2.750 [18] => -11.580 [19] => -16.160 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.750 [6] => 13.040 [7] => 16.180 [8] => 19.680 [9] => 18.110 [10] => 14.170 [11] => 15.000 [12] => 10.170 [13] => 4.390 [14] => 4.440 [15] => 7.450 [16] => 9.310 [17] => 6.160 [18] => -6.500 [19] => -9.950 ) [zscore] => Array ( [0] => 4.240 [1] => 4.660 [2] => 5.510 [3] => 5.850 [4] => 6.380 [5] => 4.600 [6] => 5.620 [7] => 5.340 [8] => 5.600 [9] => 6.860 [10] => 7.390 [11] => 5.490 [12] => 5.140 [13] => 5.140 [14] => 4.590 [15] => 4.580 [16] => 3.950 [17] => 3.510 [18] => 3.210 [19] => 3.520 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 5 [4] => 7 [5] => 5 [6] => 7 [7] => 6 [8] => 5 [9] => 8 [10] => 9 [11] => 5 [12] => 5 [13] => 6 [14] => 6 [15] => 4 [16] => 5 [17] => 7 [18] => 3 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.590 [3] => -2.460 [4] => -2.190 [5] => -2.720 [6] => -2.010 [7] => -2.940 [8] => -2.460 [9] => -2.540 [10] => -2.320 [11] => -2.450 [12] => -2.810 [13] => -2.400 [14] => -2.400 [15] => -2.490 [16] => -2.210 [17] => -2.630 [18] => -2.700 [19] => -2.960 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.47 [7] => 0.63 [8] => 0.83 [9] => 0.96 [10] => 1.18 [11] => 1.41 [12] => 1.43 [13] => 1.52 [14] => 1.63 [15] => 1.65 [16] => 1.57 [17] => 1.47 [18] => 1.28 [19] => 1.04 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.670 [6] => 33.740 [7] => 31.060 [8] => 32.360 [9] => 35.490 [10] => 32.680 [11] => 20.270 [12] => 23.470 [13] => 26.050 [14] => 14.700 [15] => 19.100 [16] => 18.500 [17] => 11.920 [18] => 11.250 [19] => 16.570 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.320 [6] => 3.620 [7] => 5.480 [8] => 5.710 [9] => 8.450 [10] => 11.580 [11] => 16.400 [12] => 18.310 [13] => 17.560 [14] => 18.120 [15] => 16.730 [16] => 15.730 [17] => 12.710 [18] => 10.480 [19] => 10.350 ) [medpsvalue] => Array ( [0] => 11.06 [1] => 11.29 [2] => 12.32 [3] => 12.99 [4] => 13.65 [5] => 14.32 [6] => 16.29 [7] => 17.13 [8] => 17.47 [9] => 19.4 [10] => 22.21 [11] => 23.81 [12] => 26.47 [13] => 31.18 [14] => 34.09 [15] => 32.62 [16] => 34.48 [17] => 35.74 [18] => 33.57 [19] => 31.46 ) [ev2rev] => Array ( [0] => 0.960 [1] => 1.130 [2] => 1.620 [3] => 1.650 [4] => 2.280 [5] => 1.640 [6] => 2.180 [7] => 1.980 [8] => 2.170 [9] => 2.410 [10] => 2.380 [11] => 1.680 [12] => 1.780 [13] => 1.850 [14] => 1.110 [15] => 1.450 [16] => 1.340 [17] => 0.850 [18] => 0.780 [19] => 0.920 ) [ev2ebitda] => Array ( [0] => 8.340 [1] => 9.490 [2] => 12.700 [3] => 12.910 [4] => 20.850 [5] => 13.870 [6] => 14.280 [7] => 13.460 [8] => 13.040 [9] => 14.200 [10] => 13.620 [11] => 10.380 [12] => 16.070 [13] => 16.980 [14] => 7.750 [15] => 12.400 [16] => 11.880 [17] => 8.930 [18] => 11.080 [19] => 17.970 ) [ev2ebit] => Array ( [0] => 8.340 [1] => 10.010 [2] => 14.340 [3] => 15.390 [4] => 19.900 [5] => 15.990 [6] => 15.800 [7] => 15.600 [8] => 15.590 [9] => 15.800 [10] => 15.010 [11] => 11.900 [12] => 20.320 [13] => 21.020 [14] => 8.840 [15] => 14.720 [16] => 13.590 [17] => 11.240 [18] => 15.740 [19] => 21.360 ) [earning_yield_greenblatt] => Array ( [0] => 11.99 [1] => 9.99 [2] => 6.97 [3] => 6.5 [4] => 5.03 [5] => 6.25 [6] => 6.33 [7] => 6.41 [8] => 6.41 [9] => 6.33 [10] => 6.66 [11] => 8.4 [12] => 4.92 [13] => 4.76 [14] => 11.31 [15] => 6.79 [16] => 7.36 [17] => 8.9 [18] => 6.35 [19] => 4.68 ) [p2medpsvalue] => Array ( [0] => 0.68 [1] => 0.83 [2] => 1.16 [3] => 1.18 [4] => 1.62 [5] => 1.15 [6] => 1.47 [7] => 1.37 [8] => 1.54 [9] => 1.75 [10] => 1.74 [11] => 1.2 [12] => 1.26 [13] => 1.27 [14] => 0.7 [15] => 0.97 [16] => 0.84 [17] => 0.49 [18] => 0.43 [19] => 0.55 ) [p2grahamnumber] => Array ( [0] => 4.02 [1] => 4.55 [2] => 5.81 [3] => 5.56 [4] => 8.89 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.81 [10] => 4.3 [11] => 3.36 [12] => 5.1 [13] => 8.27 [14] => 4.06 [15] => 3.53 [16] => 4.36 [17] => 2.42 [18] => 4.66 [19] => 0 ) [p2tangible_book] => Array ( [0] => 22.63 [1] => 26.17 [2] => 31.74 [3] => 28.95 [4] => 40.97 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 43.49 [10] => 19.25 [11] => 16.5 [12] => 18.81 [13] => 48.21 [14] => 31.62 [15] => 12.91 [16] => 20.32 [17] => 9.19 [18] => 7.33 [19] => 9.41 ) [pb] => Array ( [0] => 22.63 [1] => 26.17 [2] => 31.74 [3] => 28.95 [4] => 40.97 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 43.49 [10] => 19.25 [11] => 16.5 [12] => 18.81 [13] => 23.81 [14] => 15.21 [15] => 10.57 [16] => 7.53 [17] => 4.79 [18] => 5.09 [19] => 6.73 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4266.5 [1] => 4492.1 [2] => 4814.2 [3] => 5079.4 [4] => 5212.7 [5] => 5327.9 [6] => 5722.6 [7] => 6000.3 [8] => 6200.1 [9] => 6845.1 [10] => 7747.8 [11] => 8149.6 [12] => 8677.3 [13] => 9938.7 [14] => 10690.1 [15] => 10205.2 [16] => 10862.8 [17] => 11291.6 [18] => 10561.4 [19] => 9955 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 55.7 [1] => 58.3 [2] => 64.5 [3] => 72.1 [4] => 72 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.6 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 50.8 [1] => 41.3 [2] => 40 [3] => 41.8 [4] => 41 [5] => 43.2 [6] => 84.7 [7] => 71.1 [8] => 52 [9] => 33.3 [10] => 33.8 [11] => 54.1 [12] => 99.6 [13] => 112.2 [14] => 100.4 [15] => 104.8 [16] => 87.1 [17] => 92.9 [18] => 104.3 [19] => 120.6 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 16.5 [19] => 31.2 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 214.8 [1] => 151.4 [2] => 184.5 [3] => 141.9 [4] => 105.6 [5] => 117.4 [6] => 122.7 [7] => 508.5 [8] => 606.8 [9] => 694 [10] => 769.6 [11] => 1058.7 [12] => 1198.9 [13] => 963.4 [14] => 1104.7 [15] => 1298.1 [16] => 1179.9 [17] => 1245.1 [18] => 1206.9 [19] => 1107.9 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 861.4 [1] => 961.6 [2] => 1034.3 [3] => 1075.2 [4] => 1165.4 [5] => 1180.8 [6] => 1341.1 [7] => 1381.3 [8] => 1396.2 [9] => 1478.8 [10] => 1764.6 [11] => 2017.8 [12] => 2238.7 [13] => 2317.9 [14] => 2586.2 [15] => 3061.3 [16] => 3196.7 [17] => 3403.9 [18] => 3395 [19] => 2912.2 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 408 [1] => 419.7 [2] => 469.3 [3] => 476 [4] => 416.9 [5] => 435.9 [6] => 781.2 [7] => 887.5 [8] => 892.2 [9] => 882.2 [10] => 738.6 [11] => 1220.6 [12] => 1524.3 [13] => 2123.9 [14] => 1880.8 [15] => 2116.5 [16] => 2228.7 [17] => 2041.7 [18] => 2108.5 [19] => 2052.5 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 61.2 [1] => 47.3 [2] => 97.1 [3] => 132 [4] => 55.3 [5] => 306 [6] => 105.4 [7] => 88.8 [8] => 605.2 [9] => 244.1 [10] => 51.7 [11] => 882.5 [12] => 615.6 [13] => 929.5 [14] => 1031.4 [15] => 137.8 [16] => 727.6 [17] => 849.3 [18] => 572 [19] => 188 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1207 [1] => 1278.9 [2] => 1309.8 [3] => 1277.7 [4] => 1475.2 [5] => 1491.4 [6] => 1047.4 [7] => 1043.5 [8] => 1190.8 [9] => 1206.3 [10] => 1541.3 [11] => 1097.6 [12] => 1137.2 [13] => 574.6 [14] => 861.8 [15] => 841.7 [16] => 723.4 [17] => 814.5 [18] => 809.1 [19] => 555.7 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -28.7 [1] => -41.3 [2] => -40 [3] => -41.8 [4] => -41 [5] => -32.1 [6] => -76.2 [7] => -57.7 [8] => -37.8 [9] => -20.7 [10] => -13.2 [11] => -16.8 [12] => -44.3 [13] => -70 [14] => -63.3 [15] => -84.6 [16] => -73.1 [17] => -76.4 [18] => -89.2 [19] => -94.7 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2154.5 [1] => -2273.9 [2] => -2412.7 [3] => -2556.4 [4] => -2635.7 [5] => -2724.8 [6] => -2858.7 [7] => -2927.4 [8] => -3007 [9] => -3303.9 [10] => -3720 [11] => -4006.5 [12] => -4727.5 [13] => -5296.9 [14] => -5588.9 [15] => -5549.4 [16] => -5943.2 [17] => -6265 [18] => -6101.8 [19] => -5937.8 ) [BS_MoneyMarket] => Array ( [0] => -214.8 [1] => -151.4 [2] => -184.5 [3] => -141.9 [4] => -105.6 [5] => -117.4 [6] => -122.7 [7] => -508.5 [8] => -606.8 [9] => -694 [10] => -769.6 [11] => -1058.7 [12] => -1198.9 [13] => -963.4 [14] => -1104.7 [15] => -1298.1 [16] => -1179.9 [17] => -1245.1 [18] => -1206.9 [19] => -1107.9 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1076.2 [1] => 1113 [2] => 1218.8 [3] => 1217.1 [4] => 1271 [5] => 1298.2 [6] => 1463.8 [7] => 1889.8 [8] => 2003 [9] => 2172.8 [10] => 2534.2 [11] => 3076.5 [12] => 3437.6 [13] => 3281.3 [14] => 3690.9 [15] => 4359.4 [16] => 4376.6 [17] => 4649 [18] => 4601.9 [19] => 4020.1 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1207 [1] => 1278.9 [2] => 1309.8 [3] => 1277.7 [4] => 1475.2 [5] => 1491.4 [6] => 1047.4 [7] => 1043.5 [8] => 1190.8 [9] => 1206.3 [10] => 1541.3 [11] => 1097.6 [12] => 1137.2 [13] => 574.6 [14] => 861.8 [15] => 841.7 [16] => 723.4 [17] => 814.5 [18] => 809.1 [19] => 555.7 ) [cash2debt] => Array ( [0] => 1.209 [1] => 0.937 [2] => 0.915 [3] => 0.606 [4] => 0.412 [5] => 0.117 [6] => 0.101 [7] => 0.384 [8] => 0.442 [9] => 0.619 [10] => 0.838 [11] => 0.642 [12] => 0.671 [13] => 0.418 [14] => 0.416 [15] => 0.501 [16] => 0.361 [17] => 0.376 [18] => 0.377 [19] => 0.411 ) [interest_coverage] => Array ( [0] => 9.76 [1] => 12.29 [2] => 13.62 [3] => 13.02 [4] => 14.54 [5] => 12.72 [6] => 9.33 [7] => 10.73 [8] => 16.61 [9] => 31.32 [10] => 36.36 [11] => 21.24 [12] => 7.64 [13] => 7.78 [14] => 13.34 [15] => 9.6 [16] => 12.32 [17] => 9.2 [18] => 5.03 [19] => 3.54 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -5.5 [1] => -2.5 [2] => -1.1 [3] => 1.8 [4] => 4.9 [5] => 0 [6] => -4.2 [7] => -4.5 [8] => -8.7 [9] => -9.8 [10] => -10.8 [11] => -6.9 [12] => -2.5 [13] => -2.6 [14] => -0.3 [15] => -2.4 [16] => -3 [17] => -4.2 [18] => -4.3 [19] => -4.5 ) [TaxProvision] => Array ( [0] => -163.5 [1] => -176.4 [2] => -191.4 [3] => -197.9 [4] => -190.8 [5] => -204.2 [6] => -202.2 [7] => -240.3 [8] => -292.3 [9] => -318.9 [10] => -330.6 [11] => -269.7 [12] => -223.4 [13] => -262.8 [14] => -362.7 [15] => -294.5 [16] => -350.2 [17] => -216.2 [18] => -335.4 [19] => -163.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 263 [18] => 44 [19] => 42.1 ) [Net Income (Continuing Operations)] => Array ( [0] => 264.8 [1] => 286.1 [2] => 317.9 [3] => 338.8 [4] => 270 [5] => 302.4 [6] => 485.8 [7] => 444.9 [8] => 534.6 [9] => 664.8 [10] => 846.1 [11] => 847.6 [12] => 477.6 [13] => 533.3 [14] => 875.6 [15] => 619.2 [16] => 595.2 [17] => 526.4 [18] => 93.3 [19] => -1 ) [Net Income (Discontinued Operations)] => Array ( [0] => -23.8 [1] => -29.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9 [16] => 14.1 [17] => -8.6 [18] => -131.5 [19] => -50.9 ) [eps_diluated] => Array ( [0] => 0.346 [1] => 0.47 [2] => 0.595 [3] => 0.635 [4] => 0.51 [5] => 0.585 [6] => 0.995 [7] => 0.895 [8] => 1.11 [9] => 1.39 [10] => 1.77 [11] => 1.81 [12] => 1.06 [13] => 1.21 [14] => 2.04 [15] => 1.45 [16] => 1.39 [17] => 1.18 [18] => -0.1 [19] => -0.13 ) [eps_basic] => Array ( [0] => 0.346 [1] => 0.47 [2] => 0.595 [3] => 0.64 [4] => 0.515 [5] => 0.59 [6] => 1.005 [7] => 0.91 [8] => 1.13 [9] => 1.41 [10] => 1.79 [11] => 1.82 [12] => 1.07 [13] => 1.22 [14] => 2.05 [15] => 1.45 [16] => 1.4 [17] => 1.18 [18] => -0.1 [19] => -0.13 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 168 [7] => 167 [8] => 165.6 [9] => 152 [10] => 183.2 [11] => 208.3 [12] => 260.6 [13] => 337.8 [14] => 292.7 [15] => 326.6 [16] => 371.6 [17] => 361.7 [18] => 393.4 [19] => 310.4 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 442.6 [7] => 445.5 [8] => 449.1 [9] => 501.4 [10] => 557.3 [11] => 593.4 [12] => 639.7 [13] => 704 [14] => 715.2 [15] => 723.2 [16] => 781.3 [17] => 799.6 [18] => 707.7 [19] => 695.2 ) [OtherInventories] => Array ( [0] => 412.8 [1] => 466.3 [2] => 530 [3] => 564.8 [4] => 538.4 [5] => 523.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.13686837722E-13 [12] => -1.13686837722E-13 [13] => 0 [14] => 0 [15] => -1.13686837722E-13 [16] => 1.13686837722E-13 [17] => -1.13686837722E-13 [18] => -1.13686837722E-13 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 214.8 [1] => 151.4 [2] => 184.5 [3] => 141.9 [4] => 105.6 [5] => 117.4 [6] => 122.7 [7] => 508.5 [8] => 606.8 [9] => 694 [10] => 769.6 [11] => 1058.7 [12] => 1198.9 [13] => 963.4 [14] => 1104.7 [15] => 1298.1 [16] => 1179.9 [17] => 1245.1 [18] => 1206.9 [19] => 1107.9 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 16.5 [19] => 31.2 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 49.4 [8] => 51.5 [9] => 58.6 [10] => 61.7 [11] => 61.9 [12] => 65.3 [13] => 71.8 [14] => 85.3 [15] => 115.9 [16] => 69.2 [17] => 65.4 [18] => 62.9 [19] => 55.3 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 664 [8] => 694.4 [9] => 765.9 [10] => 886.8 [11] => 901.3 [12] => 910 [13] => 972.7 [14] => 1008.1 [15] => 954.2 [16] => 1140.2 [17] => 1150.4 [18] => 1146 [19] => 1085.3 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 836 [8] => 802.5 [9] => 904.4 [10] => 1006.7 [11] => 1033.7 [12] => 1137 [13] => 1317.9 [14] => 1346.5 [15] => 1435.8 [16] => 1541.5 [17] => 1493 [18] => 1475.9 [19] => 1343.9 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1523.1 [7] => 1549.4 [8] => 1548.4 [9] => 1728.9 [10] => 1955.2 [11] => 1996.9 [12] => 2112.3 [13] => 2362.4 [14] => 2439.9 [15] => 2505.9 [16] => 2750.9 [17] => 2708.8 [18] => 2684.8 [19] => 2484.5 ) [AccumulatedDepreciation] => Array ( [0] => -618.3 [1] => -631.7 [2] => -658.3 [3] => -670.6 [4] => -722.9 [5] => -737.2 [6] => -754.7 [7] => -777.7 [8] => -779.3 [9] => -873.3 [10] => -940.4 [11] => -946.1 [12] => -1012.1 [13] => -1084.2 [14] => -1096 [15] => -1036.9 [16] => -1123.5 [17] => -1137.3 [18] => -1158.8 [19] => -1091.2 ) [AccountsPayable] => Array ( [0] => 408 [1] => 419.7 [2] => 469.3 [3] => 476 [4] => 416.9 [5] => 435.9 [6] => 391.3 [7] => 404.1 [8] => 379.9 [9] => 400.1 [10] => 490.1 [11] => 538.2 [12] => 655.8 [13] => 800.3 [14] => 724.3 [15] => 739 [16] => 809.8 [17] => 850.2 [18] => 914.3 [19] => 896.5 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 324.6 [14] => 340.2 [15] => 134.5 [16] => 146.5 [17] => 310.8 [18] => 284.2 [19] => 232.2 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 389.9 [7] => 483.4 [8] => 512.3 [9] => 482.1 [10] => 248.5 [11] => 682.4 [12] => 868.5 [13] => 999 [14] => 816.3 [15] => 1243 [16] => 1272.4 [17] => 880.7 [18] => 910 [19] => 923.8 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 116.5 [1] => 114.2 [2] => 104.5 [3] => 102.2 [4] => 201 [5] => 701.4 [6] => 1108.2 [7] => 1236.3 [8] => 767 [9] => 877.7 [10] => 866.3 [11] => 766.5 [12] => 1170.7 [13] => 1376.6 [14] => 1625.1 [15] => 2454.8 [16] => 2537.5 [17] => 2459.1 [18] => 2675.8 [19] => 2586 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 32.2 [1] => 33.6 [2] => 33.9 [3] => 31.2 [4] => 36.3 [5] => 36.7 [6] => 31.3 [7] => 23 [8] => 35.4 [9] => 50.6 [10] => 12.1 [11] => 34.3 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 241 [1] => 256.5 [2] => 317.9 [3] => 338.8 [4] => 270 [5] => 302.4 [6] => 479.1 [7] => 444.6 [8] => 534.6 [9] => 664.8 [10] => 846.1 [11] => 847.6 [12] => 477.6 [13] => 528.2 [14] => 894.3 [15] => 619.2 [16] => 595.2 [17] => 526.4 [18] => 93.3 [19] => -1 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2.5 [14] => 18.7 [15] => -1.5 [16] => -9.4 [17] => 12.8 [18] => -22.4 [19] => 26.3 ) [ChangeInReceivables] => Array ( [0] => -179.4 [1] => -132.5 [2] => -125.5 [3] => -121.4 [4] => -157.6 [5] => -132.7 [6] => -240.8 [7] => -60.3 [8] => -188.8 [9] => -142.6 [10] => -164.6 [11] => -163.5 [12] => -188.3 [13] => -236.6 [14] => -174.6 [15] => -259.5 [16] => -280.3 [17] => -241.5 [18] => -240.9 [19] => -235.3 ) [ChangeInInventory] => Array ( [0] => -61.3 [1] => -54.6 [2] => -65.4 [3] => -67.5 [4] => -17.2 [5] => -57.8 [6] => -103.3 [7] => -33.2 [8] => -88.3 [9] => -66.4 [10] => -126.5 [11] => -152.6 [12] => -233.9 [13] => -341 [14] => -174.3 [15] => -127.8 [16] => -189.8 [17] => -210.3 [18] => -85 [19] => -78.5 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -17.7 [8] => -8.7 [9] => -23.9 [10] => -55.8 [11] => -2.7 [12] => -18.9 [13] => -49.1 [14] => -153.3 [15] => -90.4 [16] => -4.9 [17] => 24.6 [18] => 59.1 [19] => 77.7 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 145.9 [1] => 60.4 [2] => 97.8 [3] => 42.9 [4] => 13 [5] => 56.3 [6] => -57.3 [7] => 71.7 [8] => 20.7 [9] => -48.6 [10] => 96.9 [11] => 126.4 [12] => 323.4 [13] => 231.5 [14] => -101.4 [15] => 161.1 [16] => 13.5 [17] => -106.4 [18] => 59.3 [19] => 143.5 ) [ChangeInWorkingCapital] => Array ( [0] => -103.7 [1] => -111.6 [2] => -45.3 [3] => -195.4 [4] => -146.3 [5] => -81.2 [6] => -360.9 [7] => -17.1 [8] => -337.9 [9] => -288.4 [10] => -280.1 [11] => -289.4 [12] => -127.4 [13] => -546.5 [14] => -650.1 [15] => -325.7 [16] => -465.6 [17] => -641.2 [18] => -279.8 [19] => -203 ) [CF_DeferredTax] => Array ( [0] => 2.2 [1] => -0.6 [2] => -0.7 [3] => 18 [4] => -13 [5] => -20 [6] => 14 [7] => -21.7 [8] => 31.1 [9] => 22.7 [10] => -55 [11] => -31.7 [12] => -110.7 [13] => -112.4 [14] => -62.4 [15] => -166.3 [16] => -103.1 [17] => -196.6 [18] => 27.9 [19] => -128.6 ) [PurchaseOfPPE] => Array ( [0] => -99.9 [1] => -72.7 [2] => -103.6 [3] => -169.4 [4] => -189.5 [5] => -203.4 [6] => -193.5 [7] => -155.3 [8] => -126.5 [9] => -162.6 [10] => -250.1 [11] => -206.8 [12] => -174.8 [13] => -278.5 [14] => -380.5 [15] => -296.3 [16] => -331.2 [17] => -276.7 [18] => -228.5 [19] => -197.3 ) [SaleOfPPE] => Array ( [0] => 154.5 [1] => 2.8 [2] => 3.3 [3] => 3.3 [4] => 5.8 [5] => 11.7 [6] => 7.2 [7] => 8.2 [8] => 10.3 [9] => 14.1 [10] => 19.6 [11] => 30.3 [12] => 16.4 [13] => 0 [14] => 13.4 [15] => 11.2 [16] => 11.9 [17] => 17.1 [18] => 15.4 [19] => 37.8 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -19 [14] => 0 [15] => 0 [16] => -785.8 [17] => -13 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.8 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -99.3 [7] => -50.9 [8] => -30.4 [9] => -37.7 [10] => -30 [11] => -107.9 [12] => -36.2 [13] => -47 [14] => -77.7 [15] => -0.9 [16] => -1.9 [17] => -28.8 [18] => -1.5 [19] => -28.2 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 100.3 [7] => 58.3 [8] => 33.8 [9] => 28.2 [10] => 28.6 [11] => 97.9 [12] => 26.1 [13] => 46.1 [14] => 41.4 [15] => 61.9 [16] => 11.3 [17] => 33.7 [18] => 1.2 [19] => 14.3 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.6 [16] => 61.3 [17] => -1.2 [18] => -0.3 [19] => 84.8 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -3.4 [2] => -6.3 [3] => -9 [4] => 1.4 [5] => -16.5 [6] => -1.4 [7] => -5 [8] => -10.2 [9] => -20.4 [10] => -47.5 [11] => -156.6 [12] => -39.4 [13] => 11.2 [14] => 2.84217094304E-14 [15] => 5.66213742559E-15 [16] => -5.68434188608E-14 [17] => 1.13242748512E-14 [18] => 1.1046719095E-14 [19] => 2.84217094304E-14 ) [sloanratio] => Array ( [0] => -0.08 [1] => 0.02 [2] => 0.02 [3] => 0.09 [4] => 0.05 [5] => 0.02 [6] => 0.12 [7] => -0.05 [8] => 0.03 [9] => 0.03 [10] => 0.06 [11] => 0.06 [12] => -0.02 [13] => 0.04 [14] => 0.09 [15] => 0.01 [16] => 0.12 [17] => 0.02 [18] => -0.05 [19] => -0.08 ) [dividend_yield] => Array ( [0] => 3.19 [1] => 2.79 [2] => 2.03 [3] => 2.05 [4] => 1.54 [5] => 2.18 [6] => 1.55 [7] => 1.62 [8] => 1.49 [9] => 1.24 [10] => 1.45 [11] => 2.31 [12] => 2.09 [13] => 1.87 [14] => 3.33 [15] => 2.67 [16] => 3.03 [17] => 5.27 [18] => 5.22 [19] => 1.39 ) [current_ratio] => Array ( [0] => 1.01 [1] => 0.98 [2] => 0.97 [3] => 0.99 [4] => 1.01 [5] => 0.78 [6] => 1.14 [7] => 1.29 [8] => 1.04 [9] => 1.39 [10] => 1.56 [11] => 1.17 [12] => 1.32 [13] => 1.15 [14] => 1.22 [15] => 1.84 [16] => 1.42 [17] => 1.42 [18] => 1.45 [19] => 1.55 ) [quick_ratio] => Array ( [0] => 0.65 [1] => 0.6 [2] => 0.59 [3] => 0.57 [4] => 0.6 [5] => 0.48 [6] => 0.69 [7] => 0.87 [8] => 0.73 [9] => 0.98 [10] => 1.1 [11] => 0.85 [12] => 0.96 [13] => 0.81 [14] => 0.88 [15] => 1.38 [16] => 1.03 [17] => 1.02 [18] => 1.05 [19] => 1.1 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 4.74 [2] => 0.59 [3] => 0.24 [4] => 0.77 [5] => 10.27 [6] => -0.17 [7] => 0.46 [8] => 0.67 [9] => -0.54 [10] => 0.01 [11] => 3.08 [12] => 3.02 [13] => 3.48 [14] => 0.64 [15] => -0.28 [16] => -0.47 [17] => -0.3 [18] => -0.32 [19] => -0.39 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.86 [2] => 9.36 [3] => 5.78 [4] => 3.47 [5] => 4.67 [6] => 15.42 [7] => 4.96 [8] => 1.12 [9] => 12.19 [10] => 14.4 [11] => 7.09 [12] => 11.29 [13] => 17.75 [14] => 9.41 [15] => -4.34 [16] => 5.75 [17] => 3.77 [18] => -6.43 [19] => -6.05 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 35.84 [2] => 26.6 [3] => 6.72 [4] => -19.69 [5] => 14.71 [6] => 70.09 [7] => -10.05 [8] => 24.02 [9] => 25.23 [10] => 27.34 [11] => 2.26 [12] => -41.44 [13] => 14.15 [14] => 68.6 [15] => -28.92 [16] => -4.14 [17] => -15.11 [18] => -108.47 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.43106796117 [6] => 2.23947614593 [7] => 1.77732240437 [8] => 1.412 [9] => 1.55964467005 [10] => 1.85494880546 [11] => 1.27491961415 [12] => 5.46998284734 [13] => 54 [14] => 8.92424242424 [15] => 8.23664122137 [16] => 3.578125 [17] => 5.29818181818 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.97 [6] => 6.61 [7] => 4.27 [8] => 4.72 [9] => 4.01 [10] => 3.34 [11] => 1.74 [12] => 1.83 [13] => 2.25 [14] => 1.33 [15] => 1.88 [16] => 1.85 [17] => 1.37 [18] => 1.37 [19] => 1.66 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.43 [6] => 2.24 [7] => 1.78 [8] => 1.41 [9] => 1.56 [10] => 1.86 [11] => 1.28 [12] => 5.47 [13] => 3.04 [14] => 0.99 [15] => 2.17 [16] => 3.58 [17] => 0 [18] => 0 [19] => 0 ) )
Avon Products Inc (NYSE:AVP)
Days Inventory
89.99 (As of Mar. 2014)

Avon Products Inc's inventory for the three months ended in Mar. 2014 was $945 Mil. Avon Products Inc's cost of goods sold for the three months ended in Mar. 2014 was $955 Mil. Hence, Avon Products Inc's days inventory for the three months ended in Mar. 2014 was 89.99.

Avon Products Inc's days inventory declined from Mar. 2013 (119.40) to Mar. 2014 (89.99).

Inventory can be measured by Days Sales of Inventory (DSI). Avon Products Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 39.37.

Inventory turnover measures how fast the company turns over its inventory within a year. Avon Products Inc's inventory turnover for the three months ended in Mar. 2014 was 1.01.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Avon Products Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.43.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Avon Products Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1005.6/3772.5*365
=97.29

Avon Products Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=944.8/955.4*91
=89.99

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Avon Products Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=944.8/2183.6*91
=39.37

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Avon Products Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Avon Products Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=944.8 / 2183.6
=0.43

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Avon Products Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 92.1793.3895.6896.4893.16100.16104.13102.1797.9597.29

Avon Products Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 89.37112.72119.28122.0684.38119.40112.30125.2787.9989.99
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide