Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.27 [1] => 5.84 [2] => 5.69 [3] => 5.80 [4] => 7.13 [5] => 4.27 [6] => 3.38 [7] => 2.36 [8] => 3.59 [9] => 6.80 [10] => 13.51 [11] => 24.38 [12] => 24.37 [13] => 52.38 [14] => 116.00 [15] => 47.41 [16] => 79.98 [17] => 101.43 [18] => 50.43 [19] => 28.70 ) [price_low] => Array ( [0] => 0.00 [1] => 4.52 [2] => 4.55 [3] => 5.03 [4] => 4.56 [5] => 3.39 [6] => 2.47 [7] => 1.75 [8] => 2.07 [9] => 1.89 [10] => 5.05 [11] => 11.97 [12] => 15.86 [13] => 23.21 [14] => 14.11 [15] => 12.01 [16] => 39.95 [17] => 48.30 [18] => 28.40 [19] => 15.68 ) [BS_share] => Array ( [0] => 96.723 [1] => 95.934 [2] => 93.308 [3] => 92.000 [4] => 90.400 [5] => 88.800 [6] => 10.13 [7] => 10.14 [8] => 10.19 [9] => 10.32 [10] => 21.64 [11] => 21.93 [12] => 41.03 [13] => 41.83 [14] => 113.50 [15] => 130.97 [16] => 135.46 [17] => 142.02 [18] => 142.50 [19] => 153.13 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 96.723 [1] => 95.934 [2] => 93.308 [3] => 92.000 [4] => 90.400 [5] => 88.800 [6] => 84.186 [7] => 80.351 [8] => 80.936 [9] => 82.048 [10] => 109.684 [11] => 111.344 [12] => 107.654 [13] => 105.026 [14] => 108.288 [15] => 125.751 [16] => 136.138 [17] => 141.012 [18] => 142.351 [19] => 174.323 ) [Revenue] => Array ( [0] => 388.9 [1] => 460.7 [2] => 503.2 [3] => 456.1 [4] => 515.4 [5] => 364.6 [6] => 415.9 [7] => 363.1 [8] => 586.4 [9] => 825.1 [10] => 1203.1 [11] => 1739.5 [12] => 1921.7 [13] => 2275.2 [14] => 3609.1 [15] => 2342 [16] => 4682.1 [17] => 6563.9 [18] => 5872.7 [19] => 5691.4 ) [COGS] => Array ( [0] => 285.5 [1] => 339.6 [2] => 375.3 [3] => 336 [4] => 399.3 [5] => 306.8 [6] => 366 [7] => 358.7 [8] => 582.7 [9] => 835 [10] => 1053.6 [11] => 1350.5 [12] => 1507.7 [13] => 1813.2 [14] => 2449.4 [15] => 2033.1 [16] => 3155.6 [17] => 3953 [18] => 4700.6 [19] => 4542.1 ) [Gross Profit] => Array ( [0] => 103.4 [1] => 121.1 [2] => 127.9 [3] => 120.1 [4] => 116.1 [5] => 57.8 [6] => 49.9 [7] => 4.4 [8] => 3.7 [9] => -9.9 [10] => 149.5 [11] => 389 [12] => 414 [13] => 462 [14] => 1159.7 [15] => 308.9 [16] => 1526.5 [17] => 2610.9 [18] => 1172.1 [19] => 1149.3 ) [SGA] => Array ( [0] => 15.9 [1] => 15.1 [2] => 16.7 [3] => 17.1 [4] => 18.7 [5] => 16.1 [6] => 18.7 [7] => 15.2 [8] => 28.4 [9] => 37.7 [10] => 35.8 [11] => 47.9 [12] => 64 [13] => 114.2 [14] => 188.6 [15] => 120.7 [16] => 202.1 [17] => 248.3 [18] => 282.5 [19] => 231.6 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 14.4 [1] => 16.8 [2] => 17.6 [3] => 18.9 [4] => 20.3 [5] => 22.5 [6] => 25.4 [7] => 23.4 [8] => 33.9 [9] => 29 [10] => 29.3 [11] => 52.8 [12] => 83.3 [13] => 107.2 [14] => 201.1 [15] => 236.6 [16] => 322.3 [17] => 426.9 [18] => 525.8 [19] => 593.3 ) [Operating Income] => Array ( [0] => 73.1 [1] => 89.2 [2] => 93.6 [3] => 84.1 [4] => 77.1 [5] => 19.2 [6] => 9.9 [7] => -16.1 [8] => -61.7 [9] => -48.3 [10] => 117.6 [11] => 356.5 [12] => 365.7 [13] => 381.6 [14] => 938.9 [15] => 230.2 [16] => 1270.2 [17] => 2296.8 [18] => -308.8 [19] => 671 ) [other_operating_charges] => Array ( [0] => -14.4 [1] => -16.8 [2] => -17.6 [3] => -18.9 [4] => -20.3 [5] => -22.5 [6] => -21.3 [7] => -5.3 [8] => -37 [9] => -0.7 [10] => 3.9 [11] => 15.4 [12] => 15.7 [13] => 33.8 [14] => -32.2 [15] => 42 [16] => -54.2 [17] => -65.8 [18] => -1198.4 [19] => -246.7 ) [Month End Stock Price] => Array ( [0] => 4.625 [1] => 5.125 [2] => 5.672 [3] => 5.727 [4] => 5.039 [5] => 3.891 [6] => 2.696 [7] => 2.294 [8] => 2.52 [9] => 6.679 [10] => 13.238 [11] => 22.143 [12] => 24.22 [13] => 50.4 [14] => 25.61 [15] => 46.09 [16] => 78.01 [17] => 62.35 [18] => 38.57 [19] => 26.21 ) [mktcap] => Array ( [0] => 447.343875 [1] => 491.66175 [2] => 529.242976 [3] => 526.884 [4] => 455.5256 [5] => 345.5208 [6] => 27.31048 [7] => 23.26116 [8] => 25.6788 [9] => 68.92728 [10] => 286.47032 [11] => 485.59599 [12] => 993.7466 [13] => 2108.232 [14] => 2906.735 [15] => 6036.4073 [16] => 10567.2346 [17] => 8854.947 [18] => 5496.225 [19] => 4013.5373 ) [Cash and Equiv] => Array ( [0] => 140.6 [1] => 139.9 [2] => 165.4 [3] => 115.9 [4] => 130.3 [5] => 67.6 [6] => 29.9 [7] => 183.8 [8] => 61.8 [9] => 67.8 [10] => 399.6 [11] => 202.7 [12] => 351.7 [13] => 157.1 [14] => 179 [15] => 502.7 [16] => 1566.7 [17] => 519.3 [18] => 195.2 [19] => 335.5 ) [ev_addition] => Array ( [0] => -50 [1] => -52.6 [2] => -95.4 [3] => -45.9 [4] => -60.3 [5] => 2.4 [6] => 64 [7] => 12.1 [8] => 13.1 [9] => -22.6 [10] => -369.6 [11] => -131 [12] => -265.9 [13] => 400.7 [14] => 1001.3 [15] => 140.8 [16] => 139.2 [17] => 4632.1 [18] => 5240.6 [19] => 4254.1 ) [ev_addition_per_share] => Array ( [0] => -0.517 [1] => -0.548 [2] => -1.022 [3] => -0.499 [4] => -0.667 [5] => 0.027 [6] => 6.318 [7] => 1.193 [8] => 1.286 [9] => -2.19 [10] => -17.079 [11] => -5.974 [12] => -6.481 [13] => 9.579 [14] => 8.822 [15] => 1.075 [16] => 1.028 [17] => 32.616 [18] => 36.776 [19] => 27.781 ) [ev_per_share] => Array ( [0] => 4.105 [1] => 4.575 [2] => 4.652 [3] => 5.227 [4] => 4.369 [5] => 3.921 [6] => 9.016 [7] => 3.484 [8] => 3.81 [9] => 4.489 [10] => -3.842 [11] => 16.173 [12] => 17.74 [13] => 59.98 [14] => 34.43 [15] => 47.17 [16] => 79.04 [17] => 94.97 [18] => 75.35 [19] => 53.99 ) [ev] => Array ( [0] => 397.343875 [1] => 439.06175 [2] => 433.842976 [3] => 480.984 [4] => 395.2256 [5] => 347.9208 [6] => 91.31048 [7] => 35.36116 [8] => 38.7788 [9] => 46.32728 [10] => -83.12968 [11] => 354.59599 [12] => 727.8466 [13] => 2508.932 [14] => 3908.035 [15] => 6177.2073 [16] => 10706.4346 [17] => 13487.047 [18] => 10736.825 [19] => 8267.6373 ) [Non Operating Income] => Array ( [0] => -9 [1] => -11.1 [2] => 6.5 [3] => -8.9 [4] => -10.3 [5] => -13.8 [6] => 0.7 [7] => 35.1 [8] => -30.8 [9] => 15.1 [10] => 160.8 [11] => 17.6 [12] => 24.2 [13] => 24.3 [14] => -209 [15] => 88.6 [16] => 93 [17] => 99.9 [18] => 2.6 [19] => -2.6 ) [tax] => Array ( [0] => 14.7 [1] => 10.7 [2] => 34.5 [3] => 17.7 [4] => 14.4 [5] => -0.1 [6] => 3.2 [7] => -9.2 [8] => 9.1 [9] => -0.3 [10] => -35 [11] => 84.8 [12] => 90.9 [13] => 84.1 [14] => 144.2 [15] => 20.8 [16] => 293.5 [17] => 407.7 [18] => 255.9 [19] => 55.1 ) [Pretax Income] => Array ( [0] => 57.5 [1] => 68.5 [2] => 95.5 [3] => 72.6 [4] => 71.8 [5] => 4.7 [6] => 29.9 [7] => -28.7 [8] => -57.3 [9] => -35.2 [10] => 285.2 [11] => 368.1 [12] => 387.8 [13] => 380.7 [14] => 716.3 [15] => 290.6 [16] => 1303 [17] => 2190.5 [18] => -501.8 [19] => 489.3 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.4 [5] => 3 [6] => 2.9 [7] => 3.8 [8] => 4.8 [9] => 10.6 [10] => 11.5 [11] => 13.9 [12] => 17.2 [13] => 20 [14] => 26.2 [15] => 10.8 [16] => 9.9 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -6.6 [1] => -6.5 [2] => -4.6 [3] => -2.6 [4] => -0.4 [5] => -3.7 [6] => -4.9 [7] => -8.8 [8] => -6.6 [9] => -4.6 [10] => -0.8 [11] => -4.5 [12] => -3.6 [13] => -22.6 [14] => -39.8 [15] => -39 [16] => -70.1 [17] => -206.2 [18] => -195.6 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 14.4 [1] => 16.8 [2] => 17.6 [3] => 18.9 [4] => 20.3 [5] => 22.5 [6] => 25.4 [7] => 23.4 [8] => 33.9 [9] => 29 [10] => 29.3 [11] => 52.8 [12] => 83.3 [13] => 107.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 14.4 [1] => 16.8 [2] => 17.6 [3] => 18.9 [4] => 20.3 [5] => 22.5 [6] => 25.4 [7] => 23.4 [8] => 33.9 [9] => 29 [10] => 29.3 [11] => 52.8 [12] => 83.3 [13] => 107.2 [14] => 201.1 [15] => 236.6 [16] => 322.3 [17] => 426.9 [18] => 525.8 [19] => 593.3 ) [EBIT] => Array ( [0] => 64.1 [1] => 75 [2] => 100.1 [3] => 75.2 [4] => 72.2 [5] => 8.4 [6] => 34.8 [7] => -19.9 [8] => -50.7 [9] => -30.6 [10] => 286 [11] => 372.6 [12] => 391.4 [13] => 403.3 [14] => 756.1 [15] => 329.6 [16] => 1373.1 [17] => 2396.7 [18] => -306.2 [19] => 671 ) [EBITDA_morn] => Array ( [0] => 78.5 [1] => 91.8 [2] => 117.7 [3] => 94.1 [4] => 92.5 [5] => 30.9 [6] => 60.2 [7] => 3.5 [8] => -16.8 [9] => -1.6 [10] => 315.3 [11] => 425.4 [12] => 474.7 [13] => 510.5 [14] => 938.9 [15] => 230.2 [16] => 1270.2 [17] => 2296.8 [18] => -308.8 [19] => 671 ) [EBITDA] => Array ( [0] => 78.5 [1] => 91.8 [2] => 117.7 [3] => 94.1 [4] => 92.5 [5] => 30.9 [6] => 60.2 [7] => 3.5 [8] => -16.8 [9] => -1.6 [10] => 315.3 [11] => 425.4 [12] => 474.7 [13] => 510.5 [14] => 957.2 [15] => 566.2 [16] => 1695.4 [17] => 2823.6 [18] => 219.6 [19] => 1264.3 ) [EBITDA_1] => Array ( [0] => 78.5 [1] => 91.8 [2] => 117.7 [3] => 94.1 [4] => 92.5 [5] => 30.9 [6] => 60.2 [7] => 3.5 [8] => -16.8 [9] => -1.6 [10] => 315.3 [11] => 425.4 [12] => 474.7 [13] => 510.5 [14] => 957.2 [15] => 566.2 [16] => 1695.4 [17] => 2823.6 [18] => 219.6 [19] => 1264.3 ) [DDA_new] => Array ( [0] => 14.4 [1] => 16.8 [2] => 17.6 [3] => 18.9 [4] => 20.3 [5] => 22.5 [6] => 25.4 [7] => 23.4 [8] => 33.9 [9] => 29 [10] => 29.3 [11] => 52.8 [12] => 83.3 [13] => 107.2 [14] => 201.1 [15] => 236.6 [16] => 322.3 [17] => 426.9 [18] => 525.8 [19] => 593.3 ) [EBITDA_new] => Array ( [0] => 78.5 [1] => 91.8 [2] => 117.7 [3] => 94.1 [4] => 92.5 [5] => 30.9 [6] => 60.2 [7] => 3.5 [8] => -16.8 [9] => -1.6 [10] => 315.3 [11] => 425.4 [12] => 474.7 [13] => 510.5 [14] => 938.9 [15] => 230.2 [16] => 1270.2 [17] => 2296.8 [18] => -308.8 [19] => 671 ) [EBITDA_per_share] => Array ( [0] => 0.81 [1] => 0.96 [2] => 1.26 [3] => 1.02 [4] => 1.02 [5] => 0.35 [6] => 0.72 [7] => 0.04 [8] => -0.21 [9] => -0.02 [10] => 2.87 [11] => 3.82 [12] => 4.41 [13] => 4.86 [14] => 8.84 [15] => 4.5 [16] => 12.45 [17] => 20.02 [18] => 1.54 [19] => 7.25 ) [Operating_Income_per_share] => Array ( [0] => 0.76 [1] => 0.93 [2] => 1 [3] => 0.91 [4] => 0.85 [5] => 0.22 [6] => 0.12 [7] => -0.2 [8] => -0.76 [9] => -0.59 [10] => 1.07 [11] => 3.2 [12] => 3.4 [13] => 3.63 [14] => 8.67 [15] => 1.83 [16] => 9.33 [17] => 16.29 [18] => -2.17 [19] => 3.85 ) [Net Income] => Array ( [0] => 42.8 [1] => 57.8 [2] => 61 [3] => 54.9 [4] => 57.4 [5] => 4.8 [6] => 18.1 [7] => -22.9 [8] => -188.3 [9] => -32.7 [10] => 323.6 [11] => 277.6 [12] => 280.1 [13] => 270 [14] => 515.8 [15] => 205.1 [16] => 1019.9 [17] => 1619.1 [18] => -899.4 [19] => 413.5 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.3 [11] => 5.6 [12] => 5.6 [13] => 5.2 [14] => 1.1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 48.7 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.153 [1] => 0.163 [2] => 0.163 [3] => 0.163 [4] => 0.181 [5] => 0.188 [6] => 0.188 [7] => 0.05 [8] => 0 [9] => 0 [10] => 0.025 [11] => 0.15 [12] => 0.238 [13] => 0.25 [14] => 0.35 [15] => 0.255 [16] => 0.508 [17] => 0.84 [18] => 2.155 [19] => 0.6 ) [Shares Outstanding] => Array ( [0] => 96.723 [1] => 95.934 [2] => 93.308 [3] => 92.000 [4] => 90.400 [5] => 88.800 [6] => 84.186 [7] => 80.351 [8] => 80.936 [9] => 82.048 [10] => 109.684 [11] => 111.344 [12] => 107.654 [13] => 105.026 [14] => 108.288 [15] => 125.751 [16] => 136.138 [17] => 141.012 [18] => 142.351 [19] => 174.323 ) [shares_diluted] => Array ( [0] => 96.723 [1] => 95.934 [2] => 93.308 [3] => 92.000 [4] => 90.400 [5] => 88.800 [6] => 84.186 [7] => 80.351 [8] => 80.936 [9] => 82.048 [10] => 109.684 [11] => 111.344 [12] => 107.654 [13] => 105.026 [14] => 108.288 [15] => 125.751 [16] => 136.138 [17] => 141.012 [18] => 142.351 [19] => 174.323 ) [shares_basic] => Array ( [0] => 96.723 [1] => 95.537 [2] => 92.776 [3] => 91.200 [4] => 89.600 [5] => 88.800 [6] => 83.218 [7] => 80.351 [8] => 80.936 [9] => 82.048 [10] => 85.232 [11] => 86.912 [12] => 84.144 [13] => 82.988 [14] => 101.471 [15] => 124.998 [16] => 135.301 [17] => 140.234 [18] => 142.351 [19] => 151.726 ) [COGS_pct] => Array ( [0] => 0.73 [1] => 0.74 [2] => 0.75 [3] => 0.74 [4] => 0.77 [5] => 0.84 [6] => 0.88 [7] => 0.99 [8] => 0.99 [9] => 1.01 [10] => 0.88 [11] => 0.78 [12] => 0.78 [13] => 0.80 [14] => 0.68 [15] => 0.87 [16] => 0.67 [17] => 0.60 [18] => 0.80 [19] => 0.80 ) [Gross Profit_pct] => Array ( [0] => 26.59 [1] => 26.29 [2] => 25.42 [3] => 26.33 [4] => 22.53 [5] => 15.85 [6] => 12.00 [7] => 1.21 [8] => 0.63 [9] => -1.20 [10] => 12.43 [11] => 22.36 [12] => 21.54 [13] => 20.31 [14] => 32.13 [15] => 13.19 [16] => 32.60 [17] => 39.78 [18] => 19.96 [19] => 20.19 ) [SGA_pct] => Array ( [0] => 4.09 [1] => 3.28 [2] => 3.32 [3] => 3.75 [4] => 3.63 [5] => 4.42 [6] => 4.50 [7] => 4.19 [8] => 4.84 [9] => 4.57 [10] => 2.98 [11] => 2.75 [12] => 3.33 [13] => 5.02 [14] => 5.23 [15] => 5.15 [16] => 4.32 [17] => 3.78 [18] => 4.81 [19] => 4.07 ) [Interest Expense_pct] => Array ( [0] => -1.70 [1] => -1.41 [2] => -0.91 [3] => -0.57 [4] => -0.08 [5] => -1.01 [6] => -1.18 [7] => -2.42 [8] => -1.13 [9] => -0.56 [10] => -0.07 [11] => -0.26 [12] => -0.19 [13] => -0.99 [14] => -1.10 [15] => -1.67 [16] => -1.50 [17] => -3.14 [18] => -3.33 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 14.79 [1] => 14.87 [2] => 18.98 [3] => 15.92 [4] => 13.93 [5] => 1.29 [6] => 7.19 [7] => -7.90 [8] => -9.77 [9] => -4.27 [10] => 23.71 [11] => 21.16 [12] => 20.18 [13] => 16.73 [14] => 19.85 [15] => 12.41 [16] => 27.83 [17] => 33.37 [18] => -8.54 [19] => 8.60 ) [Net Income_pct] => Array ( [0] => 11.01 [1] => 12.55 [2] => 12.12 [3] => 12.04 [4] => 11.14 [5] => 1.32 [6] => 4.35 [7] => -6.31 [8] => -32.11 [9] => -3.96 [10] => 26.90 [11] => 15.96 [12] => 14.58 [13] => 11.87 [14] => 14.29 [15] => 8.76 [16] => 21.78 [17] => 24.67 [18] => -15.31 [19] => 7.27 ) [DaysSalesOutstanding] => Array ( [0] => 61.85 [1] => 48.96 [2] => 50.92 [3] => 58.74 [4] => 41.85 [5] => 82.69 [6] => 56.87 [7] => 32.17 [8] => 14.38 [9] => 4.82 [10] => 17.47 [11] => 27.72 [12] => 6.13 [13] => 13.62 [14] => 6.93 [15] => 16.13 [16] => 27.99 [17] => 16.01 [18] => 20.45 [19] => 17.32 ) [DaysInventory] => Array ( [0] => 50.75 [1] => 59.87 [2] => 43.76 [3] => 66.7 [4] => 54.48 [5] => 62.58 [6] => 112.89 [7] => 115.8 [8] => 115.51 [9] => 88.65 [10] => 63.6 [11] => 66.57 [12] => 67.4 [13] => 64.2 [14] => 54.63 [15] => 67.36 [16] => 48.27 [17] => 62.22 [18] => 56.34 [19] => 48.81 ) [Payable] => Array ( [0] => 15.1 [1] => 16 [2] => 11.9 [3] => 13.4 [4] => 38.3 [5] => 29.1 [6] => 35.1 [7] => 30.1 [8] => 54.8 [9] => 64.7 [10] => 73.3 [11] => 122.9 [12] => 139 [13] => 149.9 [14] => 345.8 [15] => 220.1 [16] => 408.8 [17] => 630.1 [18] => 583.8 [19] => 468.9 ) [DaysPayable] => Array ( [0] => 14.17 [1] => 12.68 [2] => 8.63 [3] => 10.72 [4] => 27.12 [5] => 29.13 [6] => 30.8 [7] => 30.26 [8] => 34.11 [9] => 28.62 [10] => 22.24 [11] => 25.79 [12] => 26.4 [13] => 24.05 [14] => 34.97 [15] => 34.3 [16] => 31.87 [17] => 35.04 [18] => 36.28 [19] => 30.07 ) [InventoryTurnover] => Array ( [0] => 7.19 [1] => 6.1 [2] => 8.34 [3] => 5.47 [4] => 6.7 [5] => 5.83 [6] => 3.23 [7] => 3.15 [8] => 3.16 [9] => 4.12 [10] => 5.74 [11] => 5.48 [12] => 5.42 [13] => 5.69 [14] => 6.68 [15] => 5.42 [16] => 7.56 [17] => 5.87 [18] => 6.48 [19] => 7.48 ) [Accts Rec.] => Array ( [0] => 65.9 [1] => 61.8 [2] => 70.2 [3] => 73.4 [4] => 59.1 [5] => 82.6 [6] => 64.8 [7] => 32 [8] => 23.1 [9] => 10.9 [10] => 57.6 [11] => 132.1 [12] => 32.3 [13] => 84.9 [14] => 68.5 [15] => 103.5 [16] => 359.1 [17] => 287.9 [18] => 329 [19] => 270 ) [Inventory] => Array ( [0] => 39.7 [1] => 55.7 [2] => 45 [3] => 61.4 [4] => 59.6 [5] => 52.6 [6] => 113.2 [7] => 113.8 [8] => 184.4 [9] => 202.8 [10] => 183.6 [11] => 246.3 [12] => 278.4 [13] => 318.9 [14] => 366.6 [15] => 375.2 [16] => 417.3 [17] => 673.8 [18] => 725.6 [19] => 607.4 ) [inventory2sales] => Array ( [0] => 0.102 [1] => 0.121 [2] => 0.089 [3] => 0.135 [4] => 0.116 [5] => 0.144 [6] => 0.272 [7] => 0.313 [8] => 0.314 [9] => 0.246 [10] => 0.153 [11] => 0.142 [12] => 0.145 [13] => 0.14 [14] => 0.102 [15] => 0.16 [16] => 0.089 [17] => 0.103 [18] => 0.124 [19] => 0.107 ) [Total Current Assets] => Array ( [0] => 269.1 [1] => 292.7 [2] => 300.8 [3] => 265.8 [4] => 260.2 [5] => 217.1 [6] => 248 [7] => 362.7 [8] => 300.5 [9] => 308.8 [10] => 733.8 [11] => 636 [12] => 782.3 [13] => 754.6 [14] => 861.7 [15] => 1161.2 [16] => 2583.7 [17] => 1911.2 [18] => 1650 [19] => 1560 ) [Other Current Assets] => Array ( [0] => 22.9 [1] => 35.3 [2] => 20.2 [3] => 15.1 [4] => 11.2 [5] => 14.3 [6] => 40.1 [7] => 33.1 [8] => 31.2 [9] => 27.3 [10] => 93 [11] => 54.9 [12] => 119.9 [13] => 193.7 [14] => 247.6 [15] => 179.8 [16] => 240.6 [17] => 430.2 [18] => 400.2 [19] => 347.1 ) [Net PPE] => Array ( [0] => 110.4 [1] => 120 [2] => 127.7 [3] => 134 [4] => 150 [5] => 153.9 [6] => 272.7 [7] => 260.3 [8] => 278.9 [9] => 255 [10] => 283.9 [11] => 802.8 [12] => 884.9 [13] => 1823.9 [14] => 2456.1 [15] => 2592.6 [16] => 3979.2 [17] => 10404.1 [18] => 11207.3 [19] => 11153.4 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 14.3 [10] => 12.6 [11] => 13.9 [12] => 0 [13] => 11.8 [14] => 111.6 [15] => 189.4 [16] => 372.3 [17] => 1299.1 [18] => 296.4 [19] => 169.9 ) [Total Assets] => Array ( [0] => 616.5 [1] => 644.6 [2] => 673.7 [3] => 694.3 [4] => 723.8 [5] => 679.7 [6] => 727.8 [7] => 825 [8] => 730.1 [9] => 881.6 [10] => 1161.1 [11] => 1746.7 [12] => 1939.7 [13] => 3075.8 [14] => 4111.1 [15] => 4639.3 [16] => 7778.2 [17] => 14541.7 [18] => 13574.9 [19] => 13121.9 ) [Other Long-Term Assets] => Array ( [0] => 237 [1] => 231.9 [2] => 245.2 [3] => 294.5 [4] => 313.6 [5] => 308.7 [6] => 207.1 [7] => 202 [8] => 150.7 [9] => 303.5 [10] => 130.8 [11] => 294 [12] => 272.5 [13] => 485.5 [14] => 681.7 [15] => 696.1 [16] => 843 [17] => 927.3 [18] => 421.2 [19] => 238.6 ) [Total Assets Non-liquid] => Array ( [0] => 475.9 [1] => 504.7 [2] => 508.3 [3] => 578.4 [4] => 593.5 [5] => 612.1 [6] => 697.9 [7] => 641.2 [8] => 668.3 [9] => 813.8 [10] => 761.5 [11] => 1544 [12] => 1588 [13] => 2918.7 [14] => 3932.1 [15] => 4136.6 [16] => 6211.5 [17] => 14022.4 [18] => 13379.7 [19] => 12786.4 ) [HardAssets] => Array ( [0] => 475.9 [1] => 504.7 [2] => 508.3 [3] => 578.4 [4] => 593.5 [5] => 612.1 [6] => 697.9 [7] => 641.2 [8] => 668.3 [9] => 799.5 [10] => 748.9 [11] => 1530.1 [12] => 1588 [13] => 2906.9 [14] => 3820.5 [15] => 3947.2 [16] => 5839.2 [17] => 12723.3 [18] => 13083.3 [19] => 12616.5 ) [Accts Payable] => Array ( [0] => 15.1 [1] => 16 [2] => 11.9 [3] => 13.4 [4] => 38.3 [5] => 29.1 [6] => 35.1 [7] => 68.8 [8] => 132.5 [9] => 116.5 [10] => 136.3 [11] => 199.2 [12] => 215.1 [13] => 273.2 [14] => 490.8 [15] => 375.9 [16] => 675.4 [17] => 1014.9 [18] => 1026.4 [19] => 861.6 ) [Short-Term Debt] => Array ( [0] => 20.6 [1] => 17.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 100 [8] => 20 [9] => 25 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 104.9 [15] => 0 [16] => 0 [17] => 74.8 [18] => 94.1 [19] => 20.9 ) [ShortTermDebt_without_lease] => Array ( [0] => 20.6 [1] => 17.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 100 [8] => 20 [9] => 25 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 104.9 [15] => 0 [16] => 0 [17] => 74.8 [18] => 94.1 [19] => 20.9 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 23.9 [7] => 25.9 [8] => 19.9 [9] => 20.2 [10] => 30 [11] => 71.7 [12] => 85.8 [13] => 117.8 [14] => 3.3 [15] => -5.8 [16] => -7.2 [17] => 1254.7 [18] => 1128.2 [19] => 814.8 ) [Total Current Liabilities] => Array ( [0] => 99.6 [1] => 103.5 [2] => 105.5 [3] => 91.8 [4] => 84.1 [5] => 73.7 [6] => 102.2 [7] => 189.8 [8] => 204.8 [9] => 211.6 [10] => 257.1 [11] => 362.7 [12] => 374.9 [13] => 399.6 [14] => 844.9 [15] => 570.4 [16] => 1028.7 [17] => 1502.1 [18] => 1381.5 [19] => 1085.5 ) [Other Current Liab.] => Array ( [0] => 63.9 [1] => 70.2 [2] => 93.6 [3] => 78.4 [4] => 45.8 [5] => 44.6 [6] => 67.1 [7] => 21 [8] => 52.3 [9] => 70.1 [10] => 120.8 [11] => 163.5 [12] => 159.8 [13] => 126.4 [14] => 249.2 [15] => 194.5 [16] => 353.3 [17] => 412.4 [18] => 261 [19] => 203 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.8 [5] => 16.8 [6] => 16.8 [7] => 16.8 [8] => 16.8 [9] => 16.8 [10] => 16.8 [11] => 16.8 [12] => 16.8 [13] => 16.8 [14] => 16.8 [15] => 16.8 [16] => 17.3 [17] => 18.5 [18] => 0 [19] => 19.8 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 442.2 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 731.3 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 70.9 [5] => 67.1 [6] => 67.3 [7] => 66.2 [8] => 69.7 [9] => 74.3 [10] => 86.3 [11] => 100.5 [12] => 103.2 [13] => 116.6 [14] => 442.2 [15] => 695.4 [16] => 896.3 [17] => 1770.8 [18] => 0 [19] => 2329.5 ) [Retained Earnings] => Array ( [0] => 343.8 [1] => 386.1 [2] => 432 [3] => 472.1 [4] => 513.2 [5] => 501.3 [6] => 503.7 [7] => 476.7 [8] => 288.4 [9] => 255.7 [10] => 565.3 [11] => 824.2 [12] => 1078.5 [13] => 1316.2 [14] => 1799.9 [15] => 1973.1 [16] => 2924.1 [17] => 4424.3 [18] => 0 [19] => 3407.3 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -155.9 [5] => -171.5 [6] => -183.8 [7] => -183.3 [8] => -182.2 [9] => -173.6 [10] => -169.4 [11] => -164.3 [12] => -282.8 [13] => -255.6 [14] => -113.8 [15] => -19.9 [16] => -37.7 [17] => -336 [18] => 0 [19] => -305.5 ) [Total Equity] => Array ( [0] => 311.4 [1] => 342.6 [2] => 370.6 [3] => 407.4 [4] => 437.6 [5] => 407.3 [6] => 402 [7] => 374.2 [8] => 79.3 [9] => 228.1 [10] => 424 [11] => 651.6 [12] => 745.8 [13] => 1163.7 [14] => 1750.5 [15] => 2542.8 [16] => 3845.9 [17] => 5785 [18] => 4632.7 [19] => 6069.5 ) [Long-Term Debt] => Array ( [0] => 70 [1] => 70 [2] => 70 [3] => 70 [4] => 70 [5] => 70 [6] => 70 [7] => 70 [8] => 35 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 440 [14] => 629.9 [15] => 649.3 [16] => 1713.1 [17] => 3821.9 [18] => 4213.5 [19] => 3022.6 ) [Total Liabilities] => Array ( [0] => 305.1 [1] => 302 [2] => 303.1 [3] => 286.9 [4] => 286.2 [5] => 272.4 [6] => 325.8 [7] => 450.8 [8] => 650.8 [9] => 653.5 [10] => 737.1 [11] => 1095.1 [12] => 1193.9 [13] => 1912.1 [14] => 2360.6 [15] => 2096.5 [16] => 3932.3 [17] => 8756.7 [18] => 8942.2 [19] => 7052.4 ) [Other Long-Term Liab.] => Array ( [0] => 135.5 [1] => 128.5 [2] => 127.6 [3] => 125.1 [4] => 132.1 [5] => 128.7 [6] => 153.6 [7] => 25.9 [8] => 411 [9] => 407.4 [10] => 480 [11] => 615.7 [12] => 701.1 [13] => 883.5 [14] => 370.5 [15] => 360.2 [16] => 598.8 [17] => 1704.5 [18] => 2239.1 [19] => 1503.8 ) [Cash and Equiv_pct] => Array ( [0] => 22.81 [1] => 21.70 [2] => 24.55 [3] => 16.69 [4] => 18.00 [5] => 9.95 [6] => 4.11 [7] => 22.28 [8] => 8.46 [9] => 7.69 [10] => 34.42 [11] => 11.60 [12] => 18.13 [13] => 5.11 [14] => 4.35 [15] => 10.84 [16] => 20.14 [17] => 3.57 [18] => 1.44 [19] => 2.56 ) [Accts Rec._pct] => Array ( [0] => 10.69 [1] => 9.59 [2] => 10.42 [3] => 10.57 [4] => 8.17 [5] => 12.15 [6] => 8.90 [7] => 3.88 [8] => 3.16 [9] => 1.24 [10] => 4.96 [11] => 7.56 [12] => 1.67 [13] => 2.76 [14] => 1.67 [15] => 2.23 [16] => 4.62 [17] => 1.98 [18] => 2.42 [19] => 2.06 ) [Inventory_pct] => Array ( [0] => 6.44 [1] => 8.64 [2] => 6.68 [3] => 8.84 [4] => 8.23 [5] => 7.74 [6] => 15.55 [7] => 13.79 [8] => 25.26 [9] => 23.00 [10] => 15.81 [11] => 14.10 [12] => 14.35 [13] => 10.37 [14] => 8.92 [15] => 8.09 [16] => 5.36 [17] => 4.63 [18] => 5.35 [19] => 4.63 ) [Other Current Assets_pct] => Array ( [0] => 3.71 [1] => 5.48 [2] => 3.00 [3] => 2.17 [4] => 1.55 [5] => 2.10 [6] => 5.51 [7] => 4.01 [8] => 4.27 [9] => 3.10 [10] => 8.01 [11] => 3.14 [12] => 6.18 [13] => 6.30 [14] => 6.02 [15] => 3.88 [16] => 3.09 [17] => 2.96 [18] => 2.95 [19] => 2.65 ) [Total Current Assets_pct] => Array ( [0] => 43.65 [1] => 45.41 [2] => 44.65 [3] => 38.28 [4] => 35.95 [5] => 31.94 [6] => 34.08 [7] => 43.96 [8] => 41.16 [9] => 35.03 [10] => 63.20 [11] => 36.41 [12] => 40.33 [13] => 24.53 [14] => 20.96 [15] => 25.03 [16] => 33.22 [17] => 13.14 [18] => 12.15 [19] => 11.89 ) [Net PPE_pct] => Array ( [0] => 17.91 [1] => 18.62 [2] => 18.96 [3] => 19.30 [4] => 20.72 [5] => 22.64 [6] => 37.47 [7] => 31.55 [8] => 38.20 [9] => 28.92 [10] => 24.45 [11] => 45.96 [12] => 45.62 [13] => 59.30 [14] => 59.74 [15] => 55.88 [16] => 51.16 [17] => 71.55 [18] => 82.56 [19] => 85.00 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.62 [10] => 1.09 [11] => 0.80 [12] => 0.00 [13] => 0.38 [14] => 2.71 [15] => 4.08 [16] => 4.79 [17] => 8.93 [18] => 2.18 [19] => 1.29 ) [Other Long-Term Assets_pct] => Array ( [0] => 38.44 [1] => 35.98 [2] => 36.40 [3] => 42.42 [4] => 43.33 [5] => 45.42 [6] => 28.46 [7] => 24.48 [8] => 20.64 [9] => 34.43 [10] => 11.27 [11] => 16.83 [12] => 14.05 [13] => 15.78 [14] => 16.58 [15] => 15.00 [16] => 10.84 [17] => 6.38 [18] => 3.10 [19] => 1.82 ) [Accts Payable_pct] => Array ( [0] => 2.45 [1] => 2.48 [2] => 1.77 [3] => 1.93 [4] => 5.29 [5] => 4.28 [6] => 4.82 [7] => 8.34 [8] => 18.15 [9] => 13.21 [10] => 11.74 [11] => 11.40 [12] => 11.09 [13] => 8.88 [14] => 11.94 [15] => 8.10 [16] => 8.68 [17] => 6.98 [18] => 7.56 [19] => 6.57 ) [Short-Term Debt_pct] => Array ( [0] => 3.34 [1] => 2.68 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 12.12 [8] => 2.74 [9] => 2.84 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 2.55 [15] => 0.00 [16] => 0.00 [17] => 0.51 [18] => 0.69 [19] => 0.16 ) [Other Current Liab._pct] => Array ( [0] => 10.36 [1] => 10.89 [2] => 13.89 [3] => 11.29 [4] => 6.33 [5] => 6.56 [6] => 9.22 [7] => 2.55 [8] => 7.16 [9] => 7.95 [10] => 10.40 [11] => 9.36 [12] => 8.24 [13] => 4.11 [14] => 6.06 [15] => 4.19 [16] => 4.54 [17] => 2.84 [18] => 1.92 [19] => 1.55 ) [Total Current Liabilities_pct] => Array ( [0] => 16.16 [1] => 16.06 [2] => 15.66 [3] => 13.22 [4] => 11.62 [5] => 10.84 [6] => 14.04 [7] => 23.01 [8] => 28.05 [9] => 24.00 [10] => 22.14 [11] => 20.76 [12] => 19.33 [13] => 12.99 [14] => 20.55 [15] => 12.29 [16] => 13.23 [17] => 10.33 [18] => 10.18 [19] => 8.27 ) [Long-Term Debt_pct] => Array ( [0] => 11.35 [1] => 10.86 [2] => 10.39 [3] => 10.08 [4] => 9.67 [5] => 10.30 [6] => 9.62 [7] => 8.48 [8] => 4.79 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 14.31 [14] => 15.32 [15] => 14.00 [16] => 22.02 [17] => 26.28 [18] => 31.04 [19] => 23.03 ) [Other Long-Term Liab._pct] => Array ( [0] => 21.98 [1] => 19.93 [2] => 18.94 [3] => 18.02 [4] => 18.25 [5] => 18.93 [6] => 21.10 [7] => 23.15 [8] => 56.29 [9] => 50.12 [10] => 41.34 [11] => 41.93 [12] => 42.22 [13] => 34.87 [14] => 21.55 [15] => 18.90 [16] => 15.31 [17] => 23.61 [18] => 24.66 [19] => 22.44 ) [Total Liabilities_pct] => Array ( [0] => 49.49 [1] => 46.85 [2] => 44.99 [3] => 41.32 [4] => 39.54 [5] => 40.08 [6] => 44.77 [7] => 54.64 [8] => 89.14 [9] => 74.13 [10] => 63.48 [11] => 62.70 [12] => 61.55 [13] => 62.17 [14] => 57.42 [15] => 45.19 [16] => 50.56 [17] => 60.22 [18] => 65.87 [19] => 53.75 ) [netcash] => Array ( [0] => -1.7 [1] => -1.69 [2] => -1.48 [3] => -1.86 [4] => -1.72 [5] => -2.31 [6] => -29.21 [7] => -26.33 [8] => -57.8 [9] => -56.75 [10] => -15.6 [11] => -40.69 [12] => -20.53 [13] => -41.96 [14] => -19.22 [15] => -12.17 [16] => -17.46 [17] => -58 [18] => -61.38 [19] => -43.86 ) [NCAV] => Array ( [0] => -0.98 [1] => -0.92 [2] => -0.67 [3] => -0.93 [4] => -0.9 [5] => -1.31 [6] => -18.83 [7] => -18.35 [8] => -47.05 [9] => -46.14 [10] => -9.36 [11] => -30.56 [12] => -16.54 [13] => -36.62 [14] => -21.05 [15] => -10.14 [16] => -13.93 [17] => -54.11 [18] => -57.1 [19] => -45.33 ) [NCAV_real] => Array ( [0] => -0.37 [1] => -0.1 [2] => -0.02 [3] => -0.23 [4] => -0.29 [5] => -0.62 [6] => -7.68 [7] => -8.69 [8] => -34.38 [9] => -33.4 [10] => -0.15 [11] => -20.93 [12] => -10.03 [13] => -27.67 [14] => -17.1 [15] => -7.14 [16] => -9.96 [17] => -48.2 [18] => -51.17 [19] => -40.64 ) [Book Value Per Share] => Array ( [0] => 3.22 [1] => 3.57 [2] => 3.97 [3] => 4.43 [4] => 4.84 [5] => 4.59 [6] => 39.68 [7] => 36.9 [8] => 7.78 [9] => 22.1 [10] => 19.59 [11] => 29.71 [12] => 18.18 [13] => 27.82 [14] => 11.53 [15] => 19.42 [16] => 28.39 [17] => 40.73 [18] => 32.51 [19] => 34.86 ) [Tangibles_book_per_share] => Array ( [0] => 3.22 [1] => 3.57 [2] => 3.97 [3] => 4.43 [4] => 4.84 [5] => 4.59 [6] => 39.68 [7] => 36.9 [8] => 7.78 [9] => 20.72 [10] => 19.01 [11] => 29.08 [12] => 18.18 [13] => 27.54 [14] => 10.54 [15] => 17.97 [16] => 25.64 [17] => 31.59 [18] => 30.43 [19] => 33.75 ) [deb2equity] => Array ( [0] => 0.291 [1] => 0.255 [2] => 0.189 [3] => 0.172 [4] => 0.16 [5] => 0.172 [6] => 0.174 [7] => 0.454 [8] => 0.694 [9] => 0.11 [10] => 0 [11] => 0 [12] => 0 [13] => 0.378 [14] => 0.42 [15] => 0.255 [16] => 0.445 [17] => 0.674 [18] => 0.93 [19] => 0.501 ) [debt2rev_totaldebt] => Array ( [0] => 90.6 [1] => 87.3 [2] => 70 [3] => 70 [4] => 70 [5] => 70 [6] => 70 [7] => 170 [8] => 55 [9] => 25 [10] => 0 [11] => 0 [12] => 0 [13] => 440 [14] => 734.8 [15] => 649.3 [16] => 1713.1 [17] => 3896.7 [18] => 4307.6 [19] => 3043.5 ) [debt2rev] => Array ( [0] => 0.233 [1] => 0.189 [2] => 0.139 [3] => 0.153 [4] => 0.136 [5] => 0.192 [6] => 0.168 [7] => 0.468 [8] => 0.094 [9] => 0.03 [10] => 0 [11] => 0 [12] => 0 [13] => 0.193 [14] => 0.204 [15] => 0.277 [16] => 0.366 [17] => 0.594 [18] => 0.733 [19] => 0.535 ) [cogs2rev] => Array ( [0] => 0.73 [1] => 0.74 [2] => 0.75 [3] => 0.74 [4] => 0.77 [5] => 0.84 [6] => 0.88 [7] => 0.99 [8] => 0.99 [9] => 1.01 [10] => 0.88 [11] => 0.78 [12] => 0.78 [13] => 0.80 [14] => 0.68 [15] => 0.87 [16] => 0.67 [17] => 0.60 [18] => 0.80 [19] => 0.80 ) [inventory2rev] => Array ( [0] => 0.102 [1] => 0.121 [2] => 0.089 [3] => 0.135 [4] => 0.116 [5] => 0.144 [6] => 0.272 [7] => 0.313 [8] => 0.314 [9] => 0.246 [10] => 0.153 [11] => 0.142 [12] => 0.145 [13] => 0.14 [14] => 0.102 [15] => 0.16 [16] => 0.089 [17] => 0.103 [18] => 0.124 [19] => 0.107 ) [ar2asset] => Array ( [0] => 0.107 [1] => 0.096 [2] => 0.104 [3] => 0.106 [4] => 0.082 [5] => 0.122 [6] => 0.089 [7] => 0.039 [8] => 0.032 [9] => 0.012 [10] => 0.05 [11] => 0.076 [12] => 0.017 [13] => 0.028 [14] => 0.017 [15] => 0.022 [16] => 0.046 [17] => 0.02 [18] => 0.024 [19] => 0.021 ) [cash2asset] => Array ( [0] => 0.228 [1] => 0.217 [2] => 0.246 [3] => 0.167 [4] => 0.18 [5] => 0.099 [6] => 0.041 [7] => 0.223 [8] => 0.085 [9] => 0.077 [10] => 0.344 [11] => 0.116 [12] => 0.181 [13] => 0.051 [14] => 0.044 [15] => 0.108 [16] => 0.201 [17] => 0.036 [18] => 0.014 [19] => 0.026 ) [equity2asset] => Array ( [0] => 0.505 [1] => 0.531 [2] => 0.55 [3] => 0.587 [4] => 0.605 [5] => 0.599 [6] => 0.552 [7] => 0.454 [8] => 0.109 [9] => 0.259 [10] => 0.365 [11] => 0.373 [12] => 0.384 [13] => 0.378 [14] => 0.426 [15] => 0.548 [16] => 0.494 [17] => 0.398 [18] => 0.341 [19] => 0.463 ) [equity2liab_tangbile] => Array ( [0] => 1.021 [1] => 1.134 [2] => 1.223 [3] => 1.42 [4] => 1.529 [5] => 1.495 [6] => 1.234 [7] => 0.83 [8] => 0.122 [9] => 0.327 [10] => 0.558 [11] => 0.582 [12] => 0.625 [13] => 0.602 [14] => 0.694 [15] => 1.123 [16] => 0.883 [17] => 0.512 [18] => 0.485 [19] => 0.837 ) [ppe2asset] => Array ( [0] => 0.179 [1] => 0.186 [2] => 0.19 [3] => 0.193 [4] => 0.207 [5] => 0.226 [6] => 0.375 [7] => 0.316 [8] => 0.382 [9] => 0.289 [10] => 0.245 [11] => 0.46 [12] => 0.456 [13] => 0.593 [14] => 0.597 [15] => 0.559 [16] => 0.512 [17] => 0.715 [18] => 0.826 [19] => 0.85 ) [interest2rev] => Array ( [0] => -1.697 [1] => -1.411 [2] => -0.914 [3] => -0.57 [4] => -0.078 [5] => -1.015 [6] => -1.178 [7] => -2.424 [8] => -1.126 [9] => -0.558 [10] => -0.066 [11] => -0.259 [12] => -0.187 [13] => -0.993 [14] => -1.103 [15] => -1.665 [16] => -1.497 [17] => -3.141 [18] => -3.331 [19] => 0 ) [std2asset] => Array ( [0] => 0.162 [1] => 0.161 [2] => 0.157 [3] => 0.132 [4] => 0.116 [5] => 0.108 [6] => 0.14 [7] => 0.23 [8] => 0.281 [9] => 0.24 [10] => 0.221 [11] => 0.208 [12] => 0.193 [13] => 0.13 [14] => 0.206 [15] => 0.123 [16] => 0.132 [17] => 0.103 [18] => 0.102 [19] => 0.083 ) [ltd2asset] => Array ( [0] => 0.114 [1] => 0.109 [2] => 0.104 [3] => 0.101 [4] => 0.097 [5] => 0.103 [6] => 0.096 [7] => 0.085 [8] => 0.048 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.143 [14] => 0.153 [15] => 0.14 [16] => 0.22 [17] => 0.263 [18] => 0.31 [19] => 0.23 ) [turnover] => Array ( [0] => 0.631 [1] => 0.715 [2] => 0.747 [3] => 0.657 [4] => 0.712 [5] => 0.536 [6] => 0.571 [7] => 0.44 [8] => 0.803 [9] => 0.936 [10] => 1.036 [11] => 0.996 [12] => 0.991 [13] => 0.74 [14] => 0.878 [15] => 0.505 [16] => 0.602 [17] => 0.451 [18] => 0.433 [19] => 0.434 ) [CF_Net Income] => Array ( [0] => 42.8 [1] => 60.9 [2] => 61 [3] => 54.9 [4] => 57.4 [5] => 4.8 [6] => 26.7 [7] => -19.5 [8] => -66.4 [9] => -34.9 [10] => 323.6 [11] => 277.6 [12] => 280.1 [13] => 270 [14] => 537 [15] => 204.3 [16] => 1019.9 [17] => 1812.6 [18] => -1126.6 [19] => 361.8 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.17 [10] => -0.59 [11] => -0.02 [12] => 0 [13] => 0 [14] => 0 [15] => -1.7 [16] => 0 [17] => -0.47 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.66 [1] => 7.14 [2] => 7.64 [3] => 7.71 [4] => 8.32 [5] => 2.36 [6] => 48.51 [7] => 0 [8] => 0 [9] => 0 [10] => 79.56 [11] => 90.28 [12] => 52.81 [13] => 63.22 [14] => 39.21 [15] => 25.11 [16] => 66.01 [17] => 94.71 [18] => 0 [19] => 45.13 ) [CF_DDA] => Array ( [0] => 14.4 [1] => 16.8 [2] => 17.6 [3] => 18.9 [4] => 20.3 [5] => 22.5 [6] => 25.4 [7] => 23.4 [8] => 33.9 [9] => 29 [10] => 29.3 [11] => 52.8 [12] => 83.3 [13] => 107.2 [14] => 201.1 [15] => 236.6 [16] => 322.3 [17] => 426.9 [18] => 525.8 [19] => 593.3 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -3.1 [11] => -4.4 [12] => 0 [13] => -0.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 167.9 [1] => 58 [2] => 87.6 [3] => 42.3 [4] => 92.1 [5] => 4 [6] => 31.6 [7] => 28.9 [8] => 40.9 [9] => 42.7 [10] => -141.1 [11] => 509.4 [12] => 428.8 [13] => 288.9 [14] => 853.2 [15] => 185.7 [16] => 1320 [17] => 2288.8 [18] => 514.5 [19] => 1145.9 ) [Cash Flow from Others] => Array ( [0] => -4.7 [1] => 1.5 [2] => 0.1 [3] => -15.9 [4] => -5.7 [5] => 8.5 [6] => 10 [7] => -1.8 [8] => 46.6 [9] => 53.4 [10] => -187.8 [11] => 6.5 [12] => -39.2 [13] => -27.2 [14] => 161.3 [15] => -130.4 [16] => 16.3 [17] => -215.6 [18] => 1389.3 [19] => 269.1 ) [Cash Flow_PPE] => Array ( [0] => -10.9 [1] => -22.5 [2] => -36.7 [3] => -76.9 [4] => -31.7 [5] => -20.8 [6] => -17.4 [7] => 3.8 [8] => -2.4 [9] => -12.7 [10] => -56.3 [11] => -101.9 [12] => -127.4 [13] => -176.3 [14] => -182.5 [15] => -116.3 [16] => -266.9 [17] => -880.7 [18] => -1127.5 [19] => -861.6 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -343.8 [14] => -62.7 [15] => 0 [16] => -994.5 [17] => -4423.5 [18] => 152.6 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -10.9 [1] => -22.5 [2] => -36.7 [3] => -76.9 [4] => -31.7 [5] => -20.8 [6] => -18.3 [7] => -7.2 [8] => -10.6 [9] => -21.6 [10] => -60.7 [11] => -106.3 [12] => -132.9 [13] => -199.5 [14] => -182.5 [15] => -116.3 [16] => -266.9 [17] => -880.7 [18] => -1127.5 [19] => -861.6 ) [Cash Flow from Investing] => Array ( [0] => -77.9 [1] => -18.1 [2] => -32.3 [3] => -72 [4] => -49.9 [5] => -32.8 [6] => -17.7 [7] => 0.1 [8] => -35.8 [9] => -14.7 [10] => 134.3 [11] => -517.7 [12] => -127.4 [13] => -745.4 [14] => -795.6 [15] => -179.3 [16] => -1367.7 [17] => -5304.4 [18] => -961.8 [19] => -811.3 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => -10.7 [2] => -19.5 [3] => -4.9 [4] => -11.5 [5] => -17.2 [6] => -15.6 [7] => 0 [8] => 0 [9] => 6 [10] => 183.9 [11] => 5.7 [12] => -120.8 [13] => -2.2 [14] => 0 [15] => 347.3 [16] => 0 [17] => 853.7 [18] => 0 [19] => 285.3 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6 [10] => 190.4 [11] => 5.7 [12] => 0.7 [13] => 0 [14] => 0 [15] => 347.3 [16] => 0 [17] => 853.7 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -4.3 [1] => -9.3 [2] => -3.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 100 [8] => -115 [9] => -30 [10] => -25 [11] => 0 [12] => -3.9 [13] => 273.5 [14] => 76.6 [15] => -6.4 [16] => 1171.4 [17] => 1632.9 [18] => 372.2 [19] => -1007.3 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 709.4 ) [Dividends] => Array ( [0] => -14.8 [1] => -15.5 [2] => -15.1 [3] => -14.8 [4] => -16.3 [5] => -16.7 [6] => -15.7 [7] => -4.1 [8] => 0 [9] => 0 [10] => -6.1 [11] => -18.7 [12] => -25.8 [13] => -26.4 [14] => -37.2 [15] => -31.9 [16] => -68.9 [17] => -118.9 [18] => -307.2 [19] => -127.6 ) [Cash from Financing] => Array ( [0] => -18.5 [1] => -40 [2] => -38.5 [3] => -19.7 [4] => -27.8 [5] => -33.9 [6] => -51.6 [7] => 124.9 [8] => -127.1 [9] => -22 [10] => 155.9 [11] => -13.6 [12] => -148.4 [13] => 250.1 [14] => 32.4 [15] => 304.3 [16] => 1087.6 [17] => 1975.1 [18] => 119.6 [19] => -171.9 ) [Other Financing] => Array ( [0] => 0.6 [1] => -4.5 [2] => -1.7763568394E-15 [3] => 1.7763568394E-15 [4] => 0 [5] => 0 [6] => -20.3 [7] => 29 [8] => -12.1 [9] => 2 [10] => 3.1 [11] => -0.6 [12] => 2.1 [13] => 5.2 [14] => -7 [15] => -4.7 [16] => -14.9 [17] => -392.6 [18] => 54.6 [19] => -31.7 ) [Net Change in Cash] => Array ( [0] => 72.7 [1] => -0.7 [2] => 16.6 [3] => -49.5 [4] => 14.4 [5] => -62.7 [6] => -37.7 [7] => 153.9 [8] => -122 [9] => 6 [10] => 149.1 [11] => -24.1 [12] => 158.9 [13] => -194.6 [14] => 21.9 [15] => 323.7 [16] => 1064 [17] => -1045.1 [18] => -326.4 [19] => 140.3 ) [NetChangeinCash_others] => Array ( [0] => 1.2 [1] => -0.6 [2] => -0.2 [3] => -0.1 [4] => 0 [5] => -7.1054273576E-15 [6] => -3.5527136788E-15 [7] => 0 [8] => -7.1054273576E-15 [9] => 0 [10] => -2.84217094304E-14 [11] => -2.2 [12] => 5.9 [13] => 11.8 [14] => -68.1 [15] => 13 [16] => 24.1 [17] => -4.6 [18] => 1.3 [19] => -22.4 ) [total_freecashflow] => Array ( [0] => 157 [1] => 35.5 [2] => 50.9 [3] => -34.6 [4] => 60.4 [5] => -16.8 [6] => 13.3 [7] => 21.7 [8] => 30.3 [9] => 21.1 [10] => -201.8 [11] => 403.1 [12] => 295.9 [13] => 89.4 [14] => 670.7 [15] => 69.4 [16] => 1053.1 [17] => 1408.1 [18] => -613 [19] => 284.3 ) [CF_Net Income_pct] => Array ( [0] => 25.49 [1] => 105.00 [2] => 69.63 [3] => 129.79 [4] => 62.32 [5] => 120.00 [6] => 84.49 [7] => -67.47 [8] => -162.35 [9] => -81.73 [10] => 0 [11] => 54.50 [12] => 65.32 [13] => 93.46 [14] => 62.94 [15] => 110.02 [16] => 77.27 [17] => 79.19 [18] => -218.97 [19] => 31.57 ) [CF_DDA_pct] => Array ( [0] => 14 [1] => 17 [2] => 18 [3] => 19 [4] => 20 [5] => 23 [6] => 25 [7] => 23 [8] => 34 [9] => 29 [10] => 0 [11] => 53 [12] => 83 [13] => 107 [14] => 201 [15] => 237 [16] => 322 [17] => 427 [18] => 526 [19] => 593 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.12 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => -0.86 [12] => 0.00 [13] => -0.07 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -6.49 [1] => -38.79 [2] => -41.89 [3] => -181.80 [4] => -34.42 [5] => -520.00 [6] => -57.91 [7] => -24.91 [8] => -25.92 [9] => -50.59 [10] => 0 [11] => -20.87 [12] => -30.99 [13] => -69.06 [14] => -21.39 [15] => -62.63 [16] => -20.22 [17] => -38.48 [18] => -219.14 [19] => -75.19 ) [Cash Flow from Investing_pct] => Array ( [0] => -46.40 [1] => -31.21 [2] => -36.87 [3] => -170.21 [4] => -54.18 [5] => -820.00 [6] => -56.01 [7] => 0.35 [8] => -87.53 [9] => -34.43 [10] => 0 [11] => -101.63 [12] => -29.71 [13] => -258.01 [14] => -93.25 [15] => -96.55 [16] => -103.61 [17] => -231.75 [18] => -186.94 [19] => -70.80 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => -18.45 [2] => -22.26 [3] => -11.58 [4] => -12.49 [5] => -430.00 [6] => -49.37 [7] => 0.00 [8] => 0.00 [9] => 14.05 [10] => 0 [11] => 1.12 [12] => -28.17 [13] => -0.76 [14] => 0.00 [15] => 187.02 [16] => 0.00 [17] => 37.30 [18] => 0.00 [19] => 24.90 ) [Net Issuance of Debt_pct] => Array ( [0] => -2.56 [1] => -16.03 [2] => -4.45 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 346.02 [8] => -281.17 [9] => -70.26 [10] => 0 [11] => 0.00 [12] => -0.91 [13] => 94.67 [14] => 8.98 [15] => -3.45 [16] => 88.74 [17] => 71.34 [18] => 72.34 [19] => -87.90 ) [Dividends_pct] => Array ( [0] => -8.81 [1] => -26.72 [2] => -17.24 [3] => -34.99 [4] => -17.70 [5] => -417.50 [6] => -49.68 [7] => -14.19 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => -3.67 [12] => -6.02 [13] => -9.14 [14] => -4.36 [15] => -17.18 [16] => -5.22 [17] => -5.19 [18] => -59.71 [19] => -11.14 ) [Other Financing_pct] => Array ( [0] => -11.02 [1] => -68.97 [2] => -43.95 [3] => -46.57 [4] => -30.18 [5] => -847.50 [6] => -163.29 [7] => 432.18 [8] => -310.76 [9] => -51.52 [10] => 0 [11] => -2.67 [12] => -34.61 [13] => 86.57 [14] => 3.80 [15] => 163.87 [16] => 82.39 [17] => 86.29 [18] => 23.25 [19] => -15.00 ) [Cash from Financing_pct] => Array ( [0] => -11.38 [1] => -61.21 [2] => -43.95 [3] => -46.57 [4] => -30.18 [5] => -847.50 [6] => -99.05 [7] => 331.83 [8] => -281.17 [9] => -56.21 [10] => 0 [11] => -2.55 [12] => -35.10 [13] => 84.77 [14] => 4.62 [15] => 166.40 [16] => 83.52 [17] => 103.45 [18] => 12.63 [19] => -74.14 ) [Net Change in Cash_pct] => Array ( [0] => 43.30 [1] => -1.21 [2] => 18.95 [3] => -117.02 [4] => 15.64 [5] => -1,567.50 [6] => -119.30 [7] => 532.53 [8] => -298.29 [9] => 14.05 [10] => 0 [11] => -4.73 [12] => 37.06 [13] => -67.36 [14] => 2.57 [15] => 174.31 [16] => 80.61 [17] => -45.66 [18] => -63.44 [19] => 12.24 ) [total_freecashflow_pct] => Array ( [0] => 93.51 [1] => 61.21 [2] => 58.11 [3] => -81.80 [4] => 65.58 [5] => -420.00 [6] => 42.09 [7] => 75.09 [8] => 74.08 [9] => 49.41 [10] => 0 [11] => 79.13 [12] => 69.01 [13] => 30.94 [14] => 78.61 [15] => 37.37 [16] => 79.78 [17] => 61.52 [18] => -119.14 [19] => 24.81 ) [per share rev] => Array ( [0] => 4.02 [1] => 4.8 [2] => 5.39 [3] => 4.96 [4] => 5.7 [5] => 4.11 [6] => 4.94 [7] => 4.52 [8] => 7.25 [9] => 10.06 [10] => 10.97 [11] => 15.62 [12] => 17.85 [13] => 21.66 [14] => 33.33 [15] => 18.62 [16] => 34.39 [17] => 46.55 [18] => 41.26 [19] => 32.65 ) [per share eps] => Array ( [0] => 0.443 [1] => 0.603 [2] => 0.654 [3] => 0.6 [4] => 0.633 [5] => 0.054 [6] => 0.215 [7] => -0.285 [8] => -2.328 [9] => -0.399 [10] => 2.95 [11] => 2.493 [12] => 2.6 [13] => 2.57 [14] => 4.76 [15] => 1.63 [16] => 7.49 [17] => 11.48 [18] => -6.32 [19] => 2.37 ) [eps_nri] => Array ( [0] => 0.44 [1] => 0.64 [2] => 0.65 [3] => 0.6 [4] => 0.63 [5] => 0.05 [6] => 0.32 [7] => -0.24 [8] => -0.82 [9] => -0.43 [10] => 2.92 [11] => 2.45 [12] => 2.6 [13] => 2.57 [14] => 4.75 [15] => 1.63 [16] => 7.51 [17] => 11.34 [18] => -6.57 [19] => 2.36 ) [per share_freecashflow] => Array ( [0] => 1.62 [1] => 0.37 [2] => 0.55 [3] => -0.38 [4] => 0.67 [5] => -0.19 [6] => 0.16 [7] => 0.27 [8] => 0.37 [9] => 0.26 [10] => -1.84 [11] => 3.62 [12] => 2.75 [13] => 0.85 [14] => 6.19 [15] => 0.55 [16] => 7.74 [17] => 9.99 [18] => -4.31 [19] => 1.63 ) [ROE] => Array ( [0] => 13.74 [1] => 16.87 [2] => 16.46 [3] => 13.48 [4] => 13.12 [5] => 1.18 [6] => 4.5 [7] => -6.12 [8] => -237.45 [9] => -14.34 [10] => 76.32 [11] => 42.6 [12] => 37.56 [13] => 23.2 [14] => 29.47 [15] => 8.07 [16] => 26.52 [17] => 27.99 [18] => -19.41 [19] => 6.81 ) [payout] => Array ( [0] => 0.345 [1] => 0.27 [2] => 0.249 [3] => 0.272 [4] => 0.286 [5] => 3.481 [6] => 0.874 [7] => 0 [8] => 0 [9] => 0 [10] => 0.008 [11] => 0.06 [12] => 0.092 [13] => 0.097 [14] => 0.074 [15] => 0.156 [16] => 0.068 [17] => 0.073 [18] => 0 [19] => 0.253 ) [ROA] => Array ( [0] => 6.94 [1] => 8.97 [2] => 9.05 [3] => 7.91 [4] => 7.93 [5] => 0.71 [6] => 2.49 [7] => -2.78 [8] => -25.79 [9] => -3.71 [10] => 27.87 [11] => 15.89 [12] => 14.44 [13] => 8.78 [14] => 12.55 [15] => 4.42 [16] => 13.11 [17] => 11.13 [18] => -6.63 [19] => 3.15 ) [ROC_capital] => Array ( [0] => 402.4 [1] => 448 [2] => 448.7 [3] => 414.9 [4] => 421.4 [5] => 385.3 [6] => 560.8 [7] => 656.1 [8] => 610.6 [9] => 591.1 [10] => 1110.7 [11] => 1493.7 [12] => 1787.1 [13] => 2772.2 [14] => 3565.4 [15] => 3933.6 [16] => 6803.5 [17] => 12745.5 [18] => 13257.5 [19] => 13060.5 ) [ROC] => Array ( [0] => 10.64 [1] => 12.9 [2] => 13.59 [3] => 13.23 [4] => 13.62 [5] => 1.25 [6] => 3.23 [7] => -3.49 [8] => -30.84 [9] => -5.53 [10] => 29.13 [11] => 18.58 [12] => 15.67 [13] => 9.74 [14] => 14.47 [15] => 5.21 [16] => 14.99 [17] => 12.7 [18] => -6.78 [19] => 3.17 ) [ROC_JOEL_capital] => Array ( [0] => 159.9 [1] => 186.6 [2] => 157.6 [3] => 192.1 [4] => 195.8 [5] => 229.7 [6] => 388.6 [7] => 349.4 [8] => 332.8 [9] => 309.4 [10] => 361 [11] => 873.4 [12] => 940.6 [13] => 2021.8 [14] => 2456.1 [15] => 2680.7 [16] => 3979.2 [17] => 10404.1 [18] => 11374.7 [19] => 11313.3 ) [ROC_JOEL] => Array ( [0] => 45.72 [1] => 47.8 [2] => 59.39 [3] => 43.78 [4] => 39.38 [5] => 8.36 [6] => 2.55 [7] => -4.61 [8] => -18.54 [9] => -15.61 [10] => 32.58 [11] => 40.82 [12] => 38.88 [13] => 18.87 [14] => 38.23 [15] => 8.59 [16] => 31.92 [17] => 22.08 [18] => -2.71 [19] => 5.93 ) [ROC_JOEL_new] => Array ( [0] => 35.74 [1] => 35.78 [2] => 54.77 [3] => 34.99 [4] => 32.59 [5] => 3.39 [6] => 8.5 [7] => -5.41 [8] => -14 [9] => -8.73 [10] => 67.91 [11] => 38.8 [12] => 37.75 [13] => 18.88 [14] => 29.33 [15] => 11.78 [16] => 32.68 [17] => 22.41 [18] => -2.65 [19] => 5.79 ) [grossmargin] => Array ( [0] => 26.59 [1] => 26.29 [2] => 25.42 [3] => 26.33 [4] => 22.53 [5] => 15.85 [6] => 12 [7] => 1.21 [8] => 0.63 [9] => -1.2 [10] => 12.43 [11] => 22.36 [12] => 21.54 [13] => 20.31 [14] => 32.13 [15] => 13.19 [16] => 32.6 [17] => 39.78 [18] => 19.96 [19] => 20.19 ) [pretaxmargin] => Array ( [0] => 14.79 [1] => 14.87 [2] => 18.98 [3] => 15.92 [4] => 13.93 [5] => 1.29 [6] => 7.19 [7] => -7.9 [8] => -9.77 [9] => -4.27 [10] => 23.71 [11] => 21.16 [12] => 20.18 [13] => 16.73 [14] => 19.85 [15] => 12.41 [16] => 27.83 [17] => 33.37 [18] => -8.54 [19] => 8.6 ) [operatingmargin] => Array ( [0] => 18.8 [1] => 19.36 [2] => 18.6 [3] => 18.44 [4] => 14.96 [5] => 5.27 [6] => 2.38 [7] => -4.43 [8] => -10.52 [9] => -5.85 [10] => 9.77 [11] => 20.49 [12] => 19.03 [13] => 16.77 [14] => 26.01 [15] => 9.83 [16] => 27.13 [17] => 34.99 [18] => -5.26 [19] => 11.79 ) [netmargin] => Array ( [0] => 11.01 [1] => 12.55 [2] => 12.12 [3] => 12.04 [4] => 11.14 [5] => 1.32 [6] => 4.35 [7] => -6.31 [8] => -32.11 [9] => -3.96 [10] => 26.9 [11] => 15.96 [12] => 14.58 [13] => 11.87 [14] => 14.29 [15] => 8.76 [16] => 21.78 [17] => 24.67 [18] => -15.31 [19] => 7.27 ) [pettm] => Array ( [0] => 1.310 [1] => 8.510 [2] => 8.630 [3] => 9.610 [4] => 7.910 [5] => 94.900 [6] => 12.480 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 4.570 [11] => 8.940 [12] => 9.320 [13] => 19.730 [14] => 5.320 [15] => 29.510 [16] => 10.410 [17] => 5.430 [18] => 0.000 [19] => 11.350 ) [penri] => Array ( [0] => 0.00 [1] => 8.54 [2] => 8.59 [3] => 9.71 [4] => 7.87 [5] => 97.28 [6] => 12.25 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 4.61 [11] => 9.04 [12] => 9.32 [13] => 20.00 [14] => 5.35 [15] => 29.54 [16] => 10.39 [17] => 5.43 [18] => 0.00 [19] => 11.40 ) [pe] => Array ( [0] => 1.310 [1] => 8.510 [2] => 8.630 [3] => 9.610 [4] => 7.910 [5] => 94.900 [6] => 12.480 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 4.570 [11] => 8.940 [12] => 9.320 [13] => 19.730 [14] => 5.320 [15] => 29.510 [16] => 10.410 [17] => 5.430 [18] => 0.000 [19] => 11.350 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.070 [7] => 0.060 [8] => 0.320 [9] => 0.300 [10] => 1.720 [11] => 0.760 [12] => 1.320 [13] => 1.880 [14] => 1.760 [15] => 2.560 [16] => 3.040 [17] => 1.980 [18] => 1.270 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.9 [7] => 0 [8] => 0 [9] => -79.75 [10] => 377 [11] => 311.25 [12] => 67.12 [13] => 79.75 [14] => 72.95 [15] => 20.44 [16] => 133.9 [17] => 287.25 [18] => -121.92 [19] => 0 ) [pfcf] => Array ( [0] => 1.220 [1] => 13.850 [2] => 10.310 [3] => 2.390 [4] => 7.000 [5] => 1.220 [6] => 15.860 [7] => 7.910 [8] => 6.810 [9] => 25.690 [10] => 0.000 [11] => 6.120 [12] => 8.620 [13] => 60.000 [14] => 4.220 [15] => 118.180 [16] => 10.090 [17] => 6.320 [18] => 0.000 [19] => 20.480 ) [ps] => Array ( [0] => 0.310 [1] => 1.070 [2] => 1.050 [3] => 1.160 [4] => 0.900 [5] => 1.060 [6] => 0.540 [7] => 0.520 [8] => 0.350 [9] => 0.670 [10] => 1.210 [11] => 1.420 [12] => 1.350 [13] => 2.330 [14] => 0.770 [15] => 2.490 [16] => 2.270 [17] => 1.320 [18] => 0.940 [19] => 0.790 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.4 [6] => 0.13 [7] => 0.07 [8] => 0.11 [9] => 0.32 [10] => 0.188 [11] => 0.226 [12] => 0.566 [13] => 0.896 [14] => 0.882 [15] => 2.262 [16] => 2.512 [17] => 3.716 [18] => 4.71 [19] => 2.37 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -11.470 [6] => -21.150 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 13.100 [16] => 17.830 [17] => 33.720 [18] => 18.500 [19] => -6.480 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.080 [6] => -16.750 [7] => 3.060 [8] => 3.990 [9] => 13.690 [10] => 2.190 [11] => 1.240 [12] => 2.600 [13] => 2.800 [14] => 1.470 [15] => 25.560 [16] => 21.370 [17] => 37.500 [18] => 25.300 [19] => 5.990 ) [zscore] => Array ( [0] => 2.130 [1] => 3.210 [2] => 3.470 [3] => 3.370 [4] => 3.250 [5] => 2.810 [6] => 1.950 [7] => 1.330 [8] => 1.270 [9] => 1.390 [10] => 3.250 [11] => 2.800 [12] => 3.170 [13] => 2.520 [14] => 2.780 [15] => 3.160 [16] => 3.500 [17] => 1.980 [18] => 0.690 [19] => 1.310 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 5 [4] => 8 [5] => 2 [6] => 7 [7] => 4 [8] => 5 [9] => 5 [10] => 5 [11] => 5 [12] => 5 [13] => 4 [14] => 6 [15] => 4 [16] => 7 [17] => 4 [18] => 3 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.530 [3] => -2.160 [4] => -2.730 [5] => -1.600 [6] => -2.690 [7] => -7.790 [8] => 0.010 [9] => -3.230 [10] => 0.810 [11] => -2.180 [12] => -3.630 [13] => -1.300 [14] => -2.790 [15] => -0.800 [16] => -1.610 [17] => -2.750 [18] => -2.530 [19] => -2.930 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.26 [7] => 0.20 [8] => -0.18 [9] => -0.37 [10] => -0.02 [11] => 0.39 [12] => 0.79 [13] => 1.33 [14] => 2.55 [15] => 2.96 [16] => 3.71 [17] => 5.26 [18] => 3.81 [19] => 3.75 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.100 [6] => 6.830 [7] => 9.540 [8] => 0.000 [9] => -18.640 [10] => 98.380 [11] => 57.020 [12] => 30.740 [13] => 37.870 [14] => 10.040 [15] => 15.580 [16] => 21.030 [17] => 11.860 [18] => 10.130 [19] => 6.980 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 65.440 [6] => 5.880 [7] => 5.730 [8] => 2.570 [9] => 6.110 [10] => 0.110 [11] => 10.970 [12] => 19.100 [13] => 23.670 [14] => 40.120 [15] => 40.400 [16] => 69.510 [17] => 94.440 [18] => 53.260 [19] => 45.900 ) [medpsvalue] => Array ( [0] => 11.77 [1] => 6.24 [2] => 7.01 [3] => 6.42 [4] => 7.27 [5] => 4.78 [6] => 6.5 [7] => 5.71 [8] => 9.32 [9] => 13.04 [10] => 14.25 [11] => 20.33 [12] => 23.32 [13] => 28.12 [14] => 43.26 [15] => 24.04 [16] => 44.69 [17] => 61.4 [18] => 53.51 [19] => 43.11 ) [ev2rev] => Array ( [0] => 0.020 [1] => 0.960 [2] => 0.840 [3] => 1.080 [4] => 0.760 [5] => 1.240 [6] => 0.220 [7] => 0.100 [8] => 0.070 [9] => 0.060 [10] => -0.070 [11] => 0.200 [12] => 0.380 [13] => 1.100 [14] => 1.050 [15] => 2.640 [16] => 2.290 [17] => 2.020 [18] => 1.830 [19] => 1.450 ) [ev2ebitda] => Array ( [0] => 0.080 [1] => 4.820 [2] => 3.610 [3] => 5.230 [4] => 4.190 [5] => 13.530 [6] => 1.520 [7] => 0.000 [8] => 0.000 [9] => 5.150 [10] => -0.270 [11] => 0.830 [12] => 1.530 [13] => 4.930 [14] => 3.970 [15] => 10.910 [16] => 6.320 [17] => 4.720 [18] => 20.730 [19] => 6.540 ) [ev2ebit] => Array ( [0] => 0.080 [1] => 4.960 [2] => 4.540 [3] => 5.620 [4] => 5.610 [5] => 23.470 [6] => 25.360 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -0.720 [11] => 1.000 [12] => 1.990 [13] => 6.570 [14] => 3.930 [15] => 26.830 [16] => 8.440 [17] => 5.790 [18] => 0.000 [19] => 12.320 ) [earning_yield_greenblatt] => Array ( [0] => 1250 [1] => 20.16 [2] => 22.03 [3] => 17.79 [4] => 17.83 [5] => 4.26 [6] => 3.94 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 100 [12] => 50.25 [13] => 15.22 [14] => 25.45 [15] => 3.73 [16] => 11.85 [17] => 17.27 [18] => 0 [19] => 8.12 ) [p2medpsvalue] => Array ( [0] => 0.39 [1] => 0.82 [2] => 0.81 [3] => 0.89 [4] => 0.69 [5] => 0.81 [6] => 0.41 [7] => 0.4 [8] => 0.27 [9] => 0.51 [10] => 0.93 [11] => 1.09 [12] => 1.04 [13] => 1.79 [14] => 0.59 [15] => 1.92 [16] => 1.75 [17] => 1.02 [18] => 0.72 [19] => 0.61 ) [p2grahamnumber] => Array ( [0] => 0.82 [1] => 0.72 [2] => 0.74 [3] => 0.74 [4] => 0.61 [5] => 1.65 [6] => 0.06 [7] => 0 [8] => 0 [9] => 0 [10] => 0.17 [11] => 0.25 [12] => 0.46 [13] => 0.8 [14] => 0.65 [15] => 1.84 [16] => 1.18 [17] => 0.66 [18] => 0 [19] => 0.58 ) [p2tangible_book] => Array ( [0] => 1.44 [1] => 1.44 [2] => 1.43 [3] => 1.29 [4] => 1.04 [5] => 0.85 [6] => 0.07 [7] => 0.06 [8] => 0.32 [9] => 0.32 [10] => 0.7 [11] => 0.76 [12] => 1.33 [13] => 1.83 [14] => 2.43 [15] => 2.56 [16] => 3.04 [17] => 1.97 [18] => 1.27 [19] => 0.78 ) [pb] => Array ( [0] => 1.44 [1] => 1.44 [2] => 1.43 [3] => 1.29 [4] => 1.04 [5] => 0.85 [6] => 0.07 [7] => 0.06 [8] => 0.32 [9] => 0.3 [10] => 0.68 [11] => 0.75 [12] => 1.33 [13] => 1.81 [14] => 2.22 [15] => 2.37 [16] => 2.75 [17] => 1.53 [18] => 1.19 [19] => 0.75 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 388.9 [1] => 460.7 [2] => 503.2 [3] => 456.1 [4] => 515.4 [5] => 364.6 [6] => 415.9 [7] => 363.1 [8] => 586.4 [9] => 825.1 [10] => 1203.1 [11] => 1739.5 [12] => 1921.7 [13] => 2275.2 [14] => 3609.1 [15] => 2342 [16] => 4682.1 [17] => 6563.9 [18] => 5872.7 [19] => 5691.4 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.4 [1] => 16.8 [2] => 17.6 [3] => 18.9 [4] => 20.3 [5] => 22.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 6.6 [1] => 6.5 [2] => 4.6 [3] => 2.6 [4] => 0.4 [5] => 3.7 [6] => 4.9 [7] => 8.8 [8] => 6.6 [9] => 4.6 [10] => 0.8 [11] => 4.5 [12] => 3.6 [13] => 22.6 [14] => 39.8 [15] => 39 [16] => 70.1 [17] => 206.2 [18] => 195.6 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 182.7 [11] => 9.9 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 140.6 [1] => 139.9 [2] => 165.4 [3] => 115.9 [4] => 130.3 [5] => 67.6 [6] => 29.9 [7] => 183.8 [8] => 61.8 [9] => 67.8 [10] => 216.9 [11] => 192.8 [12] => 351.7 [13] => 157.1 [14] => 179 [15] => 502.7 [16] => 1566.7 [17] => 519.3 [18] => 195.2 [19] => 335.5 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 299.6 [1] => 322.9 [2] => 310.4 [3] => 371 [4] => 384.4 [5] => 375.6 [6] => 360.4 [7] => 348.9 [8] => 366.3 [9] => 533.6 [10] => 590.1 [11] => 605.1 [12] => 670.8 [13] => 998.1 [14] => 1295.9 [15] => 1251.1 [16] => 1500.9 [17] => 2031.3 [18] => 1547 [19] => 1193.1 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 15.1 [1] => 16 [2] => 11.9 [3] => 13.4 [4] => 38.3 [5] => 29.1 [6] => 35.1 [7] => 68.8 [8] => 132.5 [9] => 116.5 [10] => 136.3 [11] => 199.2 [12] => 215.1 [13] => 273.2 [14] => 490.8 [15] => 375.9 [16] => 675.4 [17] => 1014.9 [18] => 1026.4 [19] => 861.6 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 20.6 [1] => 17.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 100 [8] => 20 [9] => 25 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 104.9 [15] => 0 [16] => 0 [17] => 74.8 [18] => 94.1 [19] => 20.9 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 62.6 [13] => 28.4 [14] => 86.8 [15] => 105.1 [16] => 215.6 [17] => 126.6 [18] => 35.9 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 199.4 [1] => 198.7 [2] => 221.2 [3] => 203.5 [4] => 177.9 [5] => 173.3 [6] => 220.7 [7] => 212 [8] => 463.3 [9] => 512 [10] => 600.8 [11] => 895.9 [12] => 916.2 [13] => 1170.5 [14] => 1048.2 [15] => 966.2 [16] => 1328.2 [17] => 3718.5 [18] => 3572.3 [19] => 3147.3 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -6.6 [1] => -6.5 [2] => -4.6 [3] => -2.6 [4] => 5 [5] => -0.7 [6] => -2 [7] => -5 [8] => -1.8 [9] => 6 [10] => 10.7 [11] => 9.4 [12] => 13.6 [13] => -2.6 [14] => -13.6 [15] => -28.2 [16] => -60.2 [17] => -206.2 [18] => -195.6 [19] => -179.1 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -30.3 [1] => -31.9 [2] => -34.3 [3] => -36 [4] => -39 [5] => -38.6 [6] => -44.1 [7] => -38.6 [8] => -62.3 [9] => -66.7 [10] => -65.1 [11] => -100.7 [12] => -147.3 [13] => -221.4 [14] => -389.7 [15] => -357.3 [16] => -524.4 [17] => -675.2 [18] => -808.3 [19] => -824.9 ) [BS_MoneyMarket] => Array ( [0] => -140.6 [1] => -139.9 [2] => -165.4 [3] => -115.9 [4] => -130.3 [5] => -67.6 [6] => -29.9 [7] => -183.8 [8] => -61.8 [9] => -67.8 [10] => -216.9 [11] => -192.8 [12] => -351.7 [13] => -157.1 [14] => -179 [15] => -502.7 [16] => -1566.7 [17] => -519.3 [18] => -195.2 [19] => -335.5 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 440.2 [1] => 462.8 [2] => 475.8 [3] => 486.9 [4] => 514.7 [5] => 443.2 [6] => 390.3 [7] => 532.7 [8] => 428.1 [9] => 601.4 [10] => 807 [11] => 797.9 [12] => 1022.5 [13] => 1155.2 [14] => 1474.9 [15] => 1753.8 [16] => 3067.6 [17] => 2550.6 [18] => 1742.2 [19] => 1528.6 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 199.4 [1] => 198.7 [2] => 221.2 [3] => 203.5 [4] => 177.9 [5] => 173.3 [6] => 220.7 [7] => 212 [8] => 463.3 [9] => 512 [10] => 600.8 [11] => 895.9 [12] => 978.8 [13] => 1198.9 [14] => 1135 [15] => 1071.3 [16] => 1543.8 [17] => 3845.1 [18] => 3608.2 [19] => 3147.3 ) [cash2debt] => Array ( [0] => 1.552 [1] => 1.603 [2] => 2.363 [3] => 1.656 [4] => 1.861 [5] => 0.966 [6] => 0.427 [7] => 1.081 [8] => 1.124 [9] => 2.712 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 0.357 [14] => 0.244 [15] => 0.774 [16] => 0.915 [17] => 0.133 [18] => 0.045 [19] => 0.11 ) [interest_coverage] => Array ( [0] => 11.08 [1] => 13.72 [2] => 20.35 [3] => 32.35 [4] => 192.75 [5] => 5.19 [6] => 2.02 [7] => 0 [8] => 0 [9] => 0 [10] => 147 [11] => 79.22 [12] => 101.58 [13] => 16.88 [14] => 23.59 [15] => 5.9 [16] => 18.12 [17] => 11.14 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -10.1 [12] => -17.1 [13] => -15.6 [14] => -21.2 [15] => 0.8 [16] => 0 [17] => -193.5 [18] => 227.2 [19] => 51.7 ) [TaxProvision] => Array ( [0] => -14.7 [1] => -10.7 [2] => -34.5 [3] => -17.7 [4] => -14.4 [5] => 0.1 [6] => -3.2 [7] => 9.2 [8] => -9.1 [9] => 0.3 [10] => 35 [11] => -84.8 [12] => -90.9 [13] => -84.1 [14] => -144.2 [15] => -20.8 [16] => -293.5 [17] => -407.7 [18] => -255.9 [19] => -55.1 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 21.3 [7] => 5.3 [8] => 49.2 [9] => 11.3 [10] => 7.4 [11] => -14.3 [12] => -4 [13] => -3.2 [14] => 0 [15] => 0 [16] => 20.5 [17] => 53.2 [18] => 1049.9 [19] => 187.7 ) [Net Income (Continuing Operations)] => Array ( [0] => 42.8 [1] => 60.9 [2] => 61 [3] => 54.9 [4] => 57.4 [5] => 4.8 [6] => 26.7 [7] => -19.5 [8] => -66.4 [9] => -34.9 [10] => 320.2 [11] => 273.2 [12] => 279.8 [13] => 269.8 [14] => 537 [15] => 204.3 [16] => 1023 [17] => 1792.5 [18] => -1162.5 [19] => 359.8 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -8.6 [7] => -12.7 [8] => -108.5 [9] => 0 [10] => 3.4 [11] => -0.8 [12] => 0.3 [13] => 0.2 [14] => 0 [15] => 0 [16] => -3.1 [17] => 20.1 [18] => 35.9 [19] => 2 ) [eps_diluated] => Array ( [0] => 0.443 [1] => 0.603 [2] => 0.654 [3] => 0.6 [4] => 0.633 [5] => 0.054 [6] => 0.215 [7] => -0.285 [8] => -2.328 [9] => -0.399 [10] => 2.95 [11] => 2.493 [12] => 2.6 [13] => 2.57 [14] => 4.76 [15] => 1.63 [16] => 7.49 [17] => 11.48 [18] => -6.32 [19] => 2.37 ) [eps_basic] => Array ( [0] => 0.443 [1] => 0.605 [2] => 0.658 [3] => 0.604 [4] => 0.638 [5] => 0.054 [6] => 0.218 [7] => -0.285 [8] => -2.328 [9] => -0.399 [10] => 3.735 [11] => 3.13 [12] => 3.265 [13] => 3.19 [14] => 5.07 [15] => 1.64 [16] => 7.54 [17] => 11.55 [18] => -6.32 [19] => 2.4 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 148.1 [17] => 216.9 [18] => 289.1 [19] => 216 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 14.4 [10] => 15.8 [11] => 56.7 [12] => 50.6 [13] => 89.1 [14] => 77.9 [15] => 54.7 [16] => 71.2 [17] => 183.6 [18] => 0 [19] => 134.9 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 129.7 [10] => 108.2 [11] => 119.1 [12] => 150.3 [13] => 152.8 [14] => 187.5 [15] => 217.8 [16] => 198 [17] => 273.3 [18] => 0 [19] => 256.5 ) [OtherInventories] => Array ( [0] => 39.7 [1] => 55.7 [2] => 45 [3] => 61.4 [4] => 59.6 [5] => 52.6 [6] => 113.2 [7] => 113.8 [8] => 184.4 [9] => 58.7 [10] => 59.6 [11] => 70.5 [12] => 77.5 [13] => 77 [14] => 101.2 [15] => 102.7 [16] => 5.68434188608E-14 [17] => -5.68434188608E-14 [18] => 436.5 [19] => 391.4 ) [CashAndCashEquivalents] => Array ( [0] => 140.6 [1] => 139.9 [2] => 165.4 [3] => 115.9 [4] => 130.3 [5] => 67.6 [6] => 29.9 [7] => 183.8 [8] => 61.8 [9] => 67.8 [10] => 216.9 [11] => 192.8 [12] => 351.7 [13] => 157.1 [14] => 179 [15] => 502.7 [16] => 1566.7 [17] => 519.3 [18] => 195.2 [19] => 335.5 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 182.7 [11] => 9.9 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 10.1 [14] => 1751.4 [15] => 1899.7 [16] => 3044.9 [17] => 7899.1 [18] => 0 [19] => 7888.9 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 57.3 [14] => 103.1 [15] => 131 [16] => 107.6 [17] => 132.2 [18] => 0 [19] => 255.2 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 368.6 [9] => 369.2 [10] => 416.5 [11] => 0 [12] => 0 [13] => 699.1 [14] => 885.6 [15] => 1085.2 [16] => 1589 [17] => 2985.8 [18] => 0 [19] => 4307.3 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 123.2 [14] => 120 [15] => 81.7 [16] => 140 [17] => 612.8 [18] => 0 [19] => 991.3 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 358 [8] => 390.8 [9] => 390.2 [10] => 437.4 [11] => 979.3 [12] => 1107.3 [13] => 2154.8 [14] => 2905.2 [15] => 3258.1 [16] => 4936.9 [17] => 11695.6 [18] => 0 [19] => 13570.9 ) [AccumulatedDepreciation] => Array ( [0] => -138.3 [1] => -140 [2] => -141.6 [3] => -138.3 [4] => -60.9 [5] => -70.1 [6] => -84.2 [7] => -97.7 [8] => -111.9 [9] => -135.2 [10] => -153.5 [11] => -176.5 [12] => -222.4 [13] => -330.9 [14] => -449.1 [15] => -665.5 [16] => -957.7 [17] => -1291.5 [18] => 0 [19] => -2417.5 ) [AccountsPayable] => Array ( [0] => 15.1 [1] => 16 [2] => 11.9 [3] => 13.4 [4] => 38.3 [5] => 29.1 [6] => 35.1 [7] => 30.1 [8] => 54.8 [9] => 64.7 [10] => 73.3 [11] => 122.9 [12] => 139 [13] => 149.9 [14] => 201 [15] => 178.9 [16] => 266.5 [17] => 364.7 [18] => 555.5 [19] => 345.5 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 144.8 [15] => 41.2 [16] => 142.3 [17] => 265.4 [18] => 28.3 [19] => 123.4 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 38.7 [8] => 77.7 [9] => 51.8 [10] => 63 [11] => 76.3 [12] => 76.1 [13] => 123.3 [14] => 145 [15] => 155.8 [16] => 266.6 [17] => 384.8 [18] => 442.6 [19] => 392.7 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 67.3 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 70 [1] => 70 [2] => 70 [3] => 70 [4] => 70 [5] => 70 [6] => 70 [7] => 70 [8] => 35 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 440 [14] => 629.9 [15] => 649.3 [16] => 1713.1 [17] => 3821.9 [18] => 4213.5 [19] => 3022.6 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 165.1 [8] => 0 [9] => 34.5 [10] => 0 [11] => 116.7 [12] => 117.9 [13] => 189 [14] => 67.3 [15] => 70.8 [16] => 63.7 [17] => 1062.4 [18] => 1108.1 [19] => 1146.5 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 448 [15] => 445.8 [16] => 528 [17] => 665.8 [18] => 0 [19] => 294 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 42.8 [1] => 60.9 [2] => 61 [3] => 54.9 [4] => 57.4 [5] => 4.8 [6] => 26.7 [7] => -19.5 [8] => -66.4 [9] => -34.9 [10] => 323.6 [11] => 277.6 [12] => 280.1 [13] => 270 [14] => 537 [15] => 176.2 [16] => 1019.9 [17] => 1812.6 [18] => -1126.6 [19] => 361.8 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -28.1 [16] => 39.1 [17] => -6.2 [18] => 2.2 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -11.6 [1] => 3.9 [2] => -8.4 [3] => -3.2 [4] => 13.1 [5] => -23.5 [6] => 19.1 [7] => 37.4 [8] => 21.6 [9] => -2.1 [10] => -50.7 [11] => 1 [12] => 34 [13] => 18 [14] => -55.4 [15] => -24.2 [16] => -204.6 [17] => 81.4 [18] => -74.8 [19] => 138.8 ) [ChangeInInventory] => Array ( [0] => 13.6 [1] => -15.7 [2] => 11.3 [3] => -13.3 [4] => 2.3 [5] => 6.4 [6] => -50.1 [7] => -13.1 [8] => -15.2 [9] => -12 [10] => -3.4 [11] => -56 [12] => 9.1 [13] => 3.2 [14] => -44.6 [15] => 7.7 [16] => 61.2 [17] => -74.5 [18] => 39.9 [19] => 30.8 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 22.7 [1] => -6.8 [2] => -0.9 [3] => -15.5 [4] => 1.6 [5] => -14.5 [6] => -9.1 [7] => 15.3 [8] => 6.5 [9] => 8.8 [10] => 20.4 [11] => 63.5 [12] => 56.4 [13] => -14.8 [14] => 142.3 [15] => -141 [16] => 89.7 [17] => 324.6 [18] => -366.1 [19] => -109.8 ) [ChangeInWorkingCapital] => Array ( [0] => 117 [1] => -26.7 [2] => -2 [3] => -32 [4] => 17 [5] => -31.6 [6] => -40.1 [7] => 39.6 [8] => 12.9 [9] => -5.3 [10] => -216.4 [11] => 181.3 [12] => 109.4 [13] => -27.8 [14] => 42.3 [15] => -157.5 [16] => -53.7 [17] => 331.5 [18] => -401 [19] => 59.8 ) [CF_DeferredTax] => Array ( [0] => -1.8 [1] => 5.5 [2] => 10.9 [3] => 16.4 [4] => 3.1 [5] => -0.2 [6] => 9.6 [7] => -12.8 [8] => 13.9 [9] => 0.5 [10] => -86.7 [11] => -4.4 [12] => -4.8 [13] => -33.1 [14] => -88.5 [15] => 60.8 [16] => 15.2 [17] => -66.6 [18] => 127 [19] => -138.1 ) [PurchaseOfPPE] => Array ( [0] => -10.9 [1] => -22.5 [2] => -36.7 [3] => -76.9 [4] => -31.7 [5] => -20.8 [6] => -18.3 [7] => -7.2 [8] => -10.6 [9] => -21.6 [10] => -60.7 [11] => -106.3 [12] => -132.9 [13] => -199.5 [14] => -182.5 [15] => -116.3 [16] => -266.9 [17] => -880.7 [18] => -1127.5 [19] => -861.6 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.9 [7] => 11 [8] => 8.2 [9] => 8.9 [10] => 4.4 [11] => 4.4 [12] => 5.5 [13] => 23.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -62.7 [15] => 0 [16] => -994.5 [17] => -4423.5 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 152.6 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -85.3 [14] => -30.4 [15] => -96.7 [16] => -197.9 [17] => -130.2 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 40.6 [14] => 17.8 [15] => 5.4 [16] => 32.5 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.7 [11] => 3 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -67 [1] => 4.4 [2] => 4.4 [3] => 0.9 [4] => -18.2 [5] => -12 [6] => -0.3 [7] => -3.7 [8] => -33.4 [9] => -2 [10] => 183.9 [11] => -418.8 [12] => 0 [13] => -524.4 [14] => -537.8 [15] => 28.3 [16] => 59.1 [17] => 130 [18] => 13.1 [19] => 50.3 ) [sloanratio] => Array ( [0] => -0.08 [1] => 0.03 [2] => 0.01 [3] => 0.12 [4] => 0.02 [5] => 0.05 [6] => 0.01 [7] => -0.06 [8] => -0.26 [9] => -0.07 [10] => 0.28 [11] => 0.16 [12] => -0.01 [13] => 0.24 [14] => 0.11 [15] => 0.04 [16] => 0.14 [17] => 0.32 [18] => -0.03 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 3.31 [1] => 3.18 [2] => 2.87 [3] => 2.85 [4] => 3.59 [5] => 4.83 [6] => 6.97 [7] => 2.18 [8] => 0 [9] => 0 [10] => 0.19 [11] => 0.68 [12] => 0.98 [13] => 0.5 [14] => 1.37 [15] => 0.55 [16] => 0.65 [17] => 1.35 [18] => 5.59 [19] => 2.29 ) [current_ratio] => Array ( [0] => 2.7 [1] => 2.83 [2] => 2.85 [3] => 2.9 [4] => 3.09 [5] => 2.95 [6] => 2.43 [7] => 1.91 [8] => 1.47 [9] => 1.46 [10] => 2.85 [11] => 1.75 [12] => 2.09 [13] => 1.89 [14] => 1.02 [15] => 2.04 [16] => 2.51 [17] => 1.27 [18] => 1.19 [19] => 1.44 ) [quick_ratio] => Array ( [0] => 2.3 [1] => 2.29 [2] => 2.42 [3] => 2.23 [4] => 2.39 [5] => 2.23 [6] => 1.32 [7] => 1.31 [8] => 0.57 [9] => 0.5 [10] => 2.14 [11] => 1.07 [12] => 1.34 [13] => 1.09 [14] => 0.59 [15] => 1.38 [16] => 2.11 [17] => 0.82 [18] => 0.67 [19] => 0.88 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.82 [2] => 2.74 [3] => 1.4 [4] => 1.74 [5] => 1.77 [6] => 88.59 [7] => -0.1 [8] => -0.49 [9] => -1.28 [10] => -109.69 [11] => -1.34 [12] => -87.1 [13] => -1.95 [14] => -171.34 [15] => -15.39 [16] => -3.43 [17] => -4.84 [18] => -0.34 [19] => -7.46 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 19.4 [2] => 12.29 [3] => -7.98 [4] => 14.92 [5] => -27.89 [6] => 20.19 [7] => -8.5 [8] => 60.4 [9] => 38.76 [10] => 9.05 [11] => 42.39 [12] => 14.28 [13] => 21.34 [14] => 53.88 [15] => -44.13 [16] => 84.69 [17] => 35.36 [18] => -11.36 [19] => -20.87 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 36.12 [2] => 8.46 [3] => -8.26 [4] => 5.5 [5] => -91.47 [6] => 298.15 [7] => -232.56 [8] => 0 [9] => 0 [10] => 0 [11] => -15.49 [12] => 4.29 [13] => -1.15 [14] => 85.21 [15] => -65.76 [16] => 359.51 [17] => 53.27 [18] => -155.05 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.06 [6] => 0.46 [7] => 0.4 [8] => 0.98 [9] => 1.09 [10] => 120.35 [11] => 2.02 [12] => 1.27 [13] => 2.13 [14] => 0.64 [15] => 1.14 [16] => 1.12 [17] => 0.66 [18] => 0.72 [19] => 0.57 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.46 [7] => 0 [8] => 0 [9] => 0 [10] => 0.04 [11] => 0.07 [12] => 0.36 [13] => 0.63 [14] => 0.35 [15] => 2.25 [16] => 0.58 [17] => 0.22 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.25496183206 [16] => 0.58272574313 [17] => 0.16103202847 [18] => 0 [19] => 0 ) )
Cliffs Natural Resources Inc (NYSE:CLF)
Days Inventory
84.55 (As of Mar. 2014)

Cliffs Natural Resources Inc's inventory for the three months ended in Mar. 2014 was $815 Mil. Cliffs Natural Resources Inc's cost of goods sold for the three months ended in Mar. 2014 was $877 Mil. Hence, Cliffs Natural Resources Inc's days inventory for the three months ended in Mar. 2014 was 84.55.

Cliffs Natural Resources Inc's days inventory declined from Mar. 2013 (90.75) to Mar. 2014 (84.55).

Inventory can be measured by Days Sales of Inventory (DSI). Cliffs Natural Resources Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 78.87.

Inventory turnover measures how fast the company turns over its inventory within a year. Cliffs Natural Resources Inc's inventory turnover for the three months ended in Mar. 2014 was 1.08.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cliffs Natural Resources Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.87.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cliffs Natural Resources Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=607.4/4542.1*365
=48.81

Cliffs Natural Resources Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=814.7/876.8*91
=84.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cliffs Natural Resources Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=814.7/940*91
=78.87

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cliffs Natural Resources Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cliffs Natural Resources Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=814.7 / 940
=0.87

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cliffs Natural Resources Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 63.6066.5767.4064.2054.6367.3648.2762.2256.3448.81

Cliffs Natural Resources Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 54.5791.4178.3453.1350.8990.7558.3252.8645.2684.55
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide